LAURUSLABS
Laurus Labs Limited
APIs and CDMO work, rooted in HIV generics and affordable medicines
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
lauruslabs.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Laurus Labs makes API and finished-dose generic medicines, and develops and manufactures drugs under contract for innovator pharma companies (its CDMO business), selling mostly to export markets.
Company snapshot
5thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,224 Cr | 1,195 Cr | 1,440 Cr | 1,195 Cr | 1,224 Cr | 1,415 Cr | 1,720 Cr | 1,570 Cr | 1,653 Cr | 1,778 Cr | 1,812 Cr | 2,026 Cr |
| Operating expenses (approx.) | 1,037 Cr | 1,014 Cr | 1,198 Cr | 1,024 Cr | 1,045 Cr | 1,130 Cr | 1,300 Cr | 1,187 Cr | 1,250 Cr | 1,298 Cr | 1,299 Cr | 1,388 Cr |
| EBITDA | 188 Cr | 181 Cr | 241 Cr | 171 Cr | 178 Cr | 285 Cr | 421 Cr | 382 Cr | 403 Cr | 480 Cr | 512 Cr | 638 Cr |
| OPM % | 15.3% | 15.2% | 16.8% | 14.3% | 14.6% | 20.2% | 24.4% | 24.3% | 24.4% | 27.0% | 28.3% | 31.5% |
| Other income | 2 Cr | 2 Cr | 19 Cr | 3 Cr | 5 Cr | 9 Cr | 59 Cr | 10 Cr | 27 Cr | 6 Cr | 12 Cr | 9 Cr |
| Interest | 42 Cr | 51 Cr | 51 Cr | 49 Cr | 53 Cr | 58 Cr | 56 Cr | 52 Cr | 40 Cr | 39 Cr | 40 Cr | 42 Cr |
| Depreciation | 93 Cr | 98 Cr | 102 Cr | 106 Cr | 108 Cr | 106 Cr | 110 Cr | 117 Cr | 120 Cr | 121 Cr | 122 Cr | 124 Cr |
| Profit before tax | 52 Cr | 33 Cr | 107 Cr | 19 Cr | 25 Cr | 133 Cr | 311 Cr | 225 Cr | 270 Cr | 325 Cr | 362 Cr | 481 Cr |
| Tax % | 28.2% | 28.8% | 29.9% | 33.0% | 20.3% | 30.1% | 25.2% | 28.1% | 28.1% | 22.6% | 22.0% | 24.8% |
| Net profit | 37 Cr | 23 Cr | 75 Cr | 13 Cr | 20 Cr | 93 Cr | 233 Cr | 162 Cr | 194 Cr | 252 Cr | 282 Cr | 362 Cr |
| EPS (₹) | ₹0.69 | ₹0.43 | ₹1.40 | ₹0.23 | ₹0.37 | ₹1.71 | ₹4.34 | ₹3.02 | ₹3.61 | ₹4.67 | ₹5.17 | ₹6.81 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,932 Cr | 2,069 Cr | 2,292 Cr | 2,832 Cr | 4,814 Cr | 4,936 Cr | 6,041 Cr | 5,041 Cr | 5,554 Cr | 6,813 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,523 Cr | 1,656 Cr | 1,936 Cr | 2,267 Cr | 3,263 Cr | 3,513 Cr | 4,448 Cr | 4,263 Cr | 4,499 Cr | 5,035 Cr | Sign in free for the trailing twelve months |
| EBITDA | 408 Cr | 413 Cr | 356 Cr | 565 Cr | 1,551 Cr | 1,422 Cr | 1,592 Cr | 778 Cr | 1,055 Cr | 1,778 Cr | Sign in free for the trailing twelve months |
| OPM % | 21.1% | 20.0% | 15.5% | 19.9% | 32.2% | 28.8% | 26.4% | 15.4% | 19.0% | 26.1% | Sign in free for the trailing twelve months |
| Other income | 32 Cr | 29 Cr | 16 Cr | 6 Cr | 24 Cr | 15 Cr | 6 Cr | 26 Cr | 75 Cr | 55 Cr | Sign in free for the trailing twelve months |
| Interest | 100 Cr | 80 Cr | 88 Cr | 90 Cr | 68 Cr | 102 Cr | 165 Cr | 183 Cr | 216 Cr | 171 Cr | Sign in free for the trailing twelve months |
| Depreciation | 106 Cr | 125 Cr | 164 Cr | 187 Cr | 205 Cr | 251 Cr | 324 Cr | 385 Cr | 430 Cr | 480 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 234 Cr | 237 Cr | 120 Cr | 294 Cr | 1,301 Cr | 1,084 Cr | 1,106 Cr | 230 Cr | 488 Cr | 1,182 Cr | Sign in free for the trailing twelve months |
| Tax % | 18.7% | 29.4% | 21.7% | 13.1% | 24.4% | 23.2% | 28.2% | 29.6% | 26.6% | 24.7% | Sign in free for the trailing twelve months |
