K.P. Energy Limited
K.P. Energy Limited (KPEL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Utilities›Power›Power›Power Generation
kpenergy.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 70 Cr | 82 Cr | 207 Cr | 127 Cr | 199 Cr | 212 Cr | 401 Cr | 219 Cr | 301 Cr | 345 Cr | 632 Cr | 519 Cr |
| Operating expenses (approx.) | 54 Cr | 65 Cr | 177 Cr | 105 Cr | 158 Cr | 169 Cr | 331 Cr | 171 Cr | 235 Cr | 270 Cr | 501 Cr | 459 Cr |
| EBITDA | 16 Cr | 17 Cr | 31 Cr | 22 Cr | 40 Cr | 43 Cr | 70 Cr | 48 Cr | 66 Cr | 75 Cr | 131 Cr | 61 Cr |
| OPM % | 22.5% | 21.2% | 14.7% | 17.6% | 20.3% | 20.4% | 17.6% | 22.1% | 21.9% | 21.6% | 20.7% | 11.7% |
| Other income | 1 Cr | 0.84 Cr | 10 Cr | 8 Cr | 3 Cr | 0.83 Cr | 7 Cr | 1 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 8 Cr | 7 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr | 16 Cr | 15 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 6 Cr | 6 Cr | 9 Cr | 9 Cr | 9 Cr |
| Profit before tax | 12 Cr | 12 Cr | 34 Cr | 23 Cr | 33 Cr | 34 Cr | 65 Cr | 35 Cr | 54 Cr | 57 Cr | 108 Cr | 37 Cr |
| Tax % | 30.7% | 25.8% | 26.5% | 20.5% | 23.6% | 22.1% | 29.1% | 26.6% | 33.2% | 27.9% | 27.2% | 30.1% |
| Net profit | 8 Cr | 9 Cr | 25 Cr | 18 Cr | 25 Cr | 26 Cr | 46 Cr | 25 Cr | 36 Cr | 41 Cr | 79 Cr | 26 Cr |
| EPS (₹) | ₹3.68 | ₹4.16 | ₹3.73 | ₹2.73 | ₹3.74 | ₹3.96 | ₹6.87 | ₹3.81 | ₹5.36 | ₹6.18 | ₹11.74 | ₹3.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 158 Cr | 75 Cr | 72 Cr | 250 Cr | 438 Cr | 473 Cr | 939 Cr | 1,497 Cr | Sign in for TTM |
| Operating expenses (approx.) | 125 Cr | 64 Cr | 54 Cr | 216 Cr | 367 Cr | 387 Cr | 762 Cr | 1,177 Cr | Sign in for TTM |
| EBITDA | 33 Cr | 11 Cr | 18 Cr | 34 Cr | 71 Cr | 86 Cr | 176 Cr | 320 Cr | Sign in for TTM |
| OPM % | 20.8% | 14.4% | 24.9% | 13.6% | 16.2% | 18.2% | 18.8% | 21.4% | Sign in for TTM |
| Other income | 0.47 Cr | 0.60 Cr | 1 Cr | 3 Cr | 5 Cr | 13 Cr | 20 Cr | 8 Cr | Sign in for TTM |
| Interest | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 13 Cr | 29 Cr | 46 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 8 Cr | 13 Cr | 28 Cr | Sign in for TTM |
| Profit before tax | 25 Cr | 3 Cr | 9 Cr | 27 Cr | 64 Cr | 76 Cr | 154 Cr | 254 Cr | Sign in for TTM |
| Tax % | 22.0% | 60.5% | 36.2% | 33.5% | 31.2% | 23.6% | 25.1% | 28.6% | Sign in for TTM |
| Net profit | 19 Cr | 1 Cr | 6 Cr | 18 Cr | 44 Cr | 58 Cr | 115 Cr | 181 Cr | Sign in for TTM |
