Key metrics
Price as of 2026-07-20
Stock price
₹1323.40
Market cap
22,604 Cr
Stock P/E
23.4
P/B
2.92
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,241 Cr | 8,759 Cr | 13,655 Cr | 19,626 Cr | 4,587 Cr | 9,517 Cr | 5,732 Cr | 7,067 Cr | 6,171 Cr | 6,529 Cr | 6,665 Cr | 7,778 Cr |
| Operating expenses (approx.) | 3,841 Cr | 7,977 Cr | 12,435 Cr | 17,934 Cr | 4,187 Cr | 8,660 Cr | 5,243 Cr | 6,516 Cr | 5,630 Cr | 5,944 Cr | 6,153 Cr | 7,035 Cr |
| EBITDA | 400 Cr | 782 Cr | 1,220 Cr | 1,692 Cr | 400 Cr | 856 Cr | 489 Cr | 551 Cr | 541 Cr | 585 Cr | 512 Cr | 743 Cr |
| OPM % | 9.4% | 8.9% | 8.9% | 8.6% | 8.7% | 9.0% | 8.5% | 7.8% | 8.8% | 9.0% | 7.7% | 9.6% |
| Other income | 18 Cr | 30 Cr | 44 Cr | 64 Cr | 22 Cr | 39 Cr | 10 Cr | 13 Cr | 16 Cr | 23 Cr | 28 Cr | 37 Cr |
| Interest | 115 Cr | 252 Cr | 376 Cr | 518 Cr | 144 Cr | 295 Cr | 164 Cr | 118 Cr | 122 Cr | 137 Cr | 137 Cr | 105 Cr |
| Depreciation | 120 Cr | 233 Cr | 354 Cr | 473 Cr | 119 Cr | 237 Cr | 123 Cr | 138 Cr | 129 Cr | 126 Cr | 128 Cr | 127 Cr |
| Profit before tax | 165 Cr | 297 Cr | 490 Cr | 701 Cr | 137 Cr | 325 Cr | 202 Cr | 296 Cr | 290 Cr | 322 Cr | 247 Cr | 511 Cr |
| Tax % | 31.5% | 31.6% | 29.2% | 26.4% | 38.7% | 35.6% | 30.9% | 26.2% | 26.4% | 26.2% | 39.8% | 15.8% |
| Net profit | 113 Cr | 203 Cr | 347 Cr | 516 Cr | 84 Cr | 210 Cr | 140 Cr | 218 Cr | 214 Cr | 237 Cr | 149 Cr | 431 Cr |
| EPS (₹) | ₹7.09 | ₹12.57 | ₹21.26 | ₹31.37 | ₹5.71 | ₹13.44 | ₹8.67 | ₹13.42 | ₹12.51 | ₹14.06 | ₹8.91 | ₹25.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,840 Cr | 12,676 Cr | 12,949 Cr | 14,777 Cr | 16,361 Cr | 19,626 Cr | 22,316 Cr | 27,143 Cr | Sign in for TTM |
| Operating expenses (approx.) | 9,449 Cr | 11,144 Cr | 11,163 Cr | 13,334 Cr | 14,900 Cr | 17,998 Cr | 20,419 Cr | 24,762 Cr | Sign in for TTM |
| EBITDA | 1,391 Cr | 1,532 Cr | 1,786 Cr | 1,443 Cr | 1,461 Cr | 1,628 Cr | 1,897 Cr | 2,381 Cr | Sign in for TTM |
| OPM % | 12.8% | 12.1% | 13.8% | 9.8% | 8.9% | 8.3% | 8.5% | 8.8% | Sign in for TTM |
| Other income | 44 Cr | 44 Cr | 67 Cr | 89 Cr | 40 Cr | 64 Cr | 62 Cr | 105 Cr | Sign in for TTM |
| Interest | 401 Cr | 521 Cr | 436 Cr | 396 Cr | 467 Cr | 518 Cr | 577 Cr | 501 Cr | Sign in for TTM |
| Depreciation | 211 Cr | 340 Cr | 373 Cr | 351 Cr | 392 Cr | 473 Cr | 497 Cr | 510 Cr | Sign in for TTM |
| Profit before tax | 779 Cr | 671 Cr | 977 Cr | 696 Cr | 642 Cr | 701 Cr | 823 Cr | 1,371 Cr | Sign in for TTM |
