KRISHANA
Krishana Phoschem Limited
Krishana Phoschem Limited (KRISHANA) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Fertilizers & Agrochemicals›Fertilizers
krishnaphoschem.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Krishana Phoschem makes the phosphate-based fertilizers that Indian farmers apply to their crops, mainly NPK complex fertilizers and single super phosphate (SSP), and it also imports and sells fertilizers it does not make.
Company snapshot
6thBy market cap
Ranked among 19 companies in Fertilizers.
Segment mix
Reportable segments as of 2023-03-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 89.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Chemicals & Speciality Chemicals | 11.2% | 16 Cr | 6 Cr | 37 Cr |
| Fertilisers & Mineral Beneficiation (Including Trading) | 89.7% | 130 Cr | 13 Cr | 545 Cr |
What we see
- ✓Return on equity of 32.1% — the company generates strong returns on shareholders' money.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 265 Cr | 230 Cr | 263 Cr | 281 Cr | 301 Cr | 304 Cr | 473 Cr | 396 Cr | 608 Cr | 659 Cr | 755 Cr | 532 Cr |
| Operating expenses (approx.) | 218 Cr | 207 Cr | 238 Cr | 239 Cr | 260 Cr | 260 Cr | 417 Cr | 330 Cr | 535 Cr | 589 Cr | 666 Cr | 443 Cr |
| EBITDA | 47 Cr | 24 Cr | 26 Cr | 42 Cr | 40 Cr | 44 Cr | 56 Cr | 66 Cr | 73 Cr | 70 Cr | 89 Cr | 89 Cr |
| OPM % | 17.9% | 10.2% | 9.8% | 14.9% | 13.4% | 14.6% | 11.9% | 16.6% | 12.0% | 10.6% | 11.8% | 16.7% |
| Other income | -0.87 Cr | 0.27 Cr | 0.59 Cr | 0.86 Cr | 2 Cr | 2 Cr | 6 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr |
| Interest | 10 Cr | 9 Cr | 11 Cr | 12 Cr | 10 Cr | 9 Cr | 8 Cr | 9 Cr | 7 Cr | 9 Cr | 14 Cr | 21 Cr |
| Depreciation | 8 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 14 Cr |
| Profit before tax | 28 Cr | 6 Cr | 7 Cr | 23 Cr | 25 Cr | 29 Cr | 47 Cr | 51 Cr | 61 Cr | 57 Cr | 72 Cr | 61 Cr |
| Tax % | 31.8% | 40.9% | 16.8% | 27.7% | 32.5% | 28.8% | 30.1% | 40.3% | 45.3% | 41.2% | -14.6% | 22.3% |
| Net profit | 19 Cr | 4 Cr | 6 Cr | 16 Cr | 17 Cr | 21 Cr | 33 Cr | 31 Cr | 33 Cr | 33 Cr | 83 Cr | 47 Cr |
| EPS (₹) | ₹6.24 | ₹0.60 | ₹0.90 | ₹2.65 | ₹2.71 | ₹3.32 | ₹5.31 | ₹4.95 | ₹5.36 | ₹5.39 | ₹13.44 | ₹1.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 153 Cr | 163 Cr | 189 Cr | 319 Cr | 323 Cr | 924 Cr | 1,358 Cr | 2,418 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 119 Cr | 128 Cr | 150 Cr | 264 Cr | 271 Cr | 795 Cr | 1,174 Cr | 2,120 Cr | Sign in free for the trailing twelve months |
| EBITDA | 33 Cr | 35 Cr | 39 Cr | 55 Cr | 52 Cr | 129 Cr | 184 Cr | 298 Cr | Sign in free for the trailing twelve months |
| OPM % | 21.9% | 21.6% | 20.6% | 17.4% | 16.0% | 14.0% | 13.5% | 12.3% | Sign in free for the trailing twelve months |
| Other income | 0.30 Cr | 0.04 Cr | 2 Cr | 1 Cr | 3 Cr | 0.95 Cr | 10 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 7 Cr | 37 Cr | 39 Cr | 39 Cr | Sign in free for the trailing twelve months |
