KRIDHANINF
Kridhan Infra Limited
Kridhan Infra Limited (KRIDHANINF) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
kridhan.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kridhan Infra is a small Indian listed company classified under civil construction, reporting a single business segment, whose accumulated losses have fully eroded its net worth.
Company snapshot
89thBy market cap
Ranked among 90 companies in Civil Construction.
Segment mix
Reportable segments as of 2018-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 84.6% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Outside India | 84.6% | 603 Cr | 65 Cr | — |
| Within India | 15.4% | 110 Cr | 4 Cr | — |
What we see
- ✓Net margin of 62.4% — the business keeps a healthy share of every rupee it earns.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 Cr | 0 Cr | 0.84 Cr | 0 Cr | 0 Cr | 0 Cr | 3 Cr | 2 Cr | 1 Cr | 0.21 Cr | 0.44 Cr | 0.82 Cr |
| Operating expenses (approx.) | 0.13 Cr | 0.15 Cr | 0.21 Cr | 0.16 Cr | 0.31 Cr | 0.15 Cr | 0.18 Cr | 0.64 Cr | 0.42 Cr | 0.21 Cr | 0.30 Cr | 0.96 Cr |
| EBITDA | -0.13 Cr | -0.15 Cr | 0.64 Cr | -0.16 Cr | -0.31 Cr | -0.15 Cr | 2 Cr | 0.91 Cr | 0.83 Cr | 0.0050 Cr | 0.14 Cr | -0.14 Cr |
| OPM % | — | — | 75.6% | — | — | — | 93.2% | 58.8% | 66.6% | 2.3% | 31.4% | -16.9% |
| Other income | 0.19 Cr | 0.14 Cr | 0.39 Cr | 0.19 Cr | 0.13 Cr | -0.06 Cr | 0.20 Cr | 0.0028 Cr | 0.0031 Cr | 0.0028 Cr | 1 Cr | 0.45 Cr |
| Interest | 0 Cr | 0 Cr | 0.07 Cr | 0.0025 Cr | 0.01 Cr | 0.0042 Cr | 2 Cr | 0.54 Cr | 0.51 Cr | 0.46 Cr | 0.28 Cr | 0.22 Cr |
| Depreciation | 0.10 Cr | 0.10 Cr | 0.08 Cr | 0.08 Cr | 0.07 Cr | 0.07 Cr | 0.10 Cr | 0.06 Cr | 0.07 Cr | 0.06 Cr | 0.06 Cr | 0.05 Cr |
| Profit before tax | 3 Cr | -8 Cr | -199 Cr | -0.05 Cr | 67 Cr | -0.16 Cr | 5 Cr | 1 Cr | 0.26 Cr | -0.27 Cr | 0.93 Cr | 0.04 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | 3 Cr | -8 Cr | -199 Cr | -0.05 Cr | 67 Cr | -0.16 Cr | 5 Cr | 1 Cr | 0.26 Cr | -0.27 Cr | 0.93 Cr | 0.04 Cr |
| EPS (₹) | ₹0.36 | ₹-0.86 | ₹-21.01 | ₹-0.01 | ₹7.10 | ₹-0.02 | ₹0.55 | ₹0.13 | ₹0.03 | ₹-0.03 | ₹0.09 | ₹0.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 688 Cr | 712 Cr | 727 Cr | 19 Cr | 27 Cr | 17 Cr | 6 Cr | 0.84 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 584 Cr | 603 Cr | 660 Cr | 20 Cr | 27 Cr | 18 Cr | 6 Cr | 0.66 Cr | 0.79 Cr | 2 Cr | Sign in free for the trailing twelve months |
| EBITDA | 105 Cr | 110 Cr | 67 Cr | -0.84 Cr | 0.04 Cr | -0.58 Cr | 0.04 Cr | 0.18 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| OPM % | 15.2% | 15.4% | 9.2% | -4.4% | 0.1% | -3.4% | 0.7% | 21.6% | 69.3% | 54.6% | Sign in free for the trailing twelve months |
| Other income | 19 Cr | 8 Cr | 15 Cr | 3 Cr | 2 Cr | 1 Cr | 0.87 Cr | 0.90 Cr | 0.46 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 18 Cr | 16 Cr | 27 Cr | 2 Cr | 2 Cr | 3 Cr | 0.03 Cr | 0.07 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 39 Cr | 41 Cr | 37 Cr | 0.93 Cr | 0.98 Cr | 3 Cr | 0.57 Cr | 0.39 Cr | 0.32 Cr | 0.25 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 170 Cr | 44 Cr | -287 Cr | -25 Cr | -22 Cr | -410 Cr | -64 Cr | -209 Cr | 72 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Tax % | 0.3% | 10.8% | 0.2% | -0.2% | -0.4% | 0.2% | -0.6% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | 170 Cr | 40 Cr | -287 Cr | -25 Cr | -22 Cr | -409 Cr | -64 Cr | -209 Cr | 72 Cr | 2 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹13.28 | ₹4.74 | ₹-29.87 | ₹-2.64 | ₹-2.35 | ₹-43.28 | ₹-6.79 | ₹-22.06 | ₹7.63 | ₹0.22 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 20 Cr |
