LGBBROSLTD

LG Balakrishnan & Bros Limited

Auto-components maker of transmission chains and metal forming parts

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

lgb.co.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹1701.50
Market cap
5,428 Cr
Stock P/E
17.0
P/B
2.52
Dividend yield
1.2%
ROE (FY26)
14.8%
ROCE (FY26)
18.8%
Operating margin (FY26)
12.0%
Debt / equity (FY26)
0.09
OCF / EBITDA (FY26)
68.6%
OCF / EBITDA (3Y)
74.5%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

LGB (L.G. Balakrishnan & Bros) is a Coimbatore-based auto components maker that reports two segments, Transmission and Metal Forming, and has subsidiaries in India, the United States and Mexico.

Company snapshot

39thBy market cap

Ranked among 94 companies in Auto Components & Equipments.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 77.7% of revenue

SegmentRevenue shareRevenuePBTAssets
Metal forming
22.3%
426 Cr39 Cr—
Transmission
77.7%
1,483 Cr259 Cr—

What we see

Positives
  • ✓Debt-to-equity of 0.09x — the company is largely funded by its own money, not borrowed funds.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales600 Cr600 Cr607 Cr571 Cr661 Cr677 Cr669 Cr657 Cr787 Cr817 Cr815 Cr799 Cr
Operating expenses (approx.)496 Cr494 Cr506 Cr482 Cr551 Cr563 Cr567 Cr560 Cr650 Cr682 Cr699 Cr693 Cr
EBITDA104 Cr107 Cr101 Cr89 Cr110 Cr114 Cr102 Cr97 Cr137 Cr135 Cr116 Cr106 Cr
OPM %17.3%17.7%16.6%15.6%16.6%16.8%15.2%14.8%17.3%16.5%14.2%13.3%
Other income12 Cr12 Cr12 Cr14 Cr14 Cr12 Cr15 Cr15 Cr15 Cr16 Cr23 Cr17 Cr
Interest2 Cr2 Cr3 Cr2 Cr2 Cr2 Cr3 Cr3 Cr4 Cr4 Cr4 Cr5 Cr
Depreciation18 Cr20 Cr21 Cr21 Cr22 Cr24 Cr25 Cr26 Cr28 Cr30 Cr32 Cr33 Cr
Profit before tax101 Cr97 Cr93 Cr87 Cr103 Cr99 Cr102 Cr91 Cr120 Cr110 Cr103 Cr89 Cr
Tax %25.0%24.9%27.0%25.3%24.6%24.1%17.7%26.6%22.2%19.3%32.6%24.5%
Net profit75 Cr73 Cr68 Cr65 Cr78 Cr75 Cr84 Cr67 Cr94 Cr88 Cr70 Cr67 Cr
EPS (₹)₹24.05₹23.11₹21.62₹20.78₹24.31₹23.61₹26.35₹21.00₹29.36₹27.73₹21.86₹21.01

