Kaveri Seed Company Limited
Kaveri Seed Company Limited (KSCL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Other Agricultural Products
Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 171 Cr | 143 Cr | 98 Cr | 803 Cr | 137 Cr | 174 Cr | 90 Cr | 859 Cr | 219 Cr | 210 Cr | 107 Cr | 743 Cr |
| Operating expenses (approx.) | 160 Cr | 134 Cr | 110 Cr | 508 Cr | 139 Cr | 160 Cr | 107 Cr | 520 Cr | 225 Cr | 189 Cr | 123 Cr | 449 Cr |
| EBITDA | 11 Cr | 9 Cr | -12 Cr | 295 Cr | -2 Cr | 14 Cr | -17 Cr | 338 Cr | -6 Cr | 21 Cr | -16 Cr | 294 Cr |
| OPM % | 6.6% | 6.0% | -12.1% | 36.8% | -1.4% | 8.1% | -18.3% | 39.4% | -2.9% | 10.1% | -15.2% | 39.6% |
| Other income | 14 Cr | 13 Cr | 25 Cr | 9 Cr | 13 Cr | 11 Cr | 13 Cr | 10 Cr | 6 Cr | 8 Cr | 6 Cr | 4 Cr |
| Interest | 0.07 Cr | 0.10 Cr | 0.06 Cr | 0.04 Cr | 0.02 Cr | 0.04 Cr | 0.09 Cr | 0.11 Cr | 0.01 Cr | 0.07 Cr | 0.13 Cr | 0.10 Cr |
| Depreciation | 6 Cr | 7 Cr | 10 Cr | 8 Cr | 8 Cr | 9 Cr | 16 Cr | 14 Cr | 15 Cr | 15 Cr | 16 Cr | 13 Cr |
| Profit before tax | 19 Cr | 15 Cr | 3 Cr | 297 Cr | 3 Cr | 17 Cr | -20 Cr | 334 Cr | -15 Cr | 14 Cr | -27 Cr | 284 Cr |
| Tax % | 25.4% | 25.3% | 111.8% | 1.9% | 126.4% | 11.2% | -16.6% | 2.1% | -7.3% | 6.2% | -3.2% | 1.5% |
| Net profit | 14 Cr | 11 Cr | -0.40 Cr | 291 Cr | -0.90 Cr | 15 Cr | -23 Cr | 327 Cr | -16 Cr | 13 Cr | -28 Cr | 280 Cr |
| EPS (₹) | ₹2.65 | ₹2.52 | ₹0.31 | ₹56.99 | ₹-0.33 | ₹2.97 | ₹-4.53 | ₹63.76 | ₹-3.02 | ₹2.76 | ₹-6.56 | ₹54.83 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 809 Cr | 930 Cr | 1,036 Cr | 970 Cr | 1,070 Cr | 1,148 Cr | 1,205 Cr | 1,395 Cr | Sign in for TTM |
| Operating expenses (approx.) | 598 Cr | 677 Cr | 738 Cr | 767 Cr | 819 Cr | 863 Cr | 914 Cr | 1,058 Cr | Sign in for TTM |
| EBITDA | 212 Cr | 253 Cr | 298 Cr | 203 Cr | 252 Cr | 286 Cr | 291 Cr | 337 Cr | Sign in for TTM |
| OPM % | 26.1% | 27.2% | 28.8% | 20.9% | 23.5% | 24.9% | 24.1% | 24.1% | Sign in for TTM |
| Other income | 43 Cr | 46 Cr | 46 Cr | 41 Cr | 55 Cr | 63 Cr | 46 Cr | 29 Cr | Sign in for TTM |
| Interest | 0.55 Cr | 0.48 Cr | 0.51 Cr | 0.13 Cr | 0.19 Cr | 0.24 Cr | 0.19 Cr | 0.33 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 26 Cr | 22 Cr | 21 Cr | 21 Cr | 28 Cr | 40 Cr | 60 Cr | Sign in for TTM |
| Profit before tax | 231 Cr | 273 Cr | 321 Cr | 223 Cr | 286 Cr | 321 Cr | 297 Cr | 306 Cr | Sign in for TTM |
| Tax % | 5.9% | 4.7% | 3.1% | 4.5% | 4.6% | 6.5% | 5.0% | 3.3% | Sign in for TTM |
| Net profit | 217 Cr | 260 Cr | 311 Cr | 213 Cr | 273 Cr | 300 Cr | 282 Cr | 296 Cr | Sign in for TTM |
