Kalpataru Projects International Limited
Kalpataru Projects International Limited (KPIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
kalpataruprojects.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,518 Cr | 4,896 Cr | 5,971 Cr | 4,587 Cr | 4,930 Cr | 5,732 Cr | 7,067 Cr | 6,171 Cr | 6,529 Cr | 6,665 Cr | 7,778 Cr | 6,408 Cr |
| Operating expenses (approx.) | 4,148 Cr | 4,472 Cr | 5,519 Cr | 4,209 Cr | 4,492 Cr | 5,253 Cr | 6,529 Cr | 5,646 Cr | 5,967 Cr | 6,152 Cr | 7,138 Cr | 5,846 Cr |
| EBITDA | 370 Cr | 424 Cr | 452 Cr | 378 Cr | 438 Cr | 479 Cr | 538 Cr | 525 Cr | 561 Cr | 513 Cr | 640 Cr | 562 Cr |
| OPM % | 8.2% | 8.7% | 7.6% | 8.2% | 8.9% | 8.4% | 7.6% | 8.5% | 8.6% | 7.7% | 8.2% | 8.8% |
| Other income | 12 Cr | 14 Cr | 20 Cr | 22 Cr | 17 Cr | 10 Cr | 13 Cr | 16 Cr | 23 Cr | 28 Cr | 37 Cr | 77 Cr |
| Interest | 137 Cr | 124 Cr | 142 Cr | 144 Cr | 150 Cr | 164 Cr | 118 Cr | 122 Cr | 137 Cr | 137 Cr | 105 Cr | 82 Cr |
| Depreciation | 113 Cr | 121 Cr | 119 Cr | 119 Cr | 117 Cr | 123 Cr | 138 Cr | 129 Cr | 126 Cr | 128 Cr | 127 Cr | 137 Cr |
| Profit before tax | 132 Cr | 193 Cr | 211 Cr | 137 Cr | 188 Cr | 202 Cr | 296 Cr | 290 Cr | 322 Cr | 247 Cr | 511 Cr | 420 Cr |
| Tax % | 31.8% | 25.4% | 19.9% | 38.7% | 33.2% | 30.9% | 26.2% | 26.4% | 26.2% | 39.8% | 15.8% | 25.9% |
| Net profit | 90 Cr | 144 Cr | 169 Cr | 84 Cr | 126 Cr | 140 Cr | 218 Cr | 214 Cr | 237 Cr | 149 Cr | 431 Cr | 312 Cr |
| EPS (₹) | ₹5.48 | ₹8.70 | ₹10.11 | ₹5.71 | ₹7.73 | ₹8.67 | ₹13.42 | ₹12.51 | ₹14.06 | ₹8.91 | ₹25.42 | ₹18.16 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,840 Cr | 12,676 Cr | 12,949 Cr | 14,777 Cr | 16,361 Cr | 19,626 Cr | 22,316 Cr | 27,143 Cr | Sign in for TTM |
| Operating expenses (approx.) | 9,493 Cr | 11,192 Cr | 11,440 Cr | 13,608 Cr | 14,991 Cr | 17,998 Cr | 20,482 Cr | 24,903 Cr | Sign in for TTM |
| EBITDA | 1,347 Cr | 1,484 Cr | 1,509 Cr | 1,169 Cr | 1,370 Cr | 1,628 Cr | 1,834 Cr | 2,240 Cr | Sign in for TTM |
| OPM % | 12.4% | 11.7% | 11.7% | 7.9% | 8.4% | 8.3% | 8.2% | 8.3% | Sign in for TTM |
| Other income | 44 Cr | 44 Cr | 67 Cr | 89 Cr | 40 Cr | 64 Cr | 62 Cr | 105 Cr | Sign in for TTM |
| Interest | 401 Cr | 521 Cr | 436 Cr | 396 Cr | 467 Cr | 518 Cr | 577 Cr | 501 Cr | Sign in for TTM |
| Depreciation | 211 Cr | 340 Cr | 373 Cr | 351 Cr | 392 Cr | 473 Cr | 497 Cr | 510 Cr | Sign in for TTM |
| Profit before tax | 761 Cr | 648 Cr | 945 Cr | 696 Cr | 642 Cr | 701 Cr | 823 Cr | 1,371 Cr | Sign in for TTM |
| Tax % | 36.0% | 39.8% | 29.9% | 23.1% | 32.2% | 26.4% | 31.1% | 24.8% | Sign in for TTM |
| Net profit | 487 Cr | 390 Cr | 662 Cr | 535 Cr | 435 Cr | 516 Cr | 567 Cr | 1,031 Cr | Sign in for TTM |