| Net profit | 190 Cr | 168 Cr | 94 Cr | 255 Cr | 984 Cr | 832 Cr | 793 Cr | 162 Cr | 358 Cr | 890 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹20.78 | ₹15.83 | ₹8.83 | ₹23.93 | ₹18.36 | ₹15.42 | ₹14.69 | ₹2.98 | ₹6.65 | ₹16.47 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 7.6% | 10.3% | 13.5% | 53.1% | 12.0% | 9.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 106 Cr | 106 Cr | 106 Cr | 107 Cr | 107 Cr | 107 Cr | 108 Cr | 108 Cr | 108 Cr | 108 Cr |
| Reserves | 1,225 Cr | 1,377 Cr | 1,452 Cr | 1,663 Cr | 2,490 Cr | 3,244 Cr | 3,930 Cr | 4,003 Cr | 4,365 Cr | 5,192 Cr |
| Borrowings | 769 Cr | 900 Cr | 943 Cr | 956 Cr | 1,315 Cr | 1,732 Cr | 1,972 Cr | 2,507 Cr | 2,693 Cr | 2,397 Cr |
| Other liabilities | 554 Cr | 634 Cr | 830 Cr | 1,025 Cr | 1,835 Cr | 1,877 Cr | 1,640 Cr | 1,764 Cr | 2,040 Cr | 2,682 Cr |
| Total liabilities | 2,653 Cr | 3,017 Cr | 3,331 Cr | 3,750 Cr | 5,751 Cr | 6,968 Cr | 7,660 Cr | 8,387 Cr | 9,336 Cr | 10,511 Cr |
| Fixed assets (net) | 1,212 Cr | 1,464 Cr | 1,607 Cr | 1,664 Cr | 1,860 Cr | 2,257 Cr | 3,016 Cr | 3,446 Cr | 3,668 Cr | 3,873 Cr |
| CWIP | 143 Cr | 163 Cr | 110 Cr | 67 Cr | 362 Cr | 813 Cr | 551 Cr | 423 Cr | 458 Cr | 773 Cr |
| Investments | 3 Cr | 3 Cr | 3 Cr | 46 Cr | 59 Cr | 169 Cr | 183 Cr | 302 Cr | 233 Cr | 309 Cr |
| Loans & advances | — | — | 0.42 Cr | 0.49 Cr | 0.68 Cr | 0.64 Cr | 0.97 Cr | 0.95 Cr | 0.93 Cr | 0.93 Cr |
| Inventories | 509 Cr | 585 Cr | 682 Cr | 905 Cr | 1,575 Cr | 1,760 Cr | 1,685 Cr | 1,845 Cr | 1,937 Cr | 2,342 Cr |
| Trade receivables | 568 Cr | 571 Cr | 710 Cr | 791 Cr | 1,306 Cr | 1,354 Cr | 1,580 Cr | 1,663 Cr | 2,007 Cr | 2,155 Cr |
| Cash & bank | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 48 Cr | 75 Cr | 46 Cr | 139 Cr | 100 Cr | 113 Cr |
| Other assets | 215 Cr | 228 Cr | 216 Cr | 274 Cr | 539 Cr | 538 Cr | 598 Cr | 567 Cr | 931 Cr | 945 Cr |
| Total assets | 2,653 Cr | 3,017 Cr | 3,331 Cr | 3,750 Cr | 5,751 Cr | 6,968 Cr | 7,660 Cr | 8,387 Cr | 9,336 Cr | 10,511 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 332 Cr | 342 Cr | 298 Cr | 347 Cr | 733 Cr | 911 Cr | 994 Cr | 666 Cr | 602 Cr | 1,624 Cr |
| Cash from investing | -289 Cr | -384 Cr | -253 Cr | -221 Cr | -941 Cr | -914 Cr | -996 Cr | -822 Cr | -682 Cr | -1,089 Cr |
| Cash from financing | -54 Cr | 42 Cr | -45 Cr | -128 Cr | 255 Cr | 30 Cr | -27 Cr | 250 Cr | 39 Cr | -525 Cr |
| Net cash flow | -10 Cr | 0.58 Cr | 0.02 Cr | -1 Cr | 47 Cr | 27 Cr | -30 Cr | 93 Cr | -39 Cr | 13 Cr |
| Free cash flow (OCF − Capex) | 54 Cr | -49 Cr | 43 Cr | 125 Cr | 44 Cr | 34 Cr | 4 Cr | -13 Cr | -39 Cr | 554 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.9% | 13.3% | 8.3% | 14.1% | 35.0% | 23.3% | 21.1% | 6.2% | 9.7% | 17.3% |
| ROE % | 14.3% | 11.3% | 6.0% | 14.4% | 37.8% | 24.6% | 19.5% | 3.9% | 7.8% | 16.4% |
| Debtor days | 107 | 100 | 113 | 102 | 99 | 100 | 95 | 120 | 132 | 115 |
| Inventory days | 182 | 201 | 199 | 205 | 243 | 282 | 236 | 278 | 290 | 305 |
| Days payable | 94 | 107 | 143 | 139 | 182 | 141 | 100 | 158 | 144 | 163 |
| Cash conversion cycle | 195 | 194 | 169 | 168 | 160 | 242 | 232 | 240 | 278 | 257 |
| OCF / EBITDA % | 81.4% | 82.9% | 83.6% | 61.5% | 47.3% | 64.1% | 62.4% | 85.6% | 57.0% | 91.3% |
| OCF / EBITDA % (3 years) | — | — | 82.6% | 74.0% | 55.8% | 56.3% | 57.8% | 67.8% | 66.0% | 80.1% |
| Debt / equity | 0.58 | 0.61 | 0.61 | 0.54 | 0.51 | 0.52 | 0.49 | 0.61 | 0.60 | 0.45 |
| Current ratio | 1.02 | 0.95 | 1.03 | 1.07 | 1.25 | 1.25 | 1.42 | 1.23 | 1.22 | 1.33 |
| Net debt / EBITDA | 1.88 | — | 2.64 | 1.69 | 0.82 | 1.16 | 1.21 | 3.05 | 2.46 | 1.29 |