LEXUS
Lexus Granito (India) Limited
Lexus Granito (India) Limited (LEXUS) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Ceramics
lexusgranito.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Lexus Granito manufactures and sells vitrified tiles and wall tiles from Morbi in Gujarat, selling mainly in India with a small export business.
Company snapshot
10thBy market cap
Ranked among 10 companies in Ceramics.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 89.2% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| India | 89.2% | 48 Cr | -3 Cr | — |
| Overseas | 10.8% | 6 Cr | 0 Cr | — |
What we see
- ✗Net margin is very thin at 1.7% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32 Cr | 27 Cr | 28 Cr | 18 Cr | 17 Cr | 19 Cr | 21 Cr | 18 Cr | 22 Cr | 14 Cr | 12 Cr | 4 Cr |
| Operating expenses (approx.) | 31 Cr | 27 Cr | 29 Cr | 19 Cr | 17 Cr | 16 Cr | 17 Cr | 15 Cr | 19 Cr | 16 Cr | 12 Cr | 7 Cr |
| EBITDA | 0.10 Cr | -0.10 Cr | -1 Cr | -0.77 Cr | 0.82 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | -2 Cr | -0.89 Cr | -4 Cr |
| OPM % | 0.3% | -0.4% | -4.3% | -4.3% | 4.7% | 15.3% | 17.4% | 17.3% | 11.9% | -17.2% | -7.7% | -100.5% |
| Other income | 0.10 Cr | 0.23 Cr | -0.17 Cr | 0.02 Cr | 0.16 Cr | 0.09 Cr | 0.02 Cr | 0.0063 Cr | 0.20 Cr | 0.05 Cr | 3 Cr | 3 Cr |
| Interest | 0.97 Cr | 1 Cr | 1 Cr | 1 Cr | 0.95 Cr | 1.00 Cr | 1 Cr | 0.87 Cr | 0.87 Cr | 0.78 Cr | 2 Cr | 1 Cr |
| Depreciation | 3 Cr | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Profit before tax | -3 Cr | -4 Cr | -8 Cr | -4 Cr | -2 Cr | -0.0049 Cr | 0.39 Cr | 0.59 Cr | 0.29 Cr | 0.65 Cr | -0.64 Cr | -3 Cr |
| Tax % | -4.4% | -9.8% | -0.2% | 2.7% | 5.7% | 1710.2% | -35.0% | -5.2% | -24.9% | -8.2% | -2.6% | -1.1% |
| Net profit | -3 Cr | -4 Cr | -8 Cr | -4 Cr | -2 Cr | 0.08 Cr | 0.52 Cr | 0.62 Cr | 0.37 Cr | 0.71 Cr | -0.65 Cr | -3 Cr |
| EPS (₹) | ₹-1.81 | ₹-1.95 | ₹-4.11 | ₹-0.19 | ₹-0.93 | ₹0.04 | ₹0.26 | ₹0.31 | ₹0.17 | ₹0.35 | ₹-0.32 | ₹-1.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 164 Cr | 101 Cr | 118 Cr | 75 Cr | 62 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 145 Cr | 96 Cr | 116 Cr | 69 Cr | 63 Cr | Sign in free for the trailing twelve months |
| EBITDA | 18 Cr | 5 Cr | 2 Cr | 7 Cr | -1.00 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.2% | 5.1% | 1.3% | 8.8% | -1.6% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 1 Cr | 0.54 Cr | 0.29 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 10 Cr | 13 Cr | 13 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 8 Cr | -12 Cr | -16 Cr | -5 Cr | 0.90 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.1% | -2.2% | -4.1% | 8.0% | -15.7% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | -12 Cr | -17 Cr | -5 Cr | 1 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹-6.14 | ₹-8.44 | ₹-2.49 | ₹0.51 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 13 Cr | 19 Cr | 20 Cr | 20 Cr | 21 Cr |
| Reserves | 20 Cr | 1 Cr | -11 Cr | -16 Cr | -3 Cr |
| Borrowings | 73 Cr | 69 Cr | 58 Cr | 65 Cr | 56 Cr |
| Other liabilities | 57 Cr | 66 Cr | 53 Cr | 53 Cr | 35 Cr |
| Total liabilities | 164 Cr | 156 Cr | 121 Cr | 122 Cr | 109 Cr |
| Fixed assets (net) | 44 Cr | 57 Cr | 44 Cr | 37 Cr | 31 Cr |
| CWIP | 32 Cr | 0.28 Cr | 0.25 Cr | 0.06 Cr | 0 Cr |
| Investments | 2 Cr | 0.0089 Cr | 0.0089 Cr | 0.0089 Cr | 0.0089 Cr |
| Inventories | 35 Cr | 72 Cr | 54 Cr | 64 Cr | 63 Cr |
| Trade receivables | 32 Cr | 14 Cr | 12 Cr | 8 Cr | 5 Cr |
| Cash & bank | 0.61 Cr | 0.24 Cr | 0.07 Cr | 0.11 Cr | 0.02 Cr |
| Other assets | 18 Cr | 12 Cr | 11 Cr | 13 Cr | 11 Cr |
| Total assets | 164 Cr | 156 Cr | 121 Cr | 122 Cr | 109 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 7 Cr | 8 Cr | 11 Cr | -3 Cr | 3 Cr |
| Cash from investing | -34 Cr | -14 Cr | 0.76 Cr | -1 Cr | -0.10 Cr |
| Cash from financing | 27 Cr | 6 Cr | -12 Cr | 4 Cr | -3 Cr |
| Net cash flow | -0.03 Cr | 0.05 Cr | -0.17 Cr | 0.04 Cr | -0.29 Cr |
| Free cash flow (OCF − Capex) | -27 Cr | -6 Cr | 11 Cr | -4 Cr | 3 Cr |
Ratios
| Metric | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 12.3% | -8.1% | -16.3% | -1.7% | 6.7% |
| ROE % | 15.0% | -58.1% | -177.9% | -115.3% | 5.7% |
| Debtor days | 70 | 52 | 38 | 40 | 31 |
| Inventory days | 145 | 583 | 822 | 1486 | 1108 |
| Days payable | 174 | 285 | 425 | 489 | 155 |
| Cash conversion cycle | 41 | 350 | 435 | 1038 | 984 |
| OCF / EBITDA % | 37.0% | 154.5% | n.m. | -47.4% | — |
| OCF / EBITDA % (3 years) | — | — | — | 120.1% | n.m. |
| Debt / equity | 2.16 | 3.39 | 6.23 | 14.91 | 3.05 |
| Current ratio | 1.09 | 1.21 | 1.11 | 1.42 | 1.95 |
| Net debt / EBITDA | 3.98 | 13.45 | 37.03 | 9.83 | — |