LAOPALA
La Opala RG Limited
Consumer glassware products including opal and glass tableware
Consumer Discretionary›Consumer Durables›Consumer Durables›Glass - Consumer
laopala.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
La Opala RG makes and sells opalware and crystal glass tableware under brands such as La Opala, Diva and Solitaire, selling to households and institutions through general trade, modern trade, e-commerce and exports.
Company snapshot
1stBy market cap
Ranked among 1 companies in Glass - Consumer.
What we see
- ✓Net margin of 29.9% — the business keeps a healthy share of every rupee it earns.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89 Cr | 107 Cr | 83 Cr | 73 Cr | 91 Cr | 91 Cr | 77 Cr | 65 Cr | 91 Cr | 85 Cr | 68 Cr | 71 Cr |
| Operating expenses (approx.) | 55 Cr | 67 Cr | 57 Cr | 46 Cr | 61 Cr | 66 Cr | 50 Cr | 41 Cr | 56 Cr | 53 Cr | 44 Cr | 45 Cr |
| EBITDA | 34 Cr | 41 Cr | 26 Cr | 27 Cr | 29 Cr | 26 Cr | 27 Cr | 24 Cr | 35 Cr | 32 Cr | 25 Cr | 26 Cr |
| OPM % | 38.6% | 37.9% | 31.0% | 36.6% | 32.3% | 28.1% | 34.6% | 37.0% | 38.7% | 37.4% | 36.3% | 36.3% |
| Other income | 10 Cr | 12 Cr | 11 Cr | 11 Cr | 15 Cr | 9 Cr | 12 Cr | 14 Cr | 6 Cr | 8 Cr | 3 Cr | 14 Cr |
| Interest | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.90 Cr |
| Depreciation | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 38 Cr | 45 Cr | 31 Cr | 32 Cr | 39 Cr | 29 Cr | 33 Cr | 32 Cr | 35 Cr | 31 Cr | 22 Cr | 33 Cr |
| Tax % | 16.9% | 1.8% | 22.8% | 25.3% | 38.9% | 19.6% | 21.2% | 21.3% | 23.9% | 23.2% | 25.7% | 21.5% |
| Net profit | 31 Cr | 44 Cr | 24 Cr | 24 Cr | 24 Cr | 23 Cr | 26 Cr | 25 Cr | 27 Cr | 24 Cr | 16 Cr | 26 Cr |
| EPS (₹) | ₹2.81 | ₹3.98 | ₹2.13 | ₹2.13 | ₹2.17 | ₹2.09 | ₹2.31 | ₹2.28 | ₹2.41 | ₹2.16 | ₹1.46 | ₹2.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 241 Cr | 259 Cr | 278 Cr | 270 Cr | 211 Cr | 323 Cr | 452 Cr | 365 Cr | 332 Cr | 309 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 153 Cr | 153 Cr | 166 Cr | 166 Cr | 143 Cr | 200 Cr | 280 Cr | 229 Cr | 224 Cr | 193 Cr | Sign in free for the trailing twelve months |
| EBITDA | 88 Cr | 107 Cr | 112 Cr | 105 Cr | 68 Cr | 122 Cr | 172 Cr | 136 Cr | 108 Cr | 116 Cr | Sign in free for the trailing twelve months |
| OPM % | 36.5% | 41.2% | 40.4% | 38.7% | 32.4% | 37.9% | 38.1% | 37.3% | 32.6% | 37.4% | Sign in free for the trailing twelve months |
| Other income | 12 Cr | 13 Cr | 17 Cr | 17 Cr | 8 Cr | 19 Cr | 22 Cr | 44 Cr | 48 Cr | 32 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 0.84 Cr | 0.68 Cr | 0.57 Cr | 0.25 Cr | 4 Cr | 7 Cr | 6 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 14 Cr | 16 Cr | 16 Cr | 12 Cr | 14 Cr | 22 Cr | 22 Cr | 18 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 86 Cr | 105 Cr | 113 Cr | 105 Cr | 64 Cr | 117 Cr | 165 Cr | 152 Cr | 132 Cr | 120 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.7% | 30.4% | 34.3% | 19.5% | 22.5% | 25.0% | 25.3% | 15.8% | 27.1% | 23.3% | Sign in free for the trailing twelve months |
