LODHA
Lodha Developers Limited
Residential developer from mid-income to luxury, with a growing rental portfolio
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
lodhagroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Lodha (Lodha Developers) builds and sells homes in the Mumbai region, Pune and Bangalore, and also earns land-sale income and rent from commercial assets and a data-centre land park at Palava.
Company snapshot
2ndBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✓Net margin of 20.6% — the business keeps a healthy share of every rupee it earns.
- ✗Only 43% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,750 Cr | 2,931 Cr | 4,019 Cr | 2,847 Cr | 2,626 Cr | 4,083 Cr | 4,224 Cr | 3,492 Cr | 3,799 Cr | 4,673 Cr | 4,714 Cr | 4,997 Cr |
| Operating expenses (approx.) | 1,334 Cr | 2,048 Cr | 2,972 Cr | 2,090 Cr | 1,921 Cr | 2,777 Cr | 3,004 Cr | 2,507 Cr | 2,690 Cr | 3,257 Cr | 3,301 Cr | 3,074 Cr |
| EBITDA | 416 Cr | 883 Cr | 1,047 Cr | 757 Cr | 705 Cr | 1,306 Cr | 1,221 Cr | 984 Cr | 1,109 Cr | 1,415 Cr | 1,413 Cr | 1,922 Cr |
| OPM % | 23.8% | 30.1% | 26.1% | 26.6% | 26.8% | 32.0% | 28.9% | 28.2% | 29.2% | 30.3% | 30.0% | 38.5% |
| Other income | 6 Cr | 28 Cr | 65 Cr | 72 Cr | 59 Cr | 64 Cr | 196 Cr | 133 Cr | 80 Cr | 103 Cr | 127 Cr | 100 Cr |
| Interest | 123 Cr | 117 Cr | 116 Cr | 117 Cr | 137 Cr | 144 Cr | 152 Cr | 148 Cr | 157 Cr | 185 Cr | 167 Cr | 179 Cr |
| Depreciation | 29 Cr | 33 Cr | 117 Cr | 60 Cr | 67 Cr | 67 Cr | 78 Cr | 66 Cr | 71 Cr | 98 Cr | 111 Cr | 69 Cr |
| Profit before tax | 265 Cr | 649 Cr | 879 Cr | 651 Cr | 560 Cr | 1,159 Cr | 1,187 Cr | 904 Cr | 961 Cr | 1,243 Cr | 1,264 Cr | 1,776 Cr |
| Tax % | 23.5% | 22.2% | 24.1% | 26.9% | 24.4% | 18.4% | 22.2% | 25.3% | 17.8% | 23.0% | 20.2% | 22.7% |
| Net profit | 203 Cr | 505 Cr | 667 Cr | 476 Cr | 423 Cr | 945 Cr | 923 Cr | 675 Cr | 790 Cr | 958 Cr | 1,008 Cr | 1,373 Cr |
| EPS (₹) | ₹2.09 | ₹5.22 | ₹6.84 | ₹4.78 | ₹4.25 | ₹9.48 | ₹9.26 | ₹6.76 | ₹7.90 | ₹9.59 | ₹10.09 | ₹13.73 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,527 Cr | 11,907 Cr | 12,443 Cr | 5,449 Cr | 9,233 Cr | 9,470 Cr | 10,316 Cr | 13,780 Cr | 16,676 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 10,238 Cr | 8,740 Cr | 10,522 Cr | 4,077 Cr | 7,109 Cr | 7,404 Cr | 7,640 Cr | 9,792 Cr | 11,755 Cr | Sign in free for the trailing twelve months |
| EBITDA | 3,290 Cr | 3,167 Cr | 1,920 Cr | 1,372 Cr | 2,125 Cr | 2,066 Cr | 2,676 Cr | 3,988 Cr | 4,921 Cr | Sign in free for the trailing twelve months |
| OPM % | 24.3% | 26.6% | 15.4% | 25.2% | 23.0% | 21.8% | 25.9% | 28.9% | 29.5% | Sign in free for the trailing twelve months |
| Other income | 199 Cr | 72 Cr | 118 Cr | 323 Cr | 346 Cr | 141 Cr | 153 Cr | 390 Cr | 443 Cr | Sign in free for the trailing twelve months |
| Interest | 382 Cr | 556 Cr | 732 Cr | 1,126 Cr | 680 Cr | 479 Cr | 480 Cr | 550 Cr | 657 Cr | Sign in free for the trailing twelve months |
| Depreciation | 398 Cr | 194 Cr | 306 Cr | 73 Cr | 75 Cr | 93 Cr | 204 Cr | 272 Cr | 345 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 2,710 Cr | 2,489 Cr | 1,006 Cr | 33 Cr | 1,717 Cr | 452 Cr | 2,028 Cr | 3,556 Cr | 4,371 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.0% | 33.9% | 26.0% | -44.4% | 29.6% | -8.2% | 23.3% | 22.2% | 21.5% | Sign in free for the trailing twelve months |
