LIC Housing Finance Limited
LIC Housing Finance Limited (LICHSGFIN) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Housing Finance Company
lichousing.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 2,113 Cr | 2,105 Cr | 2,247 Cr | 1,997 Cr | 1,981 Cr | 2,008 Cr | 2,174 Cr | 2,076 Cr | 2,048 Cr | 2,111 Cr | 2,232 Cr | 2,087 Cr |
| Other income | 0.43 Cr | 0 Cr | 0.40 Cr | 0 Cr | 0.59 Cr | 0 Cr | 0.03 Cr | 0 Cr | 0.52 Cr | 5 Cr | 0.09 Cr | 3 Cr |
| Net operating income | 2,113 Cr | 2,105 Cr | 2,248 Cr | 1,997 Cr | 1,982 Cr | 2,008 Cr | 2,175 Cr | 2,076 Cr | 2,048 Cr | 2,117 Cr | 2,232 Cr | 2,090 Cr |
| Employee cost | 147 Cr | 150 Cr | 209 Cr | 161 Cr | 182 Cr | 218 Cr | 194 Cr | 176 Cr | 161 Cr | 192 Cr | 187 Cr | 200 Cr |
| Other expenses | 70 Cr | 72 Cr | 115 Cr | 71 Cr | 89 Cr | 100 Cr | 197 Cr | 92 Cr | 92 Cr | 110 Cr | 139 Cr | 99 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 13 Cr | 18 Cr | 18 Cr | 23 Cr | 24 Cr | 25 Cr | 26 Cr | 25 Cr | 32 Cr | 34 Cr | 31 Cr | 30 Cr |
| Profit before tax | 1,485 Cr | 1,457 Cr | 1,482 Cr | 1,635 Cr | 1,665 Cr | 1,798 Cr | 1,780 Cr | 1,705 Cr | 1,703 Cr | 1,762 Cr | 1,933 Cr | 1,901 Cr |
| Tax % | 19.6% | 19.8% | 27.0% | 20.1% | 20.3% | 20.2% | 22.8% | 20.0% | 20.8% | 20.7% | 22.8% | 21.2% |
| Net profit | 1,194 Cr | 1,169 Cr | 1,082 Cr | 1,306 Cr | 1,328 Cr | 1,435 Cr | 1,374 Cr | 1,364 Cr | 1,349 Cr | 1,398 Cr | 1,493 Cr | 1,499 Cr |
| EPS (₹) | ₹21.67 | ₹21.21 | ₹19.67 | ₹23.75 | ₹24.14 | ₹26.09 | ₹24.97 | ₹24.80 | ₹24.53 | ₹25.42 | ₹27.13 | ₹27.25 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 4,833 Cr | 5,259 Cr | 5,567 Cr | 6,411 Cr | 8,682 Cr | 8,161 Cr | 8,463 Cr | Sign in for TTM |
| Other income | -29 Cr | -1 Cr | 31 Cr | 14 Cr | 0.83 Cr | 0.62 Cr | 6 Cr | Sign in for TTM |
| Net operating income | 4,804 Cr | 5,257 Cr | 5,598 Cr | 6,426 Cr | 8,683 Cr | 8,162 Cr | 8,470 Cr | Sign in for TTM |
| Employee cost | 328 Cr | 324 Cr | 602 Cr | 516 Cr | 650 Cr | 755 Cr | 714 Cr | Sign in for TTM |
| Other expenses | 213 Cr | 254 Cr | 254 Cr | 322 Cr | 330 Cr | 457 Cr | 423 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 51 Cr | 52 Cr | 55 Cr | 69 Cr | 69 Cr | 98 Cr | 122 Cr | Sign in for TTM |
| Profit before tax | 3,283 Cr | 3,367 Cr | 2,788 Cr | 3,561 Cr | 6,068 Cr | 6,879 Cr | 7,103 Cr | Sign in for TTM |
| Tax % | 26.8% | 18.5% | 18.0% | 18.8% | 21.5% | 20.9% | 21.1% | Sign in for TTM |
| Net profit | 2,404 Cr | 2,743 Cr | 2,287 Cr | 2,891 Cr | 4,763 Cr | 5,443 Cr | 5,604 Cr | Sign in for TTM |
| EPS (₹) | ₹47.63 | ₹54.32 | ₹43.12 | ₹52.56 | ₹86.53 | ₹98.95 | ₹101.87 | Sign in for TTM |