| Depreciation | 11 Cr | 12 Cr | 10 Cr | 10 Cr | 9 Cr | 34 Cr | 31 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 19 Cr | 21 Cr | 28 Cr | 43 Cr | 39 Cr | 59 Cr | 123 Cr | 241 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.3% | 33.7% | 31.0% | 31.1% | 31.3% | 31.5% | 29.8% | 25.3% | Sign in free for the trailing twelve months |
| Net profit | 14 Cr | 14 Cr | 20 Cr | 29 Cr | 27 Cr | 40 Cr | 87 Cr | 180 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹5.43 | ₹5.53 | ₹7.83 | ₹10.50 | ₹8.80 | ₹6.54 | ₹14.00 | ₹29.14 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 4.6% | 5.5% | 3.8% | 3.6% | 1.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 Cr | 25 Cr | 26 Cr | 30 Cr | 31 Cr | 62 Cr | 62 Cr | 62 Cr |
| Reserves | 85 Cr | 100 Cr | 121 Cr | 191 Cr | 231 Cr | 239 Cr | 322 Cr | 499 Cr |
| Borrowings | 27 Cr | 7 Cr | 20 Cr | 69 Cr | 276 Cr | 435 Cr | 375 Cr | 733 Cr |
| Other liabilities | 34 Cr | 26 Cr | 28 Cr | 40 Cr | 44 Cr | 109 Cr | 277 Cr | 347 Cr |
| Total liabilities | 170 Cr | 158 Cr | 195 Cr | 330 Cr | 582 Cr | 845 Cr | 1,036 Cr | 1,641 Cr |
| Fixed assets (net) | 106 Cr | 96 Cr | 94 Cr | 85 Cr | 358 Cr | 322 Cr | 295 Cr | 450 Cr |
| CWIP | 0.61 Cr | 0.21 Cr | 7 Cr | 92 Cr | 3 Cr | 43 Cr | 78 Cr | 1 Cr |
| Investments | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | — | 0.07 Cr | 0.14 Cr | 0.05 Cr | 8 Cr |
| Inventories | 33 Cr | 32 Cr | 41 Cr | 55 Cr | 111 Cr | 142 Cr | 149 Cr | 311 Cr |
| Trade receivables | 21 Cr | 18 Cr | 28 Cr | 52 Cr | 74 Cr | 264 Cr | 378 Cr | 715 Cr |
| Cash & bank | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.02 Cr | 3 Cr | 12 Cr | 21 Cr |
| Other assets | 10 Cr | 12 Cr | 26 Cr | 45 Cr | 35 Cr | 70 Cr | 124 Cr | 135 Cr |
| Total assets | 170 Cr | 158 Cr | 195 Cr | 330 Cr | 582 Cr | 845 Cr | 1,036 Cr | 1,641 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 18 Cr | 23 Cr | 10 Cr | -4 Cr | -33 Cr | -82 Cr | 154 Cr | -191 Cr |
| Cash from investing | -5 Cr | -1 Cr | -19 Cr | -84 Cr | -190 Cr | -37 Cr | -32 Cr | -116 Cr |
| Cash from financing | -13 Cr | -21 Cr | 9 Cr | 88 Cr | 223 Cr | 121 Cr | -110 Cr | 316 Cr |
| Net cash flow | 0.0004 Cr | -0.03 Cr | 0.0040 Cr | -0.01 Cr | 0.01 Cr | 3 Cr | 12 Cr | 9 Cr |
| Free cash flow (OCF − Capex) | 13 Cr | 21 Cr | -12 Cr | -90 Cr | -226 Cr | -119 Cr | 116 Cr | -305 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.5% | 17.9% | 18.3% | 16.2% | 8.5% | 13.0% | 21.4% | 21.6% |
| ROE % | 12.3% | 11.0% | 13.3% | 13.3% | 10.2% | 13.5% | 22.5% | 32.1% |
| Debtor days | 51 | 41 | 54 | 60 | 84 | 104 | 101 | 108 |
| Inventory days | 147 | 124 | 160 | 133 | 261 | 89 | 69 | 96 |
| Days payable | 79 | 21 | 45 | 50 | 21 | 37 | 77 | 70 |
| Cash conversion cycle | 119 | 144 | 168 | 143 | 324 | 157 | 93 | 134 |
| OCF / EBITDA % | 54.9% | 64.0% | 25.2% | -6.9% | -63.6% | -63.3% | 83.9% | -64.2% |
| OCF / EBITDA % (3 years) | — | — | 47.2% | 22.0% | -18.3% | -50.1% | 10.9% | -19.4% |
| Debt / equity | 0.25 | 0.06 | 0.14 | 0.31 | 1.06 | 1.45 | 0.98 | 1.31 |
| Current ratio | 1.49 | 2.82 | 2.43 | 2.58 | 1.36 | 1.33 | 1.41 | 1.36 |
| Net debt / EBITDA | 0.80 | — | — | — | 5.36 | 3.35 | 1.97 | 2.38 |