Ksb Limited
Ksb Limited (KSB) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines
ksb.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Stock price
₹810.60
Market cap
14,093 Cr
Stock P/E
57.4
P/B
8.30
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 564 Cr | 603 Cr | 544 Cr | 646 Cr | 617 Cr | 726 Cr | 595 Cr | 667 Cr | 650 Cr | 784 Cr | 601 Cr | 691 Cr |
| Operating expenses (approx.) | 493 Cr | 522 Cr | 483 Cr | 555 Cr | 529 Cr | 628 Cr | 528 Cr | 575 Cr | 565 Cr | 654 Cr | 551 Cr | 609 Cr |
| EBITDA | 70 Cr | 81 Cr | 61 Cr | 91 Cr | 88 Cr | 98 Cr | 68 Cr | 91 Cr | 85 Cr | 130 Cr | 51 Cr | 82 Cr |
| OPM % | 12.5% | 13.4% | 11.2% | 14.0% | 14.2% | 13.5% | 11.4% | 13.7% | 13.1% | 16.5% | 8.4% | 11.8% |
| Other income | 9 Cr | 6 Cr | 11 Cr | 10 Cr | 7 Cr | 10 Cr | 13 Cr | 12 Cr | 19 Cr | 16 Cr | 14 Cr | 5 Cr |
| Interest | 2 Cr | 2 Cr | 0.90 Cr | 0.80 Cr | 0.60 Cr | 0.40 Cr | 0.80 Cr | 0.70 Cr | 0.70 Cr | 0.80 Cr | 0.60 Cr | 1 Cr |
| Depreciation | 12 Cr | 14 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 16 Cr | 15 Cr | 15 Cr |
| Profit before tax | 67 Cr | 75 Cr | 60 Cr | 90 Cr | 83 Cr | 98 Cr | 69 Cr | 92 Cr | 91 Cr | 108 Cr | 53 Cr | 75 Cr |
| Tax % | 25.4% | 26.6% | 25.3% | 24.2% | 25.8% | 25.4% | 25.2% | 23.6% | 25.9% | 25.1% | 25.3% | 23.4% |
| Net profit | 50 Cr | 55 Cr | 45 Cr | 68 Cr | 62 Cr | 73 Cr | 52 Cr | 70 Cr | 68 Cr | 81 Cr | 40 Cr | 57 Cr |
| EPS (₹) | ₹14.37 | ₹15.77 | ₹12.82 | ₹3.91 | ₹3.55 | ₹4.20 | ₹2.97 | ₹4.04 | ₹3.88 | ₹4.65 | ₹2.28 | ₹3.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,093 Cr | 1,294 Cr | 1,208 Cr | 1,497 Cr | 1,822 Cr | 2,247 Cr | 2,533 Cr | 2,696 Cr | Sign in for TTM |
| Operating expenses (approx.) | 965 Cr | 1,144 Cr | 1,040 Cr | 1,288 Cr | 1,575 Cr | 1,954 Cr | 2,196 Cr | 2,322 Cr | Sign in for TTM |
| EBITDA | 128 Cr | 150 Cr | 168 Cr | 209 Cr | 247 Cr | 294 Cr | 338 Cr | 374 Cr | Sign in for TTM |
| OPM % | 11.7% | 11.6% | 13.9% | 14.0% | 13.5% | 13.1% | 13.3% | 13.9% | Sign in for TTM |
| Other income | 20 Cr | 23 Cr | 29 Cr | 34 Cr | 42 Cr | 32 Cr | 37 Cr | 59 Cr | Sign in for TTM |
| Interest | 4 Cr | 5 Cr | 3 Cr | 5 Cr | 6 Cr | 5 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 40 Cr | 46 Cr | 42 Cr | 44 Cr | 45 Cr | 50 Cr | 54 Cr | 58 Cr | Sign in for TTM |
| Profit before tax | 109 Cr | 141 Cr | 157 Cr | 201 Cr | 245 Cr | 280 Cr | 331 Cr | 361 Cr | Sign in for TTM |
| Tax % | 34.5% | 28.3% | 40.3% | 25.7% | 25.5% | 25.5% | 25.2% | 25.0% | Sign in for TTM |