| Reserves | 278 Cr | 546 Cr | 117 Cr | 104 Cr | 82 Cr | -331 Cr | -382 Cr | -374 Cr | -302 Cr | -288 Cr |
| Borrowings | 237 Cr | 254 Cr | 231 Cr | 18 Cr | 19 Cr | 22 Cr | 20 Cr | 27 Cr | 25 Cr | 12 Cr |
| Other liabilities | 308 Cr | 283 Cr | 317 Cr | 63 Cr | 45 Cr | 340 Cr | 372 Cr | 361 Cr | 284 Cr | 292 Cr |
| Total liabilities | 854 Cr | 1,123 Cr | 684 Cr | 205 Cr | 165 Cr | 50 Cr | 30 Cr | 33 Cr | 26 Cr | 36 Cr |
| Fixed assets (net) | 237 Cr | 199 Cr | 161 Cr | 27 Cr | 26 Cr | 21 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr | — | 0 Cr |
| Investments | 4 Cr | 106 Cr | 105 Cr | 88 Cr | 77 Cr | 12 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Loans & advances | — | — | 41 Cr | 28 Cr | 19 Cr | 4 Cr | 0.91 Cr | 0.0063 Cr | 2 Cr | 11 Cr |
| Inventories | 27 Cr | 15 Cr | 14 Cr | 0.96 Cr | 1 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 218 Cr | 294 Cr | 114 Cr | 55 Cr | 37 Cr | 10 Cr | 6 Cr | 0.49 Cr | 0.50 Cr | 0.18 Cr |
| Cash & bank | 30 Cr | 42 Cr | 15 Cr | 0.73 Cr | 0.59 Cr | 0.33 Cr | 0.88 Cr | 1 Cr | 3 Cr | 0.34 Cr |
| Other assets | 339 Cr | 467 Cr | 232 Cr | 5 Cr | 4 Cr | 3 Cr | 3 Cr | 12 Cr | 2 Cr | 4 Cr |
| Total assets | 854 Cr | 1,123 Cr | 684 Cr | 205 Cr | 165 Cr | 50 Cr | 30 Cr | 33 Cr | 26 Cr | 36 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 66 Cr | -100 Cr | 46 Cr | -2 Cr | -1 Cr | -0.08 Cr | 2 Cr | -5 Cr | -11 Cr | 2 Cr |
| Cash from investing | -50 Cr | -105 Cr | -32 Cr | 0.44 Cr | 2 Cr | 1 Cr | 0.21 Cr | 0.11 Cr | 13 Cr | -0.76 Cr |
| Cash from financing | -10 Cr | 218 Cr | -41 Cr | 2 Cr | -0.73 Cr | -1 Cr | -1 Cr | 5 Cr | -0.24 Cr | -4 Cr |
| Net cash flow | 5 Cr | 12 Cr | -26 Cr | 1 Cr | -0.14 Cr | -0.22 Cr | 0.55 Cr | 0.50 Cr | 2 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | 23 Cr | -117 Cr | -1 Cr | -6 Cr | -1 Cr | -0.22 Cr | 2 Cr | -5 Cr | -11 Cr | 2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 34.4% | 7.2% | -71.1% | -16.1% | -16.8% | — | — | — | — | — |
| ROE % | 31.8% | 6.7% | -208.1% | -20.3% | -22.0% | — | — | — | — | — |
| Debtor days | 115 | 150 | 57 | 1053 | 494 | 205 | 376 | 213 | 70 | 19 |
| Inventory days | 14 | 26 | 22 | 24 | 15 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 100 | 240 | 327 | 368 | 123 | 149 | 383 | 1443 | 412 | 149 |
| Cash conversion cycle | 29 | -63 | -248 | 708 | 386 | 56 | -8 | -1230 | -342 | -130 |
| OCF / EBITDA % | 62.6% | -91.5% | 68.7% | — | n.m. | — | n.m. | -2596.3% | -617.4% | 91.7% |
| OCF / EBITDA % (3 years) | — | — | 4.0% | -31.9% | 65.5% | — | — | — | -695.0% | -364.4% |
| Debt / equity | 0.81 | 0.45 | 1.70 | 0.15 | 0.19 | — | — | 0.00 | — | — |
| Current ratio | 1.01 | 1.51 | 0.83 | 1.11 | 0.97 | 0.04 | 0.03 | 0.04 | 0.03 | 0.05 |
| Net debt / EBITDA | 1.98 | — | 3.23 | — | 468.25 | — | 489.00 | 143.17 | 12.46 | 5.94 |