| EPS (₹) | ₹33.72 | ₹41.82 | ₹52.23 | ₹36.37 | ₹47.89 | ₹54.58 | ₹55.10 | ₹56.94 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.8% | 8.4% | 9.2% | 9.1% | 8.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 11 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 994 Cr | 947 Cr | 1,232 Cr | 1,269 Cr | 1,354 Cr | 1,222 Cr | 1,489 Cr | 1,746 Cr |
| Borrowings | 7 Cr | 6 Cr | 1 Cr | 1 Cr | 0.61 Cr | 0.13 Cr | — | — |
| Other liabilities | 538 Cr | 614 Cr | 715 Cr | 597 Cr | 683 Cr | 815 Cr | 1,150 Cr | 1,004 Cr |
| Total liabilities | 1,552 Cr | 1,578 Cr | 1,962 Cr | 1,880 Cr | 2,051 Cr | 2,052 Cr | 2,653 Cr | 2,759 Cr |
| Fixed assets (net) | 237 Cr | 248 Cr | 244 Cr | 242 Cr | 259 Cr | 296 Cr | 416 Cr | 431 Cr |
| CWIP | 38 Cr | 18 Cr | 31 Cr | 43 Cr | 133 Cr | 134 Cr | 89 Cr | 130 Cr |
| Investments | 510 Cr | 384 Cr | 599 Cr | 517 Cr | 562 Cr | 476 Cr | 613 Cr | 401 Cr |
| Inventories | 561 Cr | 639 Cr | 720 Cr | 761 Cr | 718 Cr | 743 Cr | 1,029 Cr | 1,210 Cr |
| Trade receivables | 85 Cr | 118 Cr | 106 Cr | 111 Cr | 133 Cr | 112 Cr | 92 Cr | 112 Cr |
| Cash & bank | 5 Cr | 8 Cr | 13 Cr | 20 Cr | 21 Cr | 24 Cr | 20 Cr | 42 Cr |
| Other assets | 115 Cr | 164 Cr | 249 Cr | 187 Cr | 224 Cr | 267 Cr | 394 Cr | 434 Cr |
| Total assets | 1,552 Cr | 1,578 Cr | 1,962 Cr | 1,880 Cr | 2,051 Cr | 2,052 Cr | 2,653 Cr | 2,759 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 111 Cr | 297 Cr | 389 Cr | 197 Cr | -6 Cr |
| Cash from investing | — | — | — | 66 Cr | -119 Cr | 38 Cr | -183 Cr | 92 Cr |
| Cash from financing | — | — | — | -170 Cr | -176 Cr | -425 Cr | -18 Cr | -64 Cr |
| Net cash flow | — | — | — | 7 Cr | 1 Cr | 3 Cr | -3 Cr | 21 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 64 Cr | 187 Cr | 289 Cr | 108 Cr | -156 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.0% | 28.5% | 25.6% | 17.4% | 20.9% | 26.0% | 19.8% | 17.4% |
| ROE % | 0.0% | 0.0% | 24.7% | 16.0% | 19.9% | 24.2% | 18.7% | 16.9% |
| Debtor days | 38 | 46 | 37 | 42 | 45 | 36 | 28 | 29 |
| Inventory days | 375 | 402 | 379 | 582 | 477 | 457 | 384 | 484 |
| Days payable | 161 | 168 | 189 | 176 | 154 | 152 | 180 | 192 |
| Cash conversion cycle | 252 | 281 | 228 | 448 | 368 | 341 | 232 | 322 |
| Debt / equity | 0.0067 | 0.0060 | 0.0009 | 0.0008 | 0.0004 | 0.0001 | — | — |
| Current ratio | 2.27 | 2.13 | 2.11 | 2.73 | 2.46 | 1.98 | 1.88 | 2.14 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.08 | -0.07 | -0.12 |
Compare with peers
Loading peers…