| Net profit | 72 Cr | 101 Cr | 94 Cr | 149 Cr | 183 Cr | 209 Cr | 248 Cr | 271 Cr | Sign in for TTM |
| EPS (₹) | ₹20.57 | ₹28.94 | ₹26.94 | ₹42.92 | ₹52.50 | ₹59.97 | ₹14.22 | ₹15.54 | Sign in for TTM |
| Dividend payout % | — | — | — | -19.8% | -23.8% | 25.0% | 24.6% | 25.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr |
| Reserves | 723 Cr | 794 Cr | 856 Cr | 976 Cr | 1,108 Cr | 1,267 Cr | 1,451 Cr | 1,644 Cr |
| Borrowings | 43 Cr | — | — | — | — | — | — | — |
| Other liabilities | 449 Cr | 607 Cr | 650 Cr | 599 Cr | 682 Cr | 764 Cr | 863 Cr | 1,114 Cr |
| Total liabilities | 1,250 Cr | 1,436 Cr | 1,540 Cr | 1,609 Cr | 1,825 Cr | 2,066 Cr | 2,348 Cr | 2,793 Cr |
| Fixed assets (net) | 319 Cr | — | — | — | 322 Cr | 371 Cr | 387 Cr | 408 Cr |
| CWIP | 4 Cr | — | — | — | 25 Cr | 31 Cr | 53 Cr | 89 Cr |
| Investments | 60 Cr | — | — | — | 74 Cr | 80 Cr | 0 Cr | 97 Cr |
| Loans & advances | 2 Cr | — | — | — | 4 Cr | 3 Cr | 5 Cr | 5 Cr |
| Inventories | 303 Cr | — | — | — | 561 Cr | 643 Cr | 643 Cr | 786 Cr |
| Trade receivables | 291 Cr | — | — | — | 404 Cr | 492 Cr | 650 Cr | 869 Cr |
| Cash & bank | 13 Cr | — | — | — | 32 Cr | 120 Cr | 96 Cr | 167 Cr |
| Other assets | 259 Cr | 1,436 Cr | 1,540 Cr | 1,609 Cr | 403 Cr | 327 Cr | 514 Cr | 372 Cr |
| Total assets | 1,250 Cr | 1,436 Cr | 1,540 Cr | 1,609 Cr | 1,825 Cr | 2,066 Cr | 2,348 Cr | 2,793 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 63 Cr | 38 Cr | 141 Cr | 187 Cr | 93 Cr |
| Cash from investing | — | — | — | 3 Cr | -13 Cr | 5 Cr | -146 Cr | 50 Cr |
| Cash from financing | — | — | — | -95 Cr | -50 Cr | -58 Cr | -65 Cr | -72 Cr |
| Net cash flow | — | — | — | -30 Cr | -25 Cr | 88 Cr | -24 Cr | 71 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 24 Cr | 38 Cr | 48 Cr | 87 Cr | -1 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.1% | 17.6% | 18.0% | 20.4% | 22.0% | 21.9% | 22.4% | 21.7% |
| ROE % | 0.0% | 0.0% | 0.0% | 14.8% | 0.0% | 16.0% | 16.7% | 16.1% |
| Debtor days | 97 | — | — | — | 81 | 80 | 94 | 117 |
| Inventory days | 212 | — | — | — | 228 | 219 | 195 | 224 |
| Days payable | 152 | — | — | — | 128 | 117 | 114 | 126 |
| Cash conversion cycle | 156 | — | — | — | 181 | 182 | 175 | 216 |
| Debt / equity | 0.06 | — | — | — | — | — | — | — |
| Current ratio | 1.77 | — | — | — | 2.01 | 2.07 | 2.13 | 2.03 |
| Net debt / EBITDA | 0.24 | 0.00 | 0.00 | 0.00 | -0.13 | -0.41 | -0.28 | -0.45 |
Compare with peers
Loading peers…