| Net profit | 62 Cr | 73 Cr | 74 Cr | 84 Cr | 50 Cr | 87 Cr | 123 Cr | 128 Cr | 97 Cr | 92 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹11.20 | ₹12.95 | ₹6.67 | ₹7.59 | ₹4.47 | ₹7.87 | ₹11.08 | ₹11.51 | ₹8.70 | ₹8.32 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 38.1% | -25.3% | 26.1% | 115.1% | 90.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 424 Cr | 481 Cr | 507 Cr | 523 Cr | 644 Cr | 718 Cr | 753 Cr | 829 Cr | 802 Cr | 798 Cr |
| Borrowings | 0.13 Cr | 4 Cr | 0.89 Cr | 5 Cr | 1 Cr | 14 Cr | 12 Cr | 9 Cr | 10 Cr | 8 Cr |
| Other liabilities | 60 Cr | 69 Cr | 71 Cr | 61 Cr | 75 Cr | 92 Cr | 110 Cr | 67 Cr | 67 Cr | 66 Cr |
| Total liabilities | 495 Cr | 577 Cr | 601 Cr | 611 Cr | 742 Cr | 846 Cr | 897 Cr | 927 Cr | 901 Cr | 895 Cr |
| Fixed assets (net) | 108 Cr | 131 Cr | 121 Cr | 122 Cr | 114 Cr | 108 Cr | 206 Cr | 197 Cr | 187 Cr | 169 Cr |
| CWIP | 1 Cr | 0.04 Cr | 2 Cr | 25 Cr | 80 Cr | 108 Cr | 11 Cr | 6 Cr | 6 Cr | 2 Cr |
| Investments | 305 Cr | 361 Cr | 356 Cr | 340 Cr | 461 Cr | 535 Cr | 554 Cr | 588 Cr | 599 Cr | 593 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.34 Cr | 0.80 Cr | 0 Cr | 0 Cr |
| Inventories | 34 Cr | 32 Cr | 48 Cr | 55 Cr | 30 Cr | 37 Cr | 76 Cr | 100 Cr | 71 Cr | 90 Cr |
| Trade receivables | 33 Cr | 41 Cr | 48 Cr | 44 Cr | 38 Cr | 32 Cr | 36 Cr | 25 Cr | 29 Cr | 30 Cr |
| Cash & bank | 0.23 Cr | 0.59 Cr | 0.75 Cr | 0.12 Cr | 0.09 Cr | 0.03 Cr | 0.03 Cr | 0.20 Cr | 0.10 Cr | 0.11 Cr |
| Other assets | 15 Cr | 11 Cr | 25 Cr | 25 Cr | 19 Cr | 26 Cr | 13 Cr | 11 Cr | 11 Cr | 11 Cr |
| Total assets | 495 Cr | 577 Cr | 601 Cr | 611 Cr | 742 Cr | 846 Cr | 897 Cr | 927 Cr | 901 Cr | 895 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 72 Cr | 80 Cr | 51 Cr | 73 Cr | 83 Cr | 127 Cr | 109 Cr | 68 Cr | 112 Cr | 68 Cr |
| Cash from investing | -52 Cr | -69 Cr | -32 Cr | -45 Cr | -79 Cr | -75 Cr | -69 Cr | -25 Cr | 3 Cr | 23 Cr |
| Cash from financing | -19 Cr | -10 Cr | -18 Cr | -29 Cr | -4 Cr | -24 Cr | 40 Cr | -43 Cr | -115 Cr | -90 Cr |
| Net cash flow | 0.85 Cr | 1 Cr | 0.16 Cr | -0.63 Cr | -0.04 Cr | 27 Cr | 81 Cr | 0.18 Cr | -0.11 Cr | 0.0086 Cr |
| Free cash flow (OCF − Capex) | 56 Cr | 44 Cr | 34 Cr | 37 Cr | 37 Cr | 84 Cr | 87 Cr | 60 Cr | 97 Cr | 66 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.1% | 20.9% | 21.4% | 19.1% | 9.6% | 16.0% | 21.9% | 18.4% | 16.5% | 15.1% |
| ROE % | 14.3% | 14.6% | 14.0% | 15.5% | 7.4% | 11.8% | 15.9% | 15.0% | 11.7% | 11.3% |
| Debtor days | 49 | 57 | 63 | 59 | 65 | 37 | 29 | 25 | 31 | 35 |
| Inventory days | 284 | 259 | 327 | 401 | 355 | 209 | 253 | 448 | 499 | 505 |
| Days payable | 55 | 81 | 87 | 88 | 155 | 109 | 87 | 39 | 55 | 49 |
| Cash conversion cycle | 279 | 235 | 303 | 372 | 265 | 136 | 195 | 434 | 476 | 491 |
| OCF / EBITDA % | 81.7% | 75.1% | 45.1% | 70.0% | 121.8% | 103.9% | 63.5% | 50.1% | 103.6% | 58.4% |
| OCF / EBITDA % (3 years) | — | — | 66.0% | 63.0% | 72.6% | 96.0% | 88.1% | 70.7% | 69.6% | 68.9% |
| Debt / equity | 0.0003 | 0.0077 | 0.0017 | 0.0090 | 0.0016 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Current ratio | 9.81 | 7.82 | 9.04 | 9.23 | 8.28 | 7.12 | 8.51 | 20.27 | 18.23 | 19.69 |
| Net debt / EBITDA | -0.0012 | — | 0.0012 | 0.05 | 0.01 | 0.11 | 0.07 | 0.06 | 0.09 | 0.07 |