KSL
Kalyani Steels Limited
Alloy and engineered steels for automotive and industrial customers
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
kalyanisteels.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KSL (Kalyani Steels) makes forging and engineering quality carbon and alloy steels in India, which is its only operating segment.
Company snapshot
20thBy market cap
Ranked among 64 companies in Iron & Steel Products.
What we see
- ✓Debt-to-equity of 0.23x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 461 Cr | 407 Cr | 449 Cr | 461 Cr | 492 Cr | 484 Cr | 544 Cr | 443 Cr | 456 Cr | 462 Cr | 484 Cr | 465 Cr |
| Operating expenses (approx.) | 375 Cr | 346 Cr | 352 Cr | 382 Cr | 396 Cr | 401 Cr | 430 Cr | 357 Cr | 371 Cr | 371 Cr | 385 Cr | 373 Cr |
| EBITDA | 86 Cr | 61 Cr | 97 Cr | 79 Cr | 96 Cr | 83 Cr | 114 Cr | 85 Cr | 85 Cr | 92 Cr | 99 Cr | 91 Cr |
| OPM % | 18.6% | 14.9% | 21.5% | 17.2% | 19.5% | 17.2% | 21.0% | 19.3% | 18.7% | 19.8% | 20.4% | 19.7% |
| Other income | 13 Cr | 12 Cr | 15 Cr | 13 Cr | 15 Cr | 13 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr |
| Interest | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr |
| Depreciation | 11 Cr | 12 Cr | 12 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr | 14 Cr |
| Profit before tax | 83 Cr | 58 Cr | 96 Cr | 72 Cr | 90 Cr | 75 Cr | 108 Cr | 83 Cr | 84 Cr | 83 Cr | 98 Cr | 92 Cr |
| Tax % | 25.8% | 26.2% | 23.7% | 27.9% | 25.4% | 25.2% | 25.8% | 25.7% | 25.3% | 25.8% | 26.5% | 25.7% |
| Net profit | 62 Cr | 43 Cr | 73 Cr | 52 Cr | 67 Cr | 56 Cr | 80 Cr | 62 Cr | 63 Cr | 62 Cr | 72 Cr | 68 Cr |
| EPS (₹) | ₹14.16 | ₹9.80 | ₹15.95 | ₹11.96 | ₹15.44 | ₹12.93 | ₹18.37 | ₹14.13 | ₹14.33 | ₹14.19 | ₹16.42 | ₹15.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,411 Cr | 1,387 Cr | 1,407 Cr | 1,199 Cr | 1,188 Cr | 1,706 Cr | 1,959 Cr | 1,982 Cr | 1,846 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,123 Cr | 1,183 Cr | 1,194 Cr | 1,005 Cr | 925 Cr | 1,368 Cr | 1,588 Cr | 1,609 Cr | 1,484 Cr | Sign in free for the trailing twelve months |
| EBITDA | 287 Cr | 204 Cr | 212 Cr | 194 Cr | 263 Cr | 338 Cr | 371 Cr | 373 Cr | 361 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.4% | 14.7% | 15.1% | 16.2% | 22.2% | 19.8% | 18.9% | 18.8% | 19.6% | Sign in free for the trailing twelve months |
| Other income | 14 Cr | 17 Cr | 13 Cr | 23 Cr | 43 Cr | 52 Cr | 47 Cr | 55 Cr | 60 Cr | Sign in free for the trailing twelve months |
| Interest | 10 Cr | 9 Cr | 7 Cr | 10 Cr | 7 Cr | 13 Cr | 26 Cr | 19 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 52 Cr | 37 Cr | 38 Cr | 43 Cr | 44 Cr | 46 Cr | 61 Cr | 63 Cr | 57 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 239 Cr | 175 Cr | 192 Cr | 165 Cr | 255 Cr | 331 Cr | 333 Cr | 346 Cr | 348 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.7% | 34.1% | 31.5% | 18.7% | 25.4% | 25.1% | 25.3% | 26.0% | 25.9% | Sign in free for the trailing twelve months |
