LANCORHOL
Lancor Holdings Limited
Residential and commercial real estate developer
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
lancor.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Lancor (Lancor Holdings) is a Chennai real estate developer of residential and commercial projects, and in November 2025 said it is expanding into senior living, premium urban homes and suburban developments.
Company snapshot
61stBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✓Net margin of 30.8% — the business keeps a healthy share of every rupee it earns.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44 Cr | 35 Cr | 57 Cr | 46 Cr | 52 Cr | 41 Cr | 34 Cr | 38 Cr | 18 Cr | 45 Cr |
| Operating expenses (approx.) | 35 Cr | 26 Cr | 45 Cr | 43 Cr | 44 Cr | 35 Cr | 31 Cr | 32 Cr | 32 Cr | 37 Cr |
| EBITDA | 9 Cr | 9 Cr | 12 Cr | 3 Cr | 7 Cr | 6 Cr | 2 Cr | 6 Cr | -14 Cr | 8 Cr |
| OPM % | 20.6% | 25.9% | 20.9% | 7.4% | 13.8% | 15.5% | 7.1% | 15.9% | -79.5% | 17.6% |
| Other income | -0.21 Cr | 0.14 Cr | 0.19 Cr | 0.70 Cr | 0.82 Cr | 0.98 Cr | 1 Cr | 1 Cr | 71 Cr | 19 Cr |
| Interest | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 0.30 Cr | 0.60 Cr | 0.72 Cr | 0.60 Cr | 1 Cr | 0.94 Cr | 0.89 Cr | 0.84 Cr | 0.93 Cr | 0.55 Cr |
| Profit before tax | 5 Cr | 4 Cr | 6 Cr | -1 Cr | 0.42 Cr | 0.12 Cr | -3 Cr | -0.03 Cr | 50 Cr | 21 Cr |
| Tax % | 38.2% | 34.6% | 40.2% | -99.7% | 93.2% | 2.9% | 20.5% | -640.5% | 13.2% | 16.8% |
| Net profit | 3 Cr | 3 Cr | 4 Cr | -2 Cr | 0.03 Cr | 0.12 Cr | -3 Cr | -0.19 Cr | 43 Cr | 17 Cr |
| EPS (₹) | ₹0.49 | ₹0.41 | ₹0.52 | ₹-0.28 | ₹0.00 | ₹0.02 | ₹-0.34 | ₹-0.03 | ₹5.87 | ₹2.35 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 83 Cr | 76 Cr | 92 Cr | 58 Cr | 52 Cr | 103 Cr | 138 Cr | 190 Cr | 131 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 41 Cr | 49 Cr | 64 Cr | 39 Cr | 39 Cr | 97 Cr | 114 Cr | 159 Cr | 131 Cr | Sign in free for the trailing twelve months |
| EBITDA | 41 Cr | 27 Cr | 28 Cr | 19 Cr | 13 Cr | 6 Cr | 25 Cr | 32 Cr | 0.74 Cr | Sign in free for the trailing twelve months |
| OPM % | 49.8% | 35.9% | 30.4% | 32.8% | 25.2% | 5.8% | 17.8% | 16.6% | 0.6% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 2 Cr | 1 Cr | 3 Cr | 0.78 Cr | 0.48 Cr | 0.54 Cr | 2 Cr | 74 Cr | Sign in free for the trailing twelve months |
| Interest | 21 Cr | 20 Cr | 22 Cr | 27 Cr | 28 Cr | 26 Cr | 13 Cr | 20 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 19 Cr | 7 Cr | 5 Cr | -7 Cr | -15 Cr | -21 Cr | 10 Cr | 10 Cr | 47 Cr | Sign in free for the trailing twelve months |
| Tax % | 16.0% | 14.6% | 44.4% | 13.5% | 24.0% | 18.0% | 35.0% | 54.2% | 13.1% | Sign in free for the trailing twelve months |
