LINCOLN
Lincoln Pharmaceuticals Limited
Pharmaceutical formulations manufacturer of tablets, capsules, injectables, syrups and ointments
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
lincolnpharma.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Lincoln Pharma makes pharmaceutical formulations (tablets, capsules, injectables, syrups and ointments) in Gujarat and sells them to Indian doctors and patients through its own field force and to buyers in more than 60 countries.
Company snapshot
89thBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✓88% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 156 Cr | 146 Cr | 142 Cr | 147 Cr | 161 Cr | 147 Cr | 168 Cr | 154 Cr | 163 Cr | 166 Cr | 187 Cr | 177 Cr |
| Operating expenses (approx.) | 125 Cr | 117 Cr | 124 Cr | 125 Cr | 133 Cr | 123 Cr | 141 Cr | 130 Cr | 138 Cr | 143 Cr | 162 Cr | 150 Cr |
| EBITDA | 31 Cr | 30 Cr | 18 Cr | 23 Cr | 28 Cr | 24 Cr | 27 Cr | 24 Cr | 25 Cr | 24 Cr | 25 Cr | 27 Cr |
| OPM % | 20.0% | 20.3% | 12.9% | 15.4% | 17.6% | 16.1% | 15.9% | 15.5% | 15.6% | 14.2% | 13.3% | 15.5% |
| Other income | 9 Cr | 11 Cr | 7 Cr | 10 Cr | 10 Cr | 9 Cr | -7 Cr | 15 Cr | 7 Cr | 15 Cr | -4 Cr | 24 Cr |
| Interest | 0.39 Cr | 0.15 Cr | 0.50 Cr | 0.44 Cr | 0.35 Cr | 0.73 Cr | 0.37 Cr | 0.21 Cr | 0.23 Cr | 0.30 Cr | 0.27 Cr | 0.26 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 37 Cr | 38 Cr | 22 Cr | 29 Cr | 35 Cr | 29 Cr | 16 Cr | 35 Cr | 29 Cr | 35 Cr | 17 Cr | 48 Cr |
| Tax % | 25.0% | 25.6% | 16.3% | 19.7% | 24.3% | 27.6% | 28.8% | 21.8% | 30.6% | 17.6% | 30.3% | 23.8% |
| Net profit | 28 Cr | 28 Cr | 19 Cr | 24 Cr | 26 Cr | 21 Cr | 12 Cr | 28 Cr | 20 Cr | 29 Cr | 12 Cr | 36 Cr |
| EPS (₹) | ₹13.81 | ₹14.00 | ₹9.28 | ₹11.82 | ₹13.15 | ₹10.37 | ₹5.78 | ₹13.82 | ₹9.98 | ₹14.28 | ₹5.81 | ₹18.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 361 Cr | 362 Cr | 366 Cr | 386 Cr | 472 Cr | 510 Cr | 581 Cr | 623 Cr | 671 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 314 Cr | 309 Cr | 299 Cr | 321 Cr | 377 Cr | 421 Cr | 481 Cr | 522 Cr | 573 Cr | Sign in free for the trailing twelve months |
| EBITDA | 46 Cr | 52 Cr | 67 Cr | 66 Cr | 95 Cr | 89 Cr | 100 Cr | 101 Cr | 98 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.9% | 14.5% | 18.4% | 17.0% | 20.2% | 17.5% | 17.2% | 16.3% | 14.6% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 5 Cr | 6 Cr | 11 Cr | 10 Cr | 22 Cr | 34 Cr | 22 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 5 Cr | 4 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr | 11 Cr | 13 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 37 Cr | 46 Cr | 62 Cr | 67 Cr | 96 Cr | 100 Cr | 122 Cr | 109 Cr | 116 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.5% | 25.1% | 21.6% | 23.5% | 27.7% | 27.4% | 23.7% | 24.6% | 24.0% | Sign in free for the trailing twelve months |