| Tax % | 35.2% | 38.5% | 29.0% | 23.1% | 32.2% | 26.4% | 31.1% | 24.8% | Sign in for TTM |
| Net profit | 487 Cr | 390 Cr | 662 Cr | 535 Cr | 435 Cr | 516 Cr | 567 Cr | 1,031 Cr | Sign in for TTM |
| EPS (₹) | ₹30.42 | ₹25.25 | ₹44.25 | ₹36.28 | ₹29.06 | ₹31.37 | ₹35.53 | ₹60.90 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.1% | 23.4% | 22.1% | 22.9% | 14.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 30 Cr | 30 Cr | 32 Cr | 32 Cr | 34 Cr | 34 Cr |
| Reserves | 3,089 Cr | 3,327 Cr | 0.0000 Cr | 4,249 Cr | 4,688 Cr | 5,106 Cr | 6,479 Cr | 7,742 Cr |
| Borrowings | — | — | — | — | 3,683 Cr | 3,910 Cr | 2,721 Cr | 2,696 Cr |
| Other liabilities | — | — | 15,324 Cr | 12,933 Cr | 11,205 Cr | 13,015 Cr | 16,394 Cr | 17,285 Cr |
| Total liabilities | — | — | 15,354 Cr | 17,212 Cr | 19,581 Cr | 22,038 Cr | 25,584 Cr | 27,713 Cr |
| Fixed assets (net) | — | — | — | — | 2,087 Cr | 2,099 Cr | 2,343 Cr | 2,900 Cr |
| CWIP | — | — | — | — | 52 Cr | 33 Cr | 29 Cr | 64 Cr |
| Investments | — | — | — | — | 5 Cr | 0.0000 Cr | 150 Cr | 2 Cr |
| Other assets | — | — | — | — | 14,786 Cr | 17,323 Cr | 20,555 Cr | 22,960 Cr |
| Total assets | — | — | 15,354 Cr | 17,212 Cr | 19,581 Cr | 22,038 Cr | 25,584 Cr | 27,713 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 714 Cr | 656 Cr | 843 Cr | 914 Cr | 1,534 Cr |
| Cash from investing | — | — | — | -214 Cr | -326 Cr | -263 Cr | -718 Cr | -0.32 Cr |
| Cash from financing | — | — | — | 24 Cr | -438 Cr | -524 Cr | 400 Cr | -1,636 Cr |
| Net cash flow | — | — | — | 524 Cr | -108 Cr | 56 Cr | 595 Cr | -102 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 405 Cr | -115 Cr | 491 Cr | 339 Cr | 724 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 37.8% | 35.5% | 4710.0% | 25.5% | 12.8% | 12.8% | 15.2% | 17.9% |
| ROE % | 15.0% | 11.6% | 2236.7% | 12.6% | 9.4% | 10.0% | 9.1% | 13.5% |
| Debtor days | — | — | — | — | 117 | 108 | — | — |
| Inventory days | — | — | — | — | 64 | 60 | 61 | 69 |
| Days payable | — | — | — | — | 256 | 261 | — | — |
| Cash conversion cycle | — | — | — | — | -75 | -93 | 61 | 69 |
| Debt / equity | — | — | — | 0.01 | 0.78 | 0.76 | 0.42 | 0.35 |
| Current ratio | — | — | — | — | 1.21 | 1.20 | 1.23 | 1.23 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.87 | 1.78 | 0.59 | 0.50 |
Compare with peers
Loading peers…