| Net profit | 1,789 Cr | 1,644 Cr | 745 Cr | 48 Cr | 1,209 Cr | 489 Cr | 1,554 Cr | 2,767 Cr | 3,431 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹45.10 | ₹41.33 | ₹18.46 | ₹1.01 | ₹26.28 | ₹10.10 | ₹16.03 | ₹27.76 | ₹34.34 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 6.2% | 8.1% | 12.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 396 Cr | 396 Cr | 396 Cr | 396 Cr | 482 Cr | 482 Cr | 995 Cr | 998 Cr | 999 Cr |
| Reserves | 1,823 Cr | 3,445 Cr | 4,156 Cr | 4,203 Cr | 11,624 Cr | 12,181 Cr | 16,475 Cr | 19,180 Cr | 22,287 Cr |
| Borrowings | 22,600 Cr | 23,362 Cr | 18,414 Cr | 18,167 Cr | 11,537 Cr | 9,049 Cr | 7,680 Cr | 7,080 Cr | 9,884 Cr |
| Other liabilities | 22,956 Cr | 22,126 Cr | 17,207 Cr | 16,015 Cr | 14,780 Cr | 17,384 Cr | 22,011 Cr | 22,515 Cr | 25,624 Cr |
| Total liabilities | 47,811 Cr | 49,864 Cr | 40,693 Cr | 39,308 Cr | 38,479 Cr | 39,155 Cr | 47,225 Cr | 49,841 Cr | 58,937 Cr |
| Fixed assets (net) | 1,285 Cr | 1,283 Cr | 1,185 Cr | 1,123 Cr | 1,119 Cr | 1,143 Cr | 571 Cr | 617 Cr | 970 Cr |
| CWIP | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 0 Cr | — | 0 Cr | 0 Cr | 256 Cr |
| Investments | 1,384 Cr | 1,405 Cr | 1,553 Cr | 1,856 Cr | 839 Cr | 400 Cr | 2,647 Cr | 1,652 Cr | 2,650 Cr |
| Loans & advances | — | — | — | 453 Cr | 1,199 Cr | 487 Cr | 1,145 Cr | 1,843 Cr | 2,790 Cr |
| Inventories | 39,163 Cr | 41,512 Cr | 29,031 Cr | 28,301 Cr | 27,358 Cr | 30,117 Cr | 33,993 Cr | 36,476 Cr | 40,254 Cr |
| Trade receivables | 734 Cr | 484 Cr | 794 Cr | 655 Cr | 645 Cr | 739 Cr | 800 Cr | 776 Cr | 1,472 Cr |
| Cash & bank | 255 Cr | 353 Cr | 119 Cr | 228 Cr | 477 Cr | 1,311 Cr | 1,827 Cr | 934 Cr | 2,703 Cr |
| Other assets | 4,983 Cr | 4,821 Cr | 8,004 Cr | 6,688 Cr | 6,841 Cr | 4,958 Cr | 6,243 Cr | 7,543 Cr | 7,842 Cr |
| Total assets | 47,811 Cr | 49,864 Cr | 40,693 Cr | 39,308 Cr | 38,479 Cr | 39,155 Cr | 47,225 Cr | 49,841 Cr | 58,937 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 696 Cr | -463 Cr | 3,773 Cr | 2,524 Cr | 1,998 Cr | 2,750 Cr | 2,512 Cr | 1,566 Cr | 959 Cr |
| Cash from investing | -655 Cr | -184 Cr | 212 Cr | 420 Cr | 1,139 Cr | 1,778 Cr | -2,947 Cr | -90 Cr | -780 Cr |
| Cash from financing | 24 Cr | 736 Cr | -4,190 Cr | -2,835 Cr | -2,888 Cr | -3,705 Cr | 951 Cr | -2,506 Cr | 1,589 Cr |
| Net cash flow | 65 Cr | 88 Cr | -205 Cr | 109 Cr | 250 Cr | 822 Cr | 516 Cr | -1,030 Cr | 1,768 Cr |
| Free cash flow (OCF − Capex) | 654 Cr | -562 Cr | 3,744 Cr | 2,522 Cr | 1,958 Cr | 2,660 Cr | 2,343 Cr | 1,091 Cr | 709 Cr |
Ratios
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.4% | 11.0% | 7.4% | 5.0% | 10.1% | 4.3% | 9.9% | 15.0% | 15.1% |
| ROE % | 79.2% | 37.4% | 14.4% | 0.8% | 9.9% | 3.8% | 8.8% | 13.7% | 14.6% |
| Debtor days | 20 | 15 | 23 | 44 | 25 | 28 | 28 | 21 | 32 |
| Inventory days | 1054 | 1269 | 852 | 1891 | 1079 | 1158 | 2000 | 1609 | 1496 |
| Days payable | 52 | 63 | 60 | 102 | 55 | 76 | 149 | 130 | 126 |
| Cash conversion cycle | 1022 | 1221 | 815 | 1832 | 1049 | 1110 | 1880 | 1500 | 1401 |
| OCF / EBITDA % | 21.2% | -14.6% | 196.5% | 184.0% | 94.1% | 133.1% | 93.9% | 39.3% | 19.5% |
| OCF / EBITDA % (3 years) | — | — | 47.8% | 90.3% | 153.1% | 130.7% | 105.7% | 78.2% | 43.5% |
| Debt / equity | 10.18 | 6.08 | 4.05 | 3.95 | 0.95 | 0.71 | 0.44 | 0.35 | 0.42 |
| Current ratio | 1.03 | 1.04 | 1.01 | 1.11 | 1.47 | 1.50 | 1.62 | 1.69 | 1.75 |
| Net debt / EBITDA | 6.79 | 7.27 | 9.53 | 13.08 | 5.21 | 3.75 | 2.19 | 1.54 | 1.46 |