Key metrics

Price as of 2026-05-07

Stock price
₹88.96
Market cap
469 Cr
Stock P/E
117.1
P/B
2.11
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales280 Cr429 Cr672 Cr867 Cr257 Cr375 Cr210 Cr138 Cr224 Cr86 Cr136 Cr142 Cr
Operating expenses (approx.)261 Cr400 Cr624 Cr804 Cr232 Cr343 Cr211 Cr136 Cr208 Cr89 Cr131 Cr125 Cr
EBITDA18 Cr29 Cr48 Cr63 Cr25 Cr31 Cr-0.68 Cr1 Cr16 Cr-3 Cr5 Cr17 Cr
OPM %6.5%6.7%7.1%7.3%9.8%8.4%-0.3%0.9%7.0%-3.5%3.7%11.7%
Other income0.66 Cr0.98 Cr2 Cr3 Cr0.90 Cr2 Cr0.68 Cr1 Cr0.70 Cr1 Cr0.24 Cr2 Cr
Interest5 Cr9 Cr15 Cr20 Cr6 Cr11 Cr6 Cr6 Cr5 Cr4 Cr3 Cr3 Cr
Depreciation3 Cr6 Cr9 Cr12 Cr3 Cr7 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr
Profit before tax11 Cr14 Cr24 Cr30 Cr16 Cr13 Cr-10 Cr-9 Cr7 Cr-11 Cr-3 Cr9 Cr
Tax %26.1%24.2%25.0%28.3%15.1%23.4%-3.0%59.3%1.0%11.8%84.7%53.9%
Net profit8 Cr10 Cr18 Cr22 Cr14 Cr10 Cr-11 Cr-4 Cr7 Cr-10 Cr-0.47 Cr4 Cr
EPS (₹)₹1.58₹2.09₹3.70₹4.42₹2.79₹2.07₹-2.20₹-0.72₹1.41₹-1.84₹-0.09₹0.76

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales588 Cr549 Cr589 Cr545 Cr732 Cr867 Cr722 Cr587 CrSign in for TTM
Operating expenses (approx.)558 Cr505 Cr521 Cr503 Cr740 Cr807 Cr690 Cr553 CrSign in for TTM
EBITDA29 Cr44 Cr69 Cr41 Cr-8 Cr59 Cr32 Cr34 CrSign in for TTM
OPM %5.0%8.0%11.6%7.6%-1.1%6.9%4.4%5.9%Sign in for TTM
Other income2 Cr2 Cr0.86 Cr1 Cr4 Cr3 Cr4 Cr4 CrSign in for TTM
Interest15 Cr17 Cr11 Cr14 Cr17 Cr20 Cr23 Cr15 CrSign in for TTM
Depreciation6 Cr7 Cr7 Cr8 Cr9 Cr12 Cr14 Cr17 CrSign in for TTM
Profit before tax10 Cr21 Cr51 Cr19 Cr-30 Cr30 Cr-6 Cr3 CrSign in for TTM
Tax %39.9%11.0%25.4%25.8%24.2%28.3%30.0%49.7%Sign in for TTM
Net profit6 Cr18 Cr36 Cr20 Cr-23 Cr22 Cr-4 Cr1 CrSign in for TTM
EPS (₹)₹1.21₹3.73₹7.27₹4.02₹-4.64₹4.42₹-0.84₹0.21Sign in for TTM
Dividend payout %5.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr
Reserves76 Cr99 Cr129 Cr0.0000 Cr125 Cr147 Cr40 Cr217 Cr
Borrowings68 Cr66 Cr61 Cr117 Cr126 Cr72 Cr65 Cr
Other liabilities162 Cr187 Cr156 Cr164 Cr176 Cr198 Cr196 Cr
Total liabilities311 Cr353 Cr351 Cr411 Cr454 Cr472 Cr483 Cr
Fixed assets (net)98 Cr106 Cr100 Cr123 Cr155 Cr165 Cr195 Cr
CWIP67,178 Cr0.95 Cr8 Cr17 Cr13 Cr21 Cr7 Cr
Investments2,146 Cr0.02 Cr0.02 Cr3 Cr4 Cr4 Cr0.36 Cr
Other assets225 Cr263 Cr258 Cr268 Cr278 Cr279 Cr276 Cr
Total assets311 Cr353 Cr351 Cr411 Cr454 Cr472 Cr483 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity4 Cr27 Cr58 Cr34 Cr20 Cr
Cash from investing-7 Cr-31 Cr-46 Cr-37 Cr-10 Cr
Cash from financing3 Cr4 Cr-12 Cr3 Cr-6 Cr
Net cash flow0.13 Cr-0.09 Cr0.23 Cr-0.21 Cr5 Cr
Free cash flow (OCF − Capex)-14 Cr-3 Cr18 Cr3 Cr-14 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %15.4%22.1%31.3%672.4%-6.8%17.1%6.4%6.1%
ROE %0.0%0.0%26.8%0.0%-17.7%0.0%0.0%0.5%
Debtor days4249202728
Inventory days841191269283100149
Days payable92137817571
Cash conversion cycle3431654440100149
Debt / equity0.840.670.450.900.830.360.29
Current ratio1.141.141.421.081.191.231.26
Net debt / EBITDA2.291.510.890.002.112.251.75

Compare with peers

Loading peers…