| Net profit | 27 Cr | 35 Cr | 49 Cr | 51 Cr | 69 Cr | 73 Cr | 93 Cr | 82 Cr | 88 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹15.14 | ₹17.32 | ₹24.36 | ₹25.72 | ₹34.63 | ₹36.40 | ₹46.58 | ₹41.11 | ₹43.88 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 4.3% | 4.1% | 3.2% | 4.4% | 4.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | — | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 170 Cr | — | 249 Cr | 293 Cr | 413 Cr | 482 Cr | 573 Cr | 652 Cr | 738 Cr |
| Borrowings | 64 Cr | — | 32 Cr | 5 Cr | 2 Cr | 2 Cr | 1 Cr | — | 4 Cr |
| Other liabilities | 53 Cr | — | 64 Cr | 71 Cr | 99 Cr | 83 Cr | 106 Cr | 125 Cr | 128 Cr |
| Total liabilities | 307 Cr | — | 366 Cr | 389 Cr | 534 Cr | 587 Cr | 700 Cr | 797 Cr | 890 Cr |
| Fixed assets (net) | 93 Cr | — | 111 Cr | 113 Cr | 131 Cr | 150 Cr | 179 Cr | 182 Cr | 190 Cr |
| CWIP | 7 Cr | — | 2 Cr | 0.04 Cr | 16 Cr | 7 Cr | 3 Cr | 4 Cr | 5 Cr |
| Investments | 10 Cr | — | 18 Cr | 34 Cr | 97 Cr | 91 Cr | 139 Cr | 174 Cr | 209 Cr |
| Loans & advances | — | — | — | — | 32 Cr | 23 Cr | 38 Cr | 35 Cr | 81 Cr |
| Inventories | 37 Cr | — | 36 Cr | 47 Cr | 73 Cr | 70 Cr | 77 Cr | 79 Cr | 80 Cr |
| Trade receivables | 91 Cr | — | 122 Cr | 101 Cr | 116 Cr | 136 Cr | 162 Cr | 166 Cr | 161 Cr |
| Cash & bank | 3 Cr | — | 5 Cr | 12 Cr | 7 Cr | 5 Cr | 6 Cr | 13 Cr | 22 Cr |
| Other assets | 65 Cr | — | 70 Cr | 81 Cr | 63 Cr | 105 Cr | 96 Cr | 144 Cr | 143 Cr |
| Total assets | 307 Cr | — | 366 Cr | 389 Cr | 534 Cr | 587 Cr | 700 Cr | 797 Cr | 890 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 21 Cr | — | 53 Cr | 75 Cr | 76 Cr | 39 Cr | 63 Cr | 93 Cr | 106 Cr |
| Cash from investing | -23 Cr | — | -18 Cr | -31 Cr | -78 Cr | -37 Cr | -57 Cr | -79 Cr | -98 Cr |
| Cash from financing | 2 Cr | — | -36 Cr | -38 Cr | -3 Cr | -5 Cr | -5 Cr | -6 Cr | 0.16 Cr |
| Net cash flow | -0.41 Cr | — | -1 Cr | 7 Cr | -5 Cr | -2 Cr | 0.70 Cr | 8 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | 3 Cr | — | 38 Cr | 68 Cr | 31 Cr | 25 Cr | 24 Cr | 74 Cr | 80 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.2% | — | 22.0% | 21.8% | 22.4% | 20.3% | 20.8% | 16.5% | 15.3% |
| ROE % | 14.2% | 16.3% | 18.1% | 16.4% | 16.0% | 14.5% | 15.7% | 12.3% | 11.6% |
| Debtor days | 92 | — | 122 | 96 | 89 | 97 | 102 | 97 | 88 |
| Inventory days | 174 | — | 116 | 129 | 167 | 144 | 140 | 134 | 122 |
| Days payable | 126 | — | 141 | 140 | 165 | 105 | 131 | 145 | 129 |
| Cash conversion cycle | 140 | — | 97 | 85 | 92 | 136 | 110 | 87 | 80 |
| OCF / EBITDA % | 44.4% | — | 78.6% | 115.1% | 79.7% | 44.0% | 63.3% | 91.6% | 108.9% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | 62.8% | 67.3% | 87.8% |
| Debt / equity | 0.33 | — | 0.12 | 0.01 | 0.0047 | 0.0040 | 0.0018 | — | 0.0058 |
| Current ratio | — | — | 2.63 | 3.78 | 3.90 | 5.08 | 4.84 | 4.71 | 5.25 |
| Net debt / EBITDA | 1.31 | 0.00 | 0.39 | -0.12 | -0.05 | -0.03 | -0.05 | -0.13 | -0.18 |