| EPS (₹) | ₹30.42 | ₹25.25 | ₹44.25 | ₹36.28 | ₹29.06 | ₹31.37 | ₹35.53 | ₹60.90 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.1% | 23.4% | 22.1% | 22.9% | 14.9% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 30 Cr | 30 Cr | 32 Cr | 32 Cr | 34 Cr | 34 Cr |
| Reserves | 3,089 Cr | 3,327 Cr | 3,709 Cr | 4,249 Cr | 4,688 Cr | 5,106 Cr | 6,479 Cr | 7,742 Cr |
| Borrowings | 2,362 Cr | 2,929 Cr | 2,502 Cr | — | 3,683 Cr | 3,910 Cr | 4,189 Cr | 3,307 Cr |
| Other liabilities | 8,506 Cr | 9,355 Cr | 8,993 Cr | 12,933 Cr | 11,205 Cr | 13,015 Cr | 14,927 Cr | 16,673 Cr |
| Total liabilities | 14,148 Cr | 15,779 Cr | 15,354 Cr | 17,212 Cr | 19,581 Cr | 22,038 Cr | 25,584 Cr | 27,713 Cr |
| Fixed assets (net) | 1,476 Cr | 1,671 Cr | 1,622 Cr | — | 2,087 Cr | 2,099 Cr | 2,343 Cr | 2,900 Cr |
| CWIP | 11 Cr | 50 Cr | 29 Cr | — | 52 Cr | 33 Cr | 29 Cr | 64 Cr |
| Investments | 2 Cr | 2 Cr | 2 Cr | — | 5 Cr | 0 Cr | 150 Cr | 2 Cr |
| Loans & advances | 258 Cr | 301 Cr | 460 Cr | — | 58 Cr | 63 Cr | 69 Cr | 18 Cr |
| Inventories | 1,117 Cr | 1,209 Cr | 1,071 Cr | — | 1,228 Cr | 1,353 Cr | 1,429 Cr | 1,776 Cr |
| Trade receivables | 4,214 Cr | 4,616 Cr | 5,017 Cr | — | 5,251 Cr | 5,805 Cr | 7,817 Cr | 8,405 Cr |
| Cash & bank | 228 Cr | 499 Cr | 538 Cr | — | 956 Cr | 1,009 Cr | 1,602 Cr | 1,512 Cr |
| Other assets | 6,842 Cr | 7,431 Cr | 6,615 Cr | 17,212 Cr | 9,944 Cr | 11,676 Cr | 12,146 Cr | 13,036 Cr |
| Total assets | 14,148 Cr | 15,779 Cr | 15,354 Cr | 17,212 Cr | 19,581 Cr | 22,038 Cr | 25,584 Cr | 27,713 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 714 Cr | 656 Cr | 843 Cr | 914 Cr | 1,534 Cr |
| Cash from investing | — | — | — | -214 Cr | -326 Cr | -263 Cr | -718 Cr | -0.32 Cr |
| Cash from financing | — | — | — | 24 Cr | -438 Cr | -524 Cr | 400 Cr | -1,636 Cr |
| Net cash flow | — | — | — | 524 Cr | -105 Cr | 53 Cr | 595 Cr | -94 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 405 Cr | -115 Cr | 491 Cr | 339 Cr | 724 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 37.3% | 34.8% | 21.7% | 25.5% | 13.2% | 13.5% | 13.1% | 17.0% |
| ROE % | 15.0% | 11.6% | 18.7% | 12.6% | 9.4% | 10.0% | 9.1% | 13.5% |
| Debtor days | 141 | 133 | 141 | — | 117 | 108 | 128 | 113 |
| Inventory days | 91 | 83 | 82 | — | 64 | 60 | 61 | 69 |
| Days payable | 264 | 236 | 287 | — | 256 | 261 | 279 | 274 |
| Cash conversion cycle | -32 | -20 | -64 | — | -75 | -93 | -91 | -92 |
| Debt / equity | 0.76 | 0.87 | 0.67 | 0.01 | 0.78 | 0.76 | 0.65 | 0.43 |
| Current ratio | 1.37 | 1.26 | 1.31 | — | 1.21 | 1.20 | 1.23 | 1.23 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 1.78 | 1.41 | 0.80 |
Compare with peers
Loading peers…