| Net profit | 156 Cr | 115 Cr | 131 Cr | 134 Cr | 190 Cr | 248 Cr | 249 Cr | 256 Cr | 258 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹35.79 | ₹26.48 | ₹30.17 | ₹31.29 | ₹43.59 | ₹55.93 | ₹56.99 | ₹58.70 | ₹59.07 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 13.2% | 17.5% | 17.0% | 16.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 679 Cr | 763 Cr | 868 Cr | 941 Cr | 1,131 Cr | 1,346 Cr | 1,658 Cr | 1,870 Cr | 2,083 Cr |
| Borrowings | 196 Cr | 133 Cr | 7 Cr | 5 Cr | 173 Cr | 340 Cr | 596 Cr | 438 Cr | 475 Cr |
| Other liabilities | 470 Cr | 367 Cr | 440 Cr | 400 Cr | 328 Cr | 551 Cr | 297 Cr | 403 Cr | 416 Cr |
| Total liabilities | 1,362 Cr | 1,280 Cr | 1,332 Cr | 1,365 Cr | 1,650 Cr | 2,258 Cr | 2,573 Cr | 2,732 Cr | 2,996 Cr |
| Fixed assets (net) | 432 Cr | 434 Cr | 420 Cr | 417 Cr | 382 Cr | 358 Cr | 734 Cr | 677 Cr | 627 Cr |
| CWIP | 7 Cr | 7 Cr | 7 Cr | 5 Cr | 11 Cr | 154 Cr | 381 Cr | 429 Cr | 560 Cr |
| Investments | 226 Cr | 272 Cr | 359 Cr | 177 Cr | 144 Cr | 147 Cr | 41 Cr | 3 Cr | 11 Cr |
| Loans & advances | — | — | — | 0.02 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 135 Cr | 112 Cr | 154 Cr | 126 Cr | 119 Cr | 218 Cr | 287 Cr | 299 Cr | 285 Cr |
| Trade receivables | 465 Cr | 377 Cr | 309 Cr | 236 Cr | 249 Cr | 318 Cr | 421 Cr | 431 Cr | 496 Cr |
| Cash & bank | 24 Cr | 33 Cr | 21 Cr | 15 Cr | 11 Cr | 22 Cr | 19 Cr | 14 Cr | 77 Cr |
| Other assets | 73 Cr | 44 Cr | 61 Cr | 388 Cr | 735 Cr | 1,040 Cr | 691 Cr | 877 Cr | 940 Cr |
| Total assets | 1,362 Cr | 1,280 Cr | 1,332 Cr | 1,365 Cr | 1,650 Cr | 2,258 Cr | 2,573 Cr | 2,732 Cr | 2,996 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 152 Cr | 192 Cr | 286 Cr | 240 Cr | 55 Cr | 362 Cr | 302 Cr | 382 Cr | 141 Cr |
| Cash from investing | -38 Cr | -77 Cr | -116 Cr | -168 Cr | -219 Cr | -474 Cr | -283 Cr | -135 Cr | -105 Cr |
| Cash from financing | -98 Cr | -105 Cr | -181 Cr | -78 Cr | 160 Cr | 123 Cr | -10 Cr | -252 Cr | -42 Cr |
| Net cash flow | 16 Cr | 10 Cr | -12 Cr | -6 Cr | -3 Cr | 11 Cr | 9 Cr | -5 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | 138 Cr | 159 Cr | 264 Cr | 222 Cr | 39 Cr | 187 Cr | -258 Cr | 357 Cr | 79 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.9% | 20.2% | 22.3% | 18.1% | 19.8% | 20.2% | 15.8% | 15.7% | 13.8% |
| ROE % | 22.4% | 14.8% | 14.9% | 14.2% | 16.6% | 17.9% | 14.8% | 13.5% | 12.3% |
| Debtor days | 120 | 99 | 80 | 72 | 76 | 68 | 78 | 79 | 98 |
| Inventory days | 95 | 60 | 70 | 79 | 79 | 82 | 95 | 105 | 108 |
| Days payable | 173 | 100 | 150 | 195 | 157 | 0 | 68 | 107 | 102 |
| Cash conversion cycle | 42 | 59 | -0 | -45 | -1 | 150 | 105 | 77 | 104 |
| OCF / EBITDA % | 52.9% | 94.1% | 134.6% | 123.8% | 21.0% | 106.9% | 81.3% | 102.4% | 39.0% |
| OCF / EBITDA % (3 years) | — | — | 89.5% | 117.6% | 86.8% | 82.6% | — | — | 74.6% |
| Debt / equity | 0.28 | 0.17 | 0.0084 | 0.0048 | 0.15 | 0.25 | 0.35 | 0.23 | 0.23 |
| Current ratio | 1.34 | 1.56 | 1.88 | 2.15 | 2.34 | 2.33 | 1.76 | 1.95 | 2.14 |
| Net debt / EBITDA | 0.60 | 0.49 | -0.06 | -0.05 | 0.62 | 0.94 | 1.55 | 1.13 | 1.10 |