| Dividend payout % | — | — | 20.4% | 16.0% | 9.8% | 9.1% | 9.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 101 Cr | 101 Cr | 110 Cr | 110 Cr | 110 Cr | 110 Cr | 110 Cr |
| Reserves | 18,164 Cr | 20,500 Cr | — | 27,075 Cr | 31,367 Cr | 36,242 Cr | 41,319 Cr |
| Borrowings | 1,91,295 Cr | 2,07,798 Cr | 2,23,607 Cr | 2,44,729 Cr | 2,52,448 Cr | 2,70,542 Cr | 2,77,356 Cr |
| Other liabilities | 7,358 Cr | 7,320 Cr | 30,970 Cr | 6,642 Cr | 7,406 Cr | 7,143 Cr | 6,424 Cr |
| Total liabilities | 2,16,920 Cr | 2,35,722 Cr | 2,54,687 Cr | 2,78,559 Cr | 2,91,334 Cr | 3,14,040 Cr | 3,25,213 Cr |
| Fixed assets (net) | 292 Cr | 161 Cr | — | 181 Cr | 163 Cr | 154 Cr | 184 Cr |
| CWIP | 3 Cr | 3 Cr | — | 0.84 Cr | 0.20 Cr | 0.09 Cr | 0 Cr |
| Investments | 5,485 Cr | 4,644 Cr | 6,279 Cr | 7,050 Cr | 6,337 Cr | 7,230 Cr | 5,161 Cr |
| Loans & advances | 2,07,975 Cr | 2,28,091 Cr | 2,45,234 Cr | 2,67,776 Cr | 2,80,532 Cr | 3,02,778 Cr | 3,16,066 Cr |
| Trade receivables | 22 Cr | 8 Cr | 8 Cr | 0.72 Cr | 10 Cr | 12 Cr | 8 Cr |
| Cash & bank | 1,369 Cr | 1,332 Cr | — | 641 Cr | 1,423 Cr | 1,289 Cr | 710 Cr |
| Other assets | 1,774 Cr | 1,483 Cr | 3,165 Cr | 2,910 Cr | 2,868 Cr | 2,578 Cr | 3,085 Cr |
| Total assets | 2,16,920 Cr | 2,35,722 Cr | 2,54,687 Cr | 2,78,559 Cr | 2,91,334 Cr | 3,14,040 Cr | 3,25,213 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -16,729 Cr | -19,632 Cr | -7,151 Cr | -16,609 Cr | -8,504 Cr |
| Cash from investing | — | — | -1,628 Cr | -799 Cr | 587 Cr | -939 Cr | 1,752 Cr |
| Cash from financing | — | — | 17,850 Cr | 20,249 Cr | 7,346 Cr | 17,413 Cr | 6,192 Cr |
| Net cash flow | — | — | -508 Cr | -183 Cr | 781 Cr | -134 Cr | -560 Cr |
| Free cash flow (OCF − Capex) | — | — | -16,765 Cr | -19,697 Cr | -7,188 Cr | -16,683 Cr | -8,556 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 98.9% | 7.8% | — | 7.2% | 8.6% | 8.6% | 8.4% |
| ROE % | 13.2% | 13.3% | 10.2% | 10.6% | 15.1% | 15.0% | 13.5% |
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 9.00 | 8.02 | 7.44 | 6.69 |
| Current ratio | — | — | — | — | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 13.18 | 12.36 | 10.24 | 10.16 | 10.25 |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | — | — | — | — |
| Gross NPA % | — | — | — | — | — | — | — |
| Net NPA | — | — | — | — | — | — | — |
| Net NPA % | — | — | — | — | — | — | — |
| CET1 % | — | — | — | — | — | — | — |
| Additional Tier 1 % | — | — | — | — | — | — | — |
| Capital adequacy % | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — |
| ROA % | — | — | — | — | — | — | — |
Compare with peers
Loading peers…