LLOYDSENGG
LLOYDS ENGINEERING WORKS LIMITED
Heavy mechanical, hydraulic and structural equipment manufacturer
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
lloydsengg.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Lloyds Engineering Works builds heavy engineering equipment (its filings describe a portfolio of heavy mechanical, hydraulic, structural and process equipment), with an Engineering segment and an Electrical segment that makes elevators, pumps and motors.
Company snapshot
8thBy market cap
Ranked among 69 companies in Industrial Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 89.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Electrical | 13.8% | 37 Cr | 4 Cr | 136 Cr |
| Engineering | 89.9% | 239 Cr | 46 Cr | 674 Cr |
Shares add up to 104% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 15.2% — the business keeps a healthy share of every rupee it earns.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 Cr | 201 Cr | 266 Cr | 232 Cr | 217 Cr | 317 Cr | 272 Cr | 495 Cr | 527 Cr |
| Operating expenses (approx.) | 98 Cr | 166 Cr | 223 Cr | 197 Cr | 191 Cr | 268 Cr | 220 Cr | 434 Cr | 461 Cr |
| EBITDA | 24 Cr | 36 Cr | 44 Cr | 35 Cr | 27 Cr | 49 Cr | 53 Cr | 61 Cr | 66 Cr |
| OPM % | 19.7% | 17.7% | 16.3% | 14.9% | 12.2% | 15.4% | 19.4% | 12.4% | 12.5% |
| Other income | 1 Cr | 1 Cr | 10 Cr | 7 Cr | 9 Cr | 8 Cr | 24 Cr | 9 Cr | 13 Cr |
| Interest | 1 Cr | 0.72 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr |
| Depreciation | 0.78 Cr | 1 Cr | 3 Cr | 3 Cr | 3 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr |
| Profit before tax | 23 Cr | 35 Cr | 48 Cr | 32 Cr | 43 Cr | 58 Cr | 77 Cr | 67 Cr | 82 Cr |
| Tax % | 19.6% | 22.8% | 24.7% | 39.8% | 30.1% | 6.2% | 13.5% | 30.5% | 16.9% |
| Net profit | 19 Cr | 27 Cr | 36 Cr | 20 Cr | 30 Cr | 54 Cr | 67 Cr | 46 Cr | 68 Cr |
| EPS (₹) | ₹0.17 | ₹0.25 | ₹0.31 | ₹0.16 | ₹0.25 | ₹0.41 | ₹0.51 | ₹0.34 | ₹0.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
| Sales | 846 Cr | 1,301 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 711 Cr | 1,112 Cr | Sign in free for the trailing twelve months |
| EBITDA | 135 Cr | 189 Cr | Sign in free for the trailing twelve months |
| OPM % | 16.0% | 14.5% | Sign in free for the trailing twelve months |
| Other income | 24 Cr | 50 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 10 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 138 Cr | 245 Cr | Sign in free for the trailing twelve months |
| Tax % | 24.0% | 19.3% | Sign in free for the trailing twelve months |
| Net profit | 105 Cr | 198 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.89 | ₹1.52 | Sign in free for the trailing twelve months |
| Dividend payout % | 21.8% | 16.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 117 Cr | 144 Cr |
| Reserves | 531 Cr | 1,527 Cr |
| Borrowings | 58 Cr | 34 Cr |
| Other liabilities | 267 Cr | 652 Cr |
| Total liabilities | 991 Cr | 2,369 Cr |
| Fixed assets (net) | 79 Cr | 182 Cr |
| CWIP | 63 Cr | 71 Cr |
| Investments | 16 Cr | 77 Cr |
| Loans & advances | 37 Cr | 131 Cr |
| Inventories | 86 Cr | 433 Cr |
| Trade receivables | 271 Cr | 240 Cr |
| Cash & bank | 130 Cr | 336 Cr |
| Other assets | 308 Cr | 899 Cr |
| Total assets | 991 Cr | 2,369 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Cash from operating activity | 158 Cr | -253 Cr |
| Cash from investing | -109 Cr | -461 Cr |
| Cash from financing | -45 Cr | 788 Cr |
| Net cash flow | 4 Cr | 74 Cr |
| Free cash flow (OCF − Capex) | 91 Cr | -334 Cr |
Ratios
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| ROCE % | 20.3% | 15.1% |
| ROE % | 15.5% | 11.3% |
| Debtor days | 117 | 67 |
| Inventory days | 73 | 231 |
| Days payable | 88 | 103 |
| Cash conversion cycle | 102 | 196 |
| OCF / EBITDA % | 117.1% | -133.6% |
| Debt / equity | 0.09 | 0.02 |
| Current ratio | 2.31 | 2.77 |
| Net debt / EBITDA | -0.53 | -1.60 |