Landsmill Green Limited
Landsmill Green Limited (LANDSMILL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Services›Services›Commercial Services & Supplies›Trading & Distributors
Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.71 Cr | 0.64 Cr | 0.58 Cr | 0.49 Cr | 4 Cr | 5 Cr | 4 Cr | 6 Cr | 2 Cr | 0 Cr | 0 Cr | 0 Cr |
| Operating expenses (approx.) | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 4 Cr | 5 Cr | 7 Cr | 7 Cr | 2 Cr | 2 Cr | 1 Cr | 0.36 Cr |
| EBITDA | -0.42 Cr | -0.38 Cr | -0.99 Cr | -0.51 Cr | -0.34 Cr | -0.31 Cr | -3 Cr | -1 Cr | -0.67 Cr | -2 Cr | -1 Cr | -0.36 Cr |
| OPM % | -58.4% | -58.8% | -170.5% | -104.6% | -8.3% | -6.0% | -79.0% | -21.6% | -44.2% | — | — | — |
| Other income | 0.77 Cr | 0.94 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Interest | 0.0020 Cr | 0.0015 Cr | 0.0051 Cr | 0.0008 Cr | 0.0004 Cr | 0 Cr | 0.01 Cr | 0.02 Cr | 0.03 Cr | 0.01 Cr | 0.02 Cr | 0.02 Cr |
| Depreciation | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr | 0.05 Cr | 0.06 Cr | 0.07 Cr | 0.06 Cr | 0.04 Cr | 0.20 Cr | 0.10 Cr | 0.09 Cr |
| Profit before tax | 0.31 Cr | 0.51 Cr | 0.15 Cr | 0.73 Cr | 0.92 Cr | 0.96 Cr | -2 Cr | 0.05 Cr | 1 Cr | -0.26 Cr | 0.30 Cr | 1 Cr |
| Tax % | 30.5% | 18.2% | -13.1% | 25.2% | -20.2% | -0.2% | -0.7% | 68.7% | -2.1% | 0.0% | 0.6% | 15.5% |
| Net profit | 0.22 Cr | 0.42 Cr | 0.17 Cr | 0.55 Cr | 1 Cr | 0.96 Cr | -2 Cr | 0.02 Cr | 1 Cr | -0.26 Cr | 0.29 Cr | 0.85 Cr |
| EPS (₹) | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.01 | ₹-0.01 | ₹0.01 | ₹0.01 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 11 Cr | 9 Cr | 8 Cr | 9 Cr | 7 Cr | 3 Cr | 14 Cr | 7 Cr | Sign in for TTM |
| Operating expenses (approx.) | 11 Cr | 13 Cr | 8 Cr | 13 Cr | 10 Cr | 5 Cr | 18 Cr | 11 Cr | Sign in for TTM |
| EBITDA | -0.01 Cr | -3 Cr | -0.54 Cr | -4 Cr | -3 Cr | -2 Cr | -4 Cr | -4 Cr | Sign in for TTM |
| OPM % | -0.1% | -37.1% | -7.2% | -44.4% | -48.7% | -81.0% | -31.4% | -50.6% | Sign in for TTM |
| Other income | 1 Cr | 1 Cr | 2 Cr | 0.26 Cr | 0.75 Cr | 3 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Interest | 0.77 Cr | 0.05 Cr | 0.05 Cr | 0.03 Cr | 0.03 Cr | 0.01 Cr | 0.01 Cr | 0.08 Cr | Sign in for TTM |
| Depreciation | 0.34 Cr | 0.27 Cr | 0.21 Cr | 0.21 Cr | 0.19 Cr | 0.17 Cr | 0.23 Cr | 0.39 Cr | Sign in for TTM |
| Profit before tax | 0.22 Cr | -3 Cr | 0.87 Cr | -4 Cr | -0.28 Cr | 1 Cr | 0.70 Cr | 0.95 Cr | Sign in for TTM |
| Tax % | 0.7% | -0.4% | 9.6% | -2.2% | -20.8% | 15.9% | 1.5% | 1.4% | Sign in for TTM |
| Net profit | 0.22 Cr | -3 Cr | 0.79 Cr | -4 Cr | -0.33 Cr | 0.97 Cr | 0.69 Cr | 0.94 Cr | Sign in for TTM |
| EPS (₹) | ₹0.02 | ₹-0.29 | ₹0.08 | ₹-0.42 | ₹-0.01 | ₹0.01 | ₹0.01 | ₹0.01 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 94 Cr | 94 Cr | 94 Cr | 94 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr |
| Reserves | 77 Cr | 77 Cr | 78 Cr | 78 Cr | 30 Cr | 31 Cr | 32 Cr | 34 Cr |
| Borrowings | 0.61 Cr | — | — | — | 0.10 Cr | 0.04 Cr | 0.94 Cr | 0.78 Cr |
| Other liabilities | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 3 Cr | 3 Cr | 2 Cr |
| Total liabilities | 174 Cr | 175 Cr | 176 Cr | 177 Cr | 178 Cr | 176 Cr | 178 Cr | 178 Cr |
| Fixed assets (net) | 2 Cr | — | — | — | 9 Cr | 8 Cr | 9 Cr | 9 Cr |
| CWIP | 0 Cr | — | — | — | 0 Cr | 0 Cr | 0 Cr | — |
| Investments | 0 Cr | — | — | — | 52 Cr | 52 Cr | 52 Cr | 60 Cr |
| Loans & advances | 0 Cr | — | — | — | 53 Cr | 84 Cr | 87 Cr | 93 Cr |
| Inventories | 0 Cr | — | — | — | 0.30 Cr | 0.39 Cr | 1 Cr | 0 Cr |
| Trade receivables | 4 Cr | — | — | — | 2 Cr | 5 Cr | 4 Cr | 0.52 Cr |
| Cash & bank | 2 Cr | — | — | — | 6 Cr | 2 Cr | 2 Cr | 3 Cr |
| Other assets | 166 Cr | 175 Cr | 176 Cr | 177 Cr | 56 Cr | 24 Cr | 23 Cr | 13 Cr |
| Total assets | 174 Cr | 175 Cr | 176 Cr | 177 Cr | 178 Cr | 176 Cr | 178 Cr | 178 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 0.74 Cr | 46 Cr | -7 Cr | -6 Cr | 4 Cr |
| Cash from investing | — | — | — | -0.04 Cr | -41 Cr | 3 Cr | 4 Cr | -2 Cr |
| Cash from financing | — | — | — | -0.26 Cr | -0.22 Cr | -0.08 Cr | 0.89 Cr | -0.24 Cr |
| Net cash flow | — | — | — | 0.43 Cr | 4 Cr | -4 Cr | -0.81 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 0.74 Cr | 46 Cr | -7 Cr | -7 Cr | 4 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 0.6% | -1.6% | 0.5% | -2.2% | -0.1% | 0.7% | 0.4% | 0.6% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | -0.2% | 0.0% | 0.0% | 0.5% |
| Debtor days | 153 | — | — | — | 131 | 759 | 98 | 26 |
| Inventory days | 0 | — | — | — | 16 | 55 | 40 | 0 |
| Days payable | 83 | — | — | — | 105 | 304 | 33 | 37 |
| Cash conversion cycle | 70 | — | — | — | 43 | 511 | 105 | -11 |
| Debt / equity | 0.0035 | — | 0.00 | 0.00 | 0.0006 | 0.0002 | 0.0054 | 0.0044 |
| Current ratio | 2.06 | — | — | — | 10.92 | 33.31 | 30.79 | 54.99 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…