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,394 Cr1,454 Cr1,688 Cr1,543 Cr1,609 Cr2,102 Cr2,203 Cr2,346 Cr2,578 Cr3,076 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,234 Cr1,260 Cr1,481 Cr1,357 Cr1,356 Cr1,714 Cr1,819 Cr1,952 Cr2,163 Cr2,592 CrSign in free for the trailing twelve months
EBITDA161 Cr194 Cr207 Cr186 Cr253 Cr388 Cr384 Cr395 Cr415 Cr484 CrSign in free for the trailing twelve months
OPM %11.5%13.4%12.3%12.1%15.7%18.5%17.4%16.8%16.1%15.7%Sign in free for the trailing twelve months
Other income9 Cr5 Cr3 Cr4 Cr7 Cr12 Cr23 Cr49 Cr55 Cr68 CrSign in free for the trailing twelve months
Interest14 Cr11 Cr11 Cr15 Cr10 Cr8 Cr7 Cr8 Cr10 Cr15 CrSign in free for the trailing twelve months
Depreciation53 Cr58 Cr68 Cr79 Cr83 Cr83 Cr79 Cr78 Cr92 Cr115 CrSign in free for the trailing twelve months
Profit before tax104 Cr132 Cr146 Cr116 Cr180 Cr332 Cr340 Cr365 Cr391 Cr424 CrSign in free for the trailing twelve months
Tax %28.0%32.3%31.6%21.3%26.2%25.9%25.9%25.6%22.8%24.9%Sign in free for the trailing twelve months
Net profit75 Cr89 Cr100 Cr91 Cr133 Cr246 Cr252 Cr271 Cr302 Cr319 CrSign in free for the trailing twelve months
EPS (₹)₹45.22₹54.83₹31.72₹29.19₹42.51₹78.20₹80.25₹86.44₹95.44₹99.95Sign in free for the trailing twelve months
Dividend payout %————0.2%12.7%18.6%18.4%18.5%19.9%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital16 Cr16 Cr31 Cr31 Cr31 Cr31 Cr31 Cr31 Cr32 Cr32 Cr
Reserves505 Cr570 Cr635 Cr675 Cr848 Cr1,101 Cr1,334 Cr1,610 Cr1,873 Cr2,122 Cr
Borrowings97 Cr55 Cr178 Cr92 Cr59 Cr90 Cr93 Cr99 Cr140 Cr185 Cr
Other liabilities313 Cr360 Cr363 Cr330 Cr417 Cr484 Cr412 Cr493 Cr522 Cr654 Cr
Total liabilities948 Cr1,015 Cr1,221 Cr1,132 Cr1,357 Cr1,709 Cr1,873 Cr2,237 Cr2,570 Cr2,995 Cr
Fixed assets (net)378 Cr398 Cr514 Cr567 Cr525 Cr482 Cr468 Cr545 Cr784 Cr1,068 Cr
CWIP14 Cr27 Cr37 Cr9 Cr6 Cr15 Cr32 Cr47 Cr22 Cr31 Cr
Investments60 Cr54 Cr56 Cr20 Cr74 Cr114 Cr134 Cr177 Cr153 Cr141 Cr
Inventories231 Cr253 Cr307 Cr290 Cr301 Cr436 Cr400 Cr389 Cr432 Cr514 Cr
Trade receivables176 Cr194 Cr221 Cr175 Cr247 Cr294 Cr272 Cr300 Cr321 Cr405 Cr
Cash & bank15 Cr6 Cr9 Cr3 Cr60 Cr58 Cr14 Cr17 Cr13 Cr21 Cr
Other assets75 Cr83 Cr78 Cr68 Cr144 Cr310 Cr553 Cr762 Cr844 Cr815 Cr
Total assets948 Cr1,015 Cr1,221 Cr1,132 Cr1,357 Cr1,709 Cr1,873 Cr2,237 Cr2,570 Cr2,995 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity150 Cr128 Cr102 Cr203 Cr226 Cr202 Cr167 Cr343 Cr288 Cr332 Cr
Cash from investing-78 Cr-87 Cr-180 Cr-55 Cr-110 Cr-182 Cr-157 Cr-299 Cr-311 Cr-280 Cr
Cash from financing-60 Cr-50 Cr81 Cr-154 Cr-60 Cr-23 Cr-58 Cr-40 Cr18 Cr-43 Cr
Net cash flow11 Cr-9 Cr2 Cr-5 Cr57 Cr-2 Cr-48 Cr3 Cr-4 Cr9 Cr
Free cash flow (OCF − Capex)63 Cr35 Cr-93 Cr114 Cr188 Cr155 Cr86 Cr181 Cr-12 Cr-40 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.7%21.8%18.3%16.4%20.2%27.8%23.7%21.4%19.6%18.8%
ROE %13.2%14.3%14.6%12.9%15.1%21.6%18.4%16.5%15.8%14.8%
Debtor days46494841565145474548
Inventory days162145137152150155142135136134
Days payable1501491151291749874909090
Cash conversion cycle5845706431108113929291
OCF / EBITDA %93.3%65.7%49.1%109.2%89.4%52.1%43.5%86.9%69.5%68.6%
OCF / EBITDA % (3 years)——67.5%73.6%82.2%76.3%58.1%61.0%66.9%74.5%
Debt / equity0.190.090.270.130.070.080.070.060.070.09
Current ratio1.541.411.351.621.702.052.362.102.191.78
Net debt / EBITDA0.510.250.820.47-0.00470.080.210.210.310.34