| EPS (₹) | ₹17.49 | ₹0.99 | ₹5.45 | ₹17.64 | ₹19.73 | ₹8.74 | ₹17.29 | ₹27.07 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 2.4% | 1.7% | 3.5% | 2.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 33 Cr | 33 Cr | 34 Cr |
| Reserves | 49 Cr | 48 Cr | 55 Cr | 76 Cr | 117 Cr | 152 Cr | 280 Cr | 490 Cr |
| Borrowings | 35 Cr | 31 Cr | 28 Cr | 28 Cr | 40 Cr | 100 Cr | 228 Cr | 386 Cr |
| Other liabilities | 84 Cr | 133 Cr | 154 Cr | 205 Cr | 178 Cr | 341 Cr | 629 Cr | 1,782 Cr |
| Total liabilities | 179 Cr | 248 Cr | 271 Cr | 342 Cr | 346 Cr | 626 Cr | 1,169 Cr | 2,691 Cr |
| Fixed assets (net) | 83 Cr | 81 Cr | 132 Cr | 135 Cr | 144 Cr | 174 Cr | 420 Cr | 542 Cr |
| CWIP | 10 Cr | 50 Cr | 11 Cr | 11 Cr | 1 Cr | 1 Cr | 0.0070 Cr | 0.0070 Cr |
| Investments | 0 Cr | 0 Cr | 1 Cr | 5 Cr | 23 Cr | 22 Cr | 10 Cr | 10 Cr |
| Loans & advances | 0.11 Cr | 0.02 Cr | 3 Cr | 0.11 Cr | 0.11 Cr | 0.20 Cr | 0.27 Cr | 0.38 Cr |
| Inventories | 34 Cr | 80 Cr | 80 Cr | 127 Cr | 86 Cr | 120 Cr | 228 Cr | 1,333 Cr |
| Trade receivables | 28 Cr | 4 Cr | 4 Cr | 16 Cr | 57 Cr | 253 Cr | 323 Cr | 168 Cr |
| Cash & bank | 0.81 Cr | 0.92 Cr | 1 Cr | 3 Cr | 0.51 Cr | 1 Cr | 2 Cr | 6 Cr |
| Other assets | 23 Cr | 33 Cr | 39 Cr | 45 Cr | 34 Cr | 55 Cr | 185 Cr | 632 Cr |
| Total assets | 179 Cr | 248 Cr | 271 Cr | 342 Cr | 346 Cr | 626 Cr | 1,169 Cr | 2,691 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 22 Cr | 28 Cr | 33 Cr | 162 Cr | 123 Cr |
| Cash from investing | — | — | — | -12 Cr | -21 Cr | -70 Cr | -241 Cr | -212 Cr |
| Cash from financing | — | — | — | -6 Cr | -15 Cr | 47 Cr | 101 Cr | 120 Cr |
| Net cash flow | — | — | — | 5 Cr | -8 Cr | 10 Cr | 22 Cr | 31 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 13 Cr | 23 Cr | 2 Cr | -96 Cr | -95 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.0% | 6.4% | 12.6% | 23.3% | 41.3% | 31.2% | 33.9% | 33.0% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 34.5% | 31.6% | 37.0% | 34.7% |
| Debtor days | 63 | 18 | 21 | 23 | 47 | 195 | 125 | 41 |
| Inventory days | 133 | 648 | 915 | 236 | 96 | 134 | 126 | 470 |
| Days payable | 214 | 353 | 404 | 191 | 105 | 197 | 180 | 232 |
| Cash conversion cycle | -19 | 313 | 532 | 69 | 39 | 132 | 71 | 279 |
| Debt / equity | 0.59 | 0.52 | 0.42 | 0.32 | 0.32 | 0.54 | 0.73 | 0.74 |
| Current ratio | 1.08 | 1.72 | 2.43 | 1.23 | 1.23 | 1.38 | 1.39 | 1.20 |
| Net debt / EBITDA | 1.05 | 2.80 | 1.48 | 0.73 | 0.56 | 1.16 | 1.28 | 1.19 |
Compare with peers
Loading peers…