Key metrics
Price as of 2026-07-20
Stock price
₹1113.30
Market cap
38,031 Cr
Stock P/E
44.1
P/B
6.67
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,611 Cr | 1,511 Cr | 1,241 Cr | 1,697 Cr | 1,610 Cr | 1,480 Cr | 1,529 Cr | 1,769 Cr | 1,766 Cr | 1,632 Cr | 1,467 Cr | 1,785 Cr |
| Operating expenses (approx.) | 1,279 Cr | 1,213 Cr | 970 Cr | 1,362 Cr | 1,295 Cr | 1,184 Cr | 1,227 Cr | 1,436 Cr | 1,456 Cr | 1,318 Cr | 1,173 Cr | 1,436 Cr |
| EBITDA | 332 Cr | 298 Cr | 272 Cr | 335 Cr | 315 Cr | 296 Cr | 302 Cr | 333 Cr | 310 Cr | 314 Cr | 295 Cr | 348 Cr |
| OPM % | 20.6% | 19.7% | 21.9% | 19.7% | 19.6% | 20.0% | 19.8% | 18.8% | 17.6% | 19.3% | 20.1% | 19.5% |
| Other income | 5 Cr | 22 Cr | 28 Cr | 12 Cr | 8 Cr | 39 Cr | 16 Cr | 11 Cr | 36 Cr | 24 Cr | 34 Cr | 41 Cr |
| Interest | 22 Cr | 18 Cr | 15 Cr | 20 Cr | 16 Cr | 13 Cr | 9 Cr | 11 Cr | 14 Cr | 12 Cr | 11 Cr | 15 Cr |
| Depreciation | 45 Cr | 46 Cr | 49 Cr | 49 Cr | 51 Cr | 52 Cr | 53 Cr | 52 Cr | 53 Cr | 54 Cr | 54 Cr | 54 Cr |
| Profit before tax | 270 Cr | 256 Cr | 236 Cr | 278 Cr | 255 Cr | 271 Cr | 256 Cr | 281 Cr | 279 Cr | 272 Cr | 263 Cr | 320 Cr |
| Tax % | 25.0% | 21.2% | 20.7% | 23.1% | 20.3% | 24.4% | 21.0% | 27.1% | 23.8% | 19.9% | 20.7% | 29.0% |
| Net profit | 203 Cr | 202 Cr | 187 Cr | 214 Cr | 203 Cr | 205 Cr | 202 Cr | 205 Cr | 213 Cr | 218 Cr | 209 Cr | 227 Cr |
| EPS (₹) | ₹5.93 | ₹5.90 | ₹5.47 | ₹6.25 | ₹5.95 | ₹6.00 | ₹5.92 | ₹5.98 | ₹6.22 | ₹6.38 | ₹6.10 | ₹6.65 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,384 Cr | 3,353 Cr | 3,530 Cr | 4,822 Cr | 6,186 Cr | 6,060 Cr | 6,388 Cr | 6,650 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,772 Cr | 2,731 Cr | 2,701 Cr | 3,604 Cr | 4,911 Cr | 4,823 Cr | 5,142 Cr | 5,383 Cr | Sign in for TTM |
| EBITDA | 612 Cr | 622 Cr | 830 Cr | 1,219 Cr | 1,274 Cr | 1,237 Cr | 1,246 Cr | 1,267 Cr | Sign in for TTM |
| OPM % | 18.1% | 18.6% | 23.5% | 25.3% | 20.6% | 20.4% | 19.5% | 19.1% | Sign in for TTM |
| Other income | 37 Cr | 36 Cr | 39 Cr | 87 Cr | 62 Cr | 67 Cr | 74 Cr | 134 Cr | Sign in for TTM |
| Interest | 49 Cr | 50 Cr | 33 Cr | 23 Cr | 79 Cr | 74 Cr | 50 Cr | 52 Cr | Sign in for TTM |
| Depreciation | 131 Cr | 137 Cr | 147 Cr | 141 Cr | 174 Cr | 189 Cr | 208 Cr | 216 Cr | Sign in for TTM |
| Profit before tax | 469 Cr | 472 Cr | 689 Cr | 1,142 Cr | 1,084 Cr | 1,040 Cr | 1,063 Cr | 1,134 Cr | Sign in for TTM |
| Tax % | 28.5% | 20.1% | 25.2% | 26.3% | 24.9% | 22.6% | 23.3% | 23.6% | Sign in for TTM |
| Net profit | 335 Cr | 377 Cr | 515 Cr | 842 Cr | 814 Cr | 805 Cr | 815 Cr | 867 Cr | Sign in for TTM |
| EPS (₹) | ₹46.12 | ₹52.90 | ₹74.88 | ₹24.47 | ₹23.81 | ₹23.56 | ₹23.85 | ₹25.35 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.6% | 9.0% | 19.1% | 21.0% | 19.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 36 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 2,316 Cr | 3,152 Cr | 3,673 Cr | 4,324 Cr | 4,968 Cr | 5,663 Cr |
| Borrowings | — | 465 Cr | — | — | 1,348 Cr | 1,158 Cr | 466 Cr | 596 Cr |
| Other liabilities | — | 217 Cr | — | — | 543 Cr | 347 Cr | 494 Cr | 539 Cr |
| Total liabilities | — | 2,187 Cr | — | — | 5,598 Cr | 5,864 Cr | 5,962 Cr | 6,833 Cr |
| Fixed assets (net) | — | 866 Cr | — | — | 2,305 Cr | 2,428 Cr | 2,459 Cr | 2,395 Cr |
| CWIP | — | 6 Cr | — | — | 87 Cr | 118 Cr | 40 Cr | 63 Cr |
| Investments | — | 90 Cr | — | — | 129 Cr | 34 Cr | 264 Cr | 64 Cr |
| Other assets | — | 1,189 Cr | — | — | 2,978 Cr | 3,140 Cr | 3,326 Cr | 4,184 Cr |
| Total assets | — | 2,187 Cr | — | — | 5,598 Cr | 5,864 Cr | 5,962 Cr | 6,833 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 494 Cr | 299 Cr | 678 Cr | 1,401 Cr | 1,108 Cr |
| Cash from investing | — | — | — | -942 Cr | -105 Cr | -294 Cr | -450 Cr | -1,068 Cr |
| Cash from financing | — | — | — | 501 Cr | -206 Cr | -417 Cr | -912 Cr | -91 Cr |
| Net cash flow | — | — | — | 53 Cr | -13 Cr | -33 Cr | 39 Cr | -51 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -398 Cr | -80 Cr | 354 Cr | 1,233 Cr | 794 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1324.8% | 1409.1% | 29.1% | 33.8% | 21.8% | 19.0% | 19.0% | 16.7% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | 44 | — | — | 37 | 40 | 33 | 35 |
| Inventory days | — | 106 | — | — | 177 | 200 | 176 | 164 |
| Days payable | — | 23 | — | — | 31 | 12 | 21 | 21 |
| Cash conversion cycle | — | 128 | — | — | 183 | 228 | 189 | 178 |
| Debt / equity | 0.00 | 0.00 | — | — | 0.36 | 0.27 | 0.09 | 0.10 |
| Current ratio | — | 2.09 | — | — | 2.25 | 2.89 | 4.29 | 4.37 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 | 0.88 | 0.28 | 0.42 |
Compare with peers
Loading peers…