KPEL
K.P. Energy Limited
Renewable energy platform with wind-solar hybrid development and EPC services
Utilities›Power›Power›Power Generation
kpenergy.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KP Energy (K.P. Energy) builds wind and wind-solar hybrid power projects, mainly in Gujarat, and also earns from selling power and from operation and maintenance services.
Company snapshot
21stBy market cap
Ranked among 27 companies in Power Generation.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 96.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Infrastructure Development | 96.7% | 205 Cr | 39 Cr | 748 Cr |
| Operation & Maintenance Services | 0.5% | 1 Cr | 0.32 Cr | 8 Cr |
| Sale of Power | 2.7% | 6 Cr | 2 Cr | 319 Cr |
What we see
- ✓Return on equity of 34.7% — the company generates strong returns on shareholders' money.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 70 Cr | 82 Cr | 207 Cr | 127 Cr | 199 Cr | 212 Cr | 401 Cr | 219 Cr | 301 Cr | 345 Cr | 632 Cr | 519 Cr |
| Operating expenses (approx.) | 54 Cr | 65 Cr | 177 Cr | 105 Cr | 158 Cr | 169 Cr | 331 Cr | 171 Cr | 235 Cr | 270 Cr | 501 Cr | 459 Cr |
| EBITDA | 16 Cr | 17 Cr | 31 Cr | 22 Cr | 40 Cr | 43 Cr | 70 Cr | 48 Cr | 66 Cr | 75 Cr | 131 Cr | 61 Cr |
| OPM % | 22.5% | 21.2% | 14.7% | 17.6% | 20.3% | 20.4% | 17.6% | 22.1% | 21.9% | 21.6% | 20.7% | 11.7% |
| Other income | 1 Cr | 0.84 Cr | 10 Cr | 8 Cr | 3 Cr | 0.83 Cr | 7 Cr | 1 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 8 Cr | 7 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr | 16 Cr | 15 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 6 Cr | 6 Cr | 9 Cr | 9 Cr | 9 Cr |
| Profit before tax | 12 Cr | 12 Cr | 34 Cr | 23 Cr | 33 Cr | 34 Cr | 65 Cr | 35 Cr | 54 Cr | 57 Cr | 108 Cr | 37 Cr |
| Tax % | 30.7% | 25.8% | 26.5% | 20.5% | 23.6% | 22.1% | 29.1% | 26.6% | 33.2% | 27.9% | 27.2% | 30.1% |
| Net profit | 8 Cr | 9 Cr | 25 Cr | 18 Cr | 25 Cr | 26 Cr | 46 Cr | 25 Cr | 36 Cr | 41 Cr | 79 Cr | 26 Cr |
| EPS (₹) | ₹3.68 | ₹4.16 | ₹3.73 | ₹2.73 | ₹3.74 | ₹3.96 | ₹6.87 | ₹3.81 | ₹5.36 | ₹6.18 | ₹11.74 | ₹3.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113 Cr | 60 Cr | 158 Cr | 75 Cr | 72 Cr | 250 Cr | 438 Cr | 473 Cr | 939 Cr | 1,497 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 84 Cr | 50 Cr | 125 Cr | 64 Cr | 54 Cr | 216 Cr | 367 Cr | 387 Cr | 762 Cr | 1,177 Cr | Sign in free for the trailing twelve months |
| EBITDA | 29 Cr | 10 Cr | 33 Cr | 11 Cr | 18 Cr | 34 Cr | 71 Cr | 86 Cr | 176 Cr | 320 Cr | Sign in free for the trailing twelve months |
| OPM % | 25.8% | 16.6% | 20.8% | 14.4% | 24.9% | 13.6% | 16.2% | 18.2% | 18.8% | 21.4% | Sign in free for the trailing twelve months |
| Other income | 0.04 Cr | 0.14 Cr | 0.47 Cr | 0.60 Cr | 1 Cr | 3 Cr | 5 Cr | 13 Cr | 20 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 13 Cr | 29 Cr | 46 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 8 Cr | 13 Cr | 28 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 26 Cr | 4 Cr | 25 Cr | 3 Cr | 9 Cr | 27 Cr | 64 Cr | 76 Cr | 154 Cr | 254 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.3% | 50.3% | 22.0% | 60.5% | 36.2% | 33.5% | 31.2% | 23.6% | 25.1% | 28.6% | Sign in free for the trailing twelve months |
| Net profit | 17 Cr | 2 Cr | 19 Cr | 1 Cr | 6 Cr | 18 Cr | 44 Cr | 58 Cr | 115 Cr | 181 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹19.76 | ₹2.20 | ₹17.49 | ₹0.99 | ₹5.45 | ₹17.64 | ₹19.73 | ₹8.74 | ₹17.29 | ₹27.07 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 2.4% | 1.7% | 3.5% | 2.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 33 Cr | 33 Cr | 34 Cr |
| Reserves | 24 Cr | 26 Cr | 49 Cr | 48 Cr | 55 Cr | 76 Cr | 117 Cr | 152 Cr | 280 Cr | 490 Cr |
| Borrowings | 18 Cr | 37 Cr | 35 Cr | 31 Cr | 28 Cr | 28 Cr | 40 Cr | 100 Cr | 228 Cr | 386 Cr |
| Other liabilities | 54 Cr | 67 Cr | 84 Cr | 133 Cr | 154 Cr | 205 Cr | 178 Cr | 341 Cr | 629 Cr | 1,782 Cr |
| Total liabilities | 104 Cr | 138 Cr | 179 Cr | 248 Cr | 271 Cr | 342 Cr | 346 Cr | 626 Cr | 1,169 Cr | 2,691 Cr |
| Fixed assets (net) | 50 Cr | 85 Cr | 83 Cr | 81 Cr | 132 Cr | 135 Cr | 144 Cr | 174 Cr | 420 Cr | 542 Cr |
| CWIP | 18 Cr | 8 Cr | 10 Cr | 50 Cr | 11 Cr | 11 Cr | 1 Cr | 1 Cr | 0.0070 Cr | 0.0070 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 1 Cr | 5 Cr | 23 Cr | 22 Cr | 10 Cr | 10 Cr |
| Loans & advances | — | — | 0.11 Cr | 0.02 Cr | 3 Cr | 