Kalyani Steels Limited
Kalyani Steels Limited (KSL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
kalyanisteels.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 407 Cr | 449 Cr | 0 Cr | 461 Cr | 492 Cr | 484 Cr | 544 Cr | 443 Cr | 456 Cr | 462 Cr | 484 Cr | 465 Cr |
| Operating expenses (approx.) | 346 Cr | 352 Cr | 0 Cr | 382 Cr | 396 Cr | 401 Cr | 430 Cr | 357 Cr | 371 Cr | 371 Cr | 385 Cr | 373 Cr |
| EBITDA | 61 Cr | 97 Cr | 0 Cr | 79 Cr | 96 Cr | 83 Cr | 114 Cr | 85 Cr | 85 Cr | 92 Cr | 99 Cr | 91 Cr |
| OPM % | 14.9% | 21.5% | 21.4% | 17.2% | 19.5% | 17.2% | 21.0% | 19.3% | 18.7% | 19.8% | 20.4% | 19.7% |
| Other income | 12 Cr | 15 Cr | 0 Cr | 13 Cr | 15 Cr | 13 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr |
| Interest | 4 Cr | 3 Cr | 0 Cr | 4 Cr | 5 Cr | 6 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr |
| Depreciation | 12 Cr | 12 Cr | 0 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr | 14 Cr |
| Profit before tax | 58 Cr | 96 Cr | 0 Cr | 72 Cr | 90 Cr | 75 Cr | 108 Cr | 83 Cr | 84 Cr | 83 Cr | 98 Cr | 92 Cr |
| Tax % | 26.2% | 23.7% | 25.3% | 27.9% | 25.4% | 25.2% | 25.8% | 25.7% | 25.3% | 25.8% | 26.5% | 25.7% |
| Net profit | 43 Cr | 73 Cr | 0 Cr | 52 Cr | 67 Cr | 56 Cr | 80 Cr | 62 Cr | 63 Cr | 62 Cr | 72 Cr | 68 Cr |
| EPS (₹) | ₹9.80 | ₹15.95 | ₹0.00 | ₹11.96 | ₹15.44 | ₹12.93 | ₹18.37 | ₹14.13 | ₹14.33 | ₹14.19 | ₹16.42 | ₹15.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,199 Cr | 1,188 Cr | 1,706 Cr | 1,959 Cr | 1,982 Cr | 1,846 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,005 Cr | 925 Cr | 1,368 Cr | 1,588 Cr | 1,609 Cr | 1,484 Cr | Sign in for TTM |
| EBITDA | 194 Cr | 263 Cr | 338 Cr | 371 Cr | 373 Cr | 361 Cr | Sign in for TTM |
| OPM % | 16.2% | 22.2% | 19.8% | 18.9% | 18.8% | 19.6% | Sign in for TTM |
| Other income | 23 Cr | 43 Cr | 52 Cr | 47 Cr | 55 Cr | 60 Cr | Sign in for TTM |
| Interest | 10 Cr | 7 Cr | 13 Cr | 26 Cr | 19 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 43 Cr | 44 Cr | 46 Cr | 61 Cr | 63 Cr | 57 Cr | Sign in for TTM |
| Profit before tax | 165 Cr | 255 Cr | 331 Cr | 333 Cr | 346 Cr | 348 Cr | Sign in for TTM |
| Tax % | 18.7% | 25.4% | 25.1% | 25.3% | 26.0% | 25.9% | Sign in for TTM |
| Net profit | 134 Cr | 190 Cr | 248 Cr | 249 Cr | 256 Cr | 258 Cr | Sign in for TTM |
| EPS (₹) | ₹31.29 | ₹43.59 | ₹55.93 | ₹0.00 | ₹58.70 | ₹59.07 | Sign in for TTM |
| Dividend payout % | — | — | 13.2% | 17.5% | 17.0% | 16.9% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 941 Cr | 1,131 Cr | 1,346 Cr | 1,658 Cr | 1,870 Cr | 2,083 Cr |
| Borrowings | 5 Cr | 173 Cr | 340 Cr | 596 Cr | 438 Cr | 475 Cr |
| Other liabilities | 400 Cr | 328 Cr | 551 Cr | 297 Cr | 403 Cr | 416 Cr |
| Total liabilities | 1,365 Cr | 1,650 Cr | 2,258 Cr | 2,573 Cr | 2,732 Cr | 2,996 Cr |
| Fixed assets (net) | 417 Cr | 382 Cr | 358 Cr | 734 Cr | 677 Cr | 627 Cr |
| CWIP | 5 Cr | 11 Cr | 154 Cr | 381 Cr | 429 Cr | 560 Cr |
| Investments | 177 Cr | 144 Cr | 147 Cr | 41 Cr | 3 Cr | 11 Cr |
| Loans & advances | 0.02 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 126 Cr | 119 Cr | 218 Cr | 287 Cr | 299 Cr | 285 Cr |
| Trade receivables | 236 Cr | 249 Cr | 318 Cr | 421 Cr | 431 Cr | 496 Cr |
| Cash & bank | 15 Cr | 11 Cr | 22 Cr | 19 Cr | 14 Cr | 77 Cr |
| Other assets | 388 Cr | 735 Cr | 1,040 Cr | 691 Cr | 877 Cr | 940 Cr |
| Total assets | 1,365 Cr | 1,650 Cr | 2,258 Cr | 2,573 Cr | 2,732 Cr | 2,996 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 362 Cr | 302 Cr | 382 Cr | 141 Cr |
| Cash from investing | — | — | -474 Cr | -283 Cr | -135 Cr | -105 Cr |
| Cash from financing | — | — | 123 Cr | -10 Cr | -252 Cr | -42 Cr |
| Net cash flow | — | — | 11 Cr | 9 Cr | -5 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | — | — | 187 Cr | -258 Cr | 357 Cr | 79 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 18.1% | 22.7% | 25.2% | 15.8% | 15.7% | 13.8% |
| ROE % | 14.2% | 16.5% | 17.9% | 14.8% | 13.5% | 12.3% |
| Debtor days | 72 | 76 | 68 | 78 | 79 | 98 |
| Inventory days | 79 | 79 | 82 | 95 | 105 | 108 |
| Days payable | 195 | 157 | 0 | 68 | 107 | 102 |
| Cash conversion cycle | -45 | -1 | 150 | 105 | 77 | 104 |
| Debt / equity | 0.0048 | 0.15 | 0.25 | 0.35 | 0.23 | 0.23 |
| Current ratio | 2.15 | 2.34 | 2.33 | 1.76 | 1.95 | 2.14 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.55 | 1.13 | 1.10 |
Compare with peers
Loading peers…