Key metrics

Price as of 2026-07-20

Stock price
₹4.63
Market cap
59 Cr
P/B
126.21

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only consolidated filings are available for this company — standalone cannot be selected.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2022Dec 2022Mar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Jun 2025Sept 2025
Sales0.0030 Cr0.47 Cr2 Cr0.07 Cr0.59 Cr2 Cr2 Cr0.0064 Cr0.01 Cr0.01 Cr0.03 Cr0.0010 Cr
Operating expenses (approx.)0.46 Cr2 Cr2 Cr0.42 Cr21 Cr2 Cr55 Cr0.27 Cr1 Cr0.46 Cr0.13 Cr0.06 Cr
EBITDA-0.46 Cr-1 Cr-0.56 Cr-0.35 Cr-20 Cr-0.06 Cr-53 Cr-0.26 Cr-1 Cr-0.44 Cr-0.10 Cr-0.06 Cr
OPM %-15173.3%-229.5%-35.1%-472.6%-3451.6%-3.3%-3020.4%-4139.1%-8978.0%-3793.2%-350.5%-5680.0%
Other income0.03 Cr0.06 Cr0.11 Cr0.01 Cr0.08 Cr0.09 Cr1 Cr0.03 Cr0.03 Cr0.03 Cr0.0000 Cr0.0000 Cr
Interest0.0083 Cr0.03 Cr0.03 Cr0.0075 Cr0.01 Cr0.02 Cr0.03 Cr0.0064 Cr0.01 Cr0.0058 Cr0.04 Cr0.0042 Cr
Depreciation0.01 Cr0.04 Cr0.05 Cr0.01 Cr0.02 Cr0.04 Cr0.04 Cr0.0025 Cr0.0052 Cr0.0026 Cr0.0022 Cr0.0000 Cr
Profit before tax-0.48 Cr-1 Cr-0.64 Cr-0.37 Cr-20 Cr-0.12 Cr-53 Cr-0.27 Cr-1 Cr-0.45 Cr-0.15 Cr-0.06 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-0.48 Cr-1 Cr-0.64 Cr-0.37 Cr-20 Cr-0.12 Cr-53 Cr-0.27 Cr-1 Cr-0.45 Cr-0.15 Cr-0.06 Cr
EPS (₹)₹-0.04₹-0.09₹-0.05₹-0.03₹-0.05₹-0.01₹-4.21₹-0.02₹-0.11₹-0.04₹-0.01₹0.00

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Mar 2025TTM
Sales1 Cr0.36 CrSign in for TTM
Operating expenses (approx.)2 Cr2 CrSign in for TTM
EBITDA-0.65 Cr-2 CrSign in for TTM
OPM %-55.9%-591.9%Sign in for TTM
Other income0.05 Cr0.16 CrSign in for TTM
Interest0.04 Cr0.02 CrSign in for TTM
Depreciation0.05 Cr0.01 CrSign in for TTM
Profit before tax-0.74 Cr-2 CrSign in for TTM
Tax %0.0%0.0%Sign in for TTM
Net profit-0.74 Cr-2 CrSign in for TTM
EPS (₹)₹-0.06₹-0.17Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Mar 2025
Equity capital25 Cr25 Cr
Reserves31 Cr-25 Cr
Borrowings2 Cr
Other liabilities3 Cr
Total liabilities5 Cr
Fixed assets (net)0.34 Cr
CWIP
Investments0.0000 Cr
Other assets4 Cr
Total assets5 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Mar 2025
Cash from operating activity0.06 Cr-0.56 Cr
Cash from investing0.0052 Cr1 Cr
Cash from financing0.14 Cr-0.84 Cr
Net cash flow0.21 Cr-0.02 Cr
Free cash flow (OCF − Capex)0.06 Cr-0.56 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Mar 2025
ROCE %-1.2%-81.6%
ROE %-1.3%-321.9%
Debtor days
Inventory days0
Days payable
Cash conversion cycle0
Debt / equity2.90
Current ratio1.02
Net debt / EBITDA

Compare with peers

Loading peers…