LAMBODHARA
Lambodhara Textiles Limited
Diversified industrial company with textiles, power and real estate businesses
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
lambodharatextiles.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Lambodhara Textiles, based in Coimbatore, runs a textiles business that brought in ₹225.52 crore of its ₹243.20 crore total revenue in FY26, with a power generation business and a small real estate business alongside.
Company snapshot
69thBy market cap
Ranked among 100 companies in Other Textile Products.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 96.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Power Generation | 4.8% | 9 Cr | 4 Cr | — |
| Real Estate | 0.8% | 1 Cr | 1 Cr | — |
| Textiles | 96.1% | 170 Cr | 9 Cr | — |
Shares add up to 102% because segment revenues are before inter-segment eliminations.
What we see
- ✓102% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52 Cr | 51 Cr | 42 Cr | 56 Cr | 61 Cr | 61 Cr | 54 Cr | 59 Cr | 63 Cr | 59 Cr | 57 Cr | 54 Cr |
| Operating expenses (approx.) | 47 Cr | 47 Cr | 39 Cr | 51 Cr | 53 Cr | 55 Cr | 50 Cr | 53 Cr | 54 Cr | 54 Cr | 52 Cr | 47 Cr |
| EBITDA | 5 Cr | 4 Cr | 3 Cr | 5 Cr | 8 Cr | 6 Cr | 5 Cr | 6 Cr | 9 Cr | 6 Cr | 6 Cr | 6 Cr |
| OPM % | 9.5% | 7.4% | 8.2% | 9.0% | 12.9% | 9.1% | 8.7% | 10.0% | 14.4% | 9.4% | 9.9% | 11.9% |
| Other income | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 0.06 Cr | 0.39 Cr | 2 Cr | 0.85 Cr | 1 Cr | 1 Cr | 2 Cr |
| Interest | 0.74 Cr | 0.86 Cr | 1 Cr | 0.82 Cr | 3 Cr | -1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 0.52 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 3 Cr | 2 Cr | 0.74 Cr | 3 Cr | 4 Cr | 4 Cr | 0.77 Cr | 3 Cr | 4 Cr | 2 Cr | 2 Cr | 5 Cr |
| Tax % | 76.1% | 44.7% | -93.8% | 35.0% | 19.2% | 62.0% | 72.2% | 28.5% | 20.2% | 1.1% | -42.4% | 31.4% |
| Net profit | 0.62 Cr | 0.84 Cr | 1 Cr | 2 Cr | 3 Cr | 2 Cr | 0.22 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr |
| EPS (₹) | ₹0.59 | ₹0.81 | ₹1.38 | ₹1.84 | ₹3.06 | ₹1.46 | ₹0.21 | ₹2.08 | ₹3.20 | ₹2.32 | ₹3.02 | ₹3.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 131 Cr | 167 Cr | 175 Cr | 175 Cr | 118 Cr | 177 Cr | 211 Cr | 195 Cr | 232 Cr | 238 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 113 Cr | 146 Cr | 158 Cr | 155 Cr | 95 Cr | 149 Cr | 180 Cr | 178 Cr | 209 Cr | 212 Cr | Sign in free for the trailing twelve months |
| EBITDA | 18 Cr | 20 Cr | 17 Cr | 20 Cr | 23 Cr | 28 Cr | 32 Cr | 17 Cr | 23 Cr | 26 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.5% | 12.2% | 9.7% | 11.3% | 19.6% | 15.6% | 15.0% | 8.7% | 10.0% | 11.0% | Sign in free for the trailing twelve months |
| Other income | 0.44 Cr | 0.63 Cr | 1 Cr | 1 Cr | 1 Cr | 3 Cr | 3 Cr | 5 Cr | 3 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 7 Cr | 2 Cr | 5 Cr | 3 Cr | 0.81 Cr | 4 Cr | 3 Cr | 4 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 11 Cr | 11 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 9 Cr | 8 Cr | 10 Cr | 9 Cr | 15 Cr | 22 Cr | 24 Cr | 8 Cr | 12 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Tax % | 24.3% | 29.0% | 21.1% | 22.1% | 28.5% | 29.1% | 26.8% | 41.4% | 41.4% | 6.7% | Sign in free for the trailing twelve months |
| Net profit | 7 Cr | 6 Cr | 8 Cr | 7 Cr | 11 Cr | 16 Cr | 17 Cr | 5 Cr | 7 Cr | 11 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.71 | ₹6.52 | ₹7.91 | ₹7.16 | ₹10.95 | ₹15.25 | ₹16.67 | ₹4.44 | ₹6.58 | ₹10.60 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 4.6% | 6.5% | 9.0% | 17.0% | 7.8% | 4.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserves | 37 Cr | 45 Cr | 52 Cr | 58 Cr | 71 Cr | 86 Cr | 102 Cr | 106 Cr | 112 Cr | 123 Cr |
| Borrowings | 48 Cr | 38 Cr | 38 Cr | 40 Cr | 33 Cr | 41 Cr | 56 Cr | 57 Cr | 48 Cr | 39 Cr |
| Other liabilities | 19 Cr | 27 Cr | 28 Cr | 26 Cr | 30 Cr | 25 Cr | 27 Cr | 25 Cr | 28 Cr | 27 Cr |
| Total liabilities | 108 Cr | 115 Cr | 122 Cr | 128 Cr | 139 Cr | 158 Cr | 189 Cr | 192 Cr | 193 Cr | 194 Cr |
| Fixed assets (net) | 52 Cr | 50 Cr | 56 Cr | 67 Cr | 68 Cr | 67 Cr | 108 Cr | 111 Cr | 112 Cr | 108 Cr |
| CWIP | — | 0.87 Cr | 0.39 Cr | 0.45 Cr | 1 Cr | 0.42 Cr | 0.78 Cr | 0.0069 Cr | 0 Cr | 1 Cr |
| Investments | 0.07 Cr | 0.04 Cr | 15 Cr | 15 Cr | 27 Cr | 43 Cr | 30 Cr | 35 Cr | 32 Cr | 38 Cr |
| Loans & advances | — | — | 0.0012 Cr | 0.02 Cr | 0.0097 Cr | 0.02 Cr | 0.0060 Cr | 0.0027 Cr | 0.03 Cr | 0.05 Cr |
| Inventories | 18 Cr | 19 Cr | 23 Cr | 15 Cr | 15 Cr | 9 Cr | 13 Cr | 18 Cr | 16 Cr | 18 Cr |
| Trade receivables | 12 Cr | 18 Cr | 14 Cr | 12 Cr | 8 Cr | 10 Cr | 11 Cr | 8 Cr | 10 Cr | 10 Cr |
| Cash & bank | 0.22 Cr | 5 Cr | 0.57 Cr | 9 Cr | 1 Cr | 0.11 Cr | 2 Cr | 0.12 Cr | 7 Cr | 7 Cr |
| Other assets | 26 Cr | 22 Cr | 13 Cr | 10 Cr | 19 Cr | 28 Cr | 26 Cr | 20 Cr | 17 Cr | 12 Cr |
| Total assets | 108 Cr | 115 Cr | 122 Cr | 128 Cr | 139 Cr | 158 Cr | 189 Cr | 192 Cr | 193 Cr | 194 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3 Cr | 23 Cr | 14 Cr | 34 Cr | 22 Cr | 13 Cr | 28 Cr | 16 Cr | 27 Cr | 25 Cr |
| Cash from investing | -4 Cr | -4 Cr | -12 Cr | -19 Cr | -27 Cr | -12 Cr | -36 Cr | -15 Cr | -6 Cr | -7 Cr |
| Cash from financing | 0.29 Cr | -14 Cr | -6 Cr | -6 Cr | -4 Cr | -3 Cr | 10 Cr | -3 Cr | -14 Cr | -18 Cr |
| Net cash flow | -0.27 Cr | 5 Cr | -4 Cr | 9 Cr | -8 Cr | -1 Cr | 2 Cr | -2 Cr | 7 Cr | -0.49 Cr |
| Free cash flow (OCF − Capex) | -1 Cr | 18 Cr | 2 Cr | 16 Cr | 14 Cr | 6 Cr | -7 Cr | 3 Cr | 14 Cr | 16 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.5% | 17.1% | 12.6% | 13.2% | 16.3% | 17.5% | 16.7% | 6.6% | 9.6% | 12.2% |
| ROE % | 16.9% | 11.9% | 13.4% | 11.0% | 13.9% | 17.3% | 16.2% | 4.2% | 5.8% | 8.6% |
| Debtor days | 34 | 39 | 29 | 24 | 23 | 20 | 19 | 14 | 16 | 15 |
| Inventory days | 81 | 76 | 88 | 65 | 105 | 41 | 45 | 58 | 46 | 57 |
| Days payable | 14 | 32 | 19 | 23 | 32 | 14 | 11 | 8 | 10 | 13 |
| Cash conversion cycle | 101 | 83 | 98 | 67 | 96 | 46 | 53 | 64 | 52 | 59 |
| OCF / EBITDA % | 16.9% | 111.8% | 84.8% | 173.0% | 96.4% | 48.2% | 87.5% | 95.6% | 114.6% | 94.3% |
| OCF / EBITDA % (3 years) | — | — | 73.1% | 125.0% | 118.4% | 99.0% | 76.8% | 75.1% | 98.1% | 101.7% |
| Debt / equity | 1.16 | 0.75 | 0.66 | 0.64 | 0.43 | 0.45 | 0.52 | 0.51 | 0.41 | 0.30 |
| Current ratio | — | — | 1.53 | 2.09 | 2.60 | 3.26 | 3.07 | 2.70 | 3.07 | 3.66 |
| Net debt / EBITDA | 2.70 | 1.61 | 2.17 | 1.55 | 1.37 | 1.49 | 1.71 | 3.34 | 1.76 | 1.23 |