| Net profit | 16 Cr | 6 Cr | 3 Cr | -6 Cr | -12 Cr | -17 Cr | 7 Cr | 5 Cr | 40 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.88 | ₹1.48 | ₹0.70 | ₹-1.43 | ₹-2.86 | ₹-4.20 | ₹1.11 | ₹0.64 | ₹5.52 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.2% | 31.3% | 3.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 12 Cr | 15 Cr | 15 Cr |
| Reserves | 151 Cr | 156 Cr | 158 Cr | 151 Cr | 140 Cr | 123 Cr | 125 Cr | 181 Cr | 225 Cr |
| Borrowings | 99 Cr | 158 Cr | 162 Cr | 145 Cr | 206 Cr | 174 Cr | 95 Cr | 153 Cr | 107 Cr |
| Other liabilities | 74 Cr | 22 Cr | 24 Cr | 72 Cr | 20 Cr | 27 Cr | 88 Cr | 72 Cr | 79 Cr |
| Total liabilities | 332 Cr | 345 Cr | 353 Cr | 377 Cr | 374 Cr | 332 Cr | 320 Cr | 421 Cr | 425 Cr |
| Fixed assets (net) | 13 Cr | 16 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 17 Cr | 27 Cr | 25 Cr |
| CWIP | 3 Cr | — | 2 Cr | 4 Cr | 4 Cr | 3 Cr | 6 Cr | 0.22 Cr | 0 Cr |
| Investments | 1 Cr | 0.95 Cr | 0.36 Cr | 0.54 Cr | 0.53 Cr | 0.48 Cr | 31 Cr | 30 Cr | 0.83 Cr |
| Inventories | 248 Cr | 235 Cr | 233 Cr | 285 Cr | 270 Cr | 210 Cr | 197 Cr | 273 Cr | 302 Cr |
| Trade receivables | 3 Cr | 6 Cr | 4 Cr | 4 Cr | 9 Cr | 11 Cr | 14 Cr | 24 Cr | 12 Cr |
| Cash & bank | 7 Cr | 5 Cr | 11 Cr | 5 Cr | 3 Cr | 4 Cr | 4 Cr | 15 Cr | 21 Cr |
| Other assets | 56 Cr | 82 Cr | 89 Cr | 64 Cr | 72 Cr | 87 Cr | 52 Cr | 52 Cr | 65 Cr |
| Total assets | 332 Cr | 345 Cr | 353 Cr | 377 Cr | 374 Cr | 332 Cr | 320 Cr | 421 Cr | 425 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2 Cr | 5 Cr | 13 Cr | -10 Cr | 19 Cr | 58 Cr | 29 Cr | -69 Cr | 10 Cr |
| Cash from investing | 80 Cr | 8 Cr | 9 Cr | -2 Cr | -0.60 Cr | -1 Cr | -2 Cr | -9 Cr | 78 Cr |
| Cash from financing | -77 Cr | -11 Cr | -16 Cr | 7 Cr | -20 Cr | -56 Cr | -29 Cr | 89 Cr | -82 Cr |
| Net cash flow | 5 Cr | 2 Cr | 6 Cr | -5 Cr | -2 Cr | 0.64 Cr | -2 Cr | 11 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | 1 Cr | 3 Cr | 13 Cr | -12 Cr | 18 Cr | 57 Cr | 25 Cr | -69 Cr | -1 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.3% | 8.3% | 8.4% | 6.7% | 3.5% | 1.6% | 10.1% | 8.7% | 20.5% |
| ROE % | 9.9% | 3.6% | 1.7% | -3.6% | -7.8% | -13.0% | 4.9% | 2.4% | 16.9% |
| Debtor days | 13 | 30 | 15 | 23 | 62 | 38 | 37 | 46 | 35 |
| Inventory days | 6823 | 5161 | 1870 | 3267 | 8491 | 3741 | 821 | 822 | 980 |
| Days payable | 185 | 106 | 62 | 69 | 187 | 113 | 108 | 56 | 50 |
| Cash conversion cycle | 6651 | 5084 | 1823 | 3220 | 8366 | 3667 | 749 | 812 | 965 |
| OCF / EBITDA % | 4.4% | 18.9% | 47.3% | -54.5% | 143.0% | 959.1% | 117.5% | -216.9% | n.m. |
| OCF / EBITDA % (3 years) | — | — | 21.0% | 10.7% | 35.9% | 173.4% | — | — | -52.2% |
| Debt / equity | 0.62 | 0.96 | 0.98 | 0.91 | 1.39 | 1.33 | 0.69 | 0.78 | 0.45 |
| Current ratio | 1.81 | 2.17 | 4.13 | 2.84 | 1.95 | 2.14 | 1.63 | 2.62 | 2.88 |
| Net debt / EBITDA | 2.23 | 5.66 | 5.42 | 7.33 | 15.44 | 28.16 | 3.68 | 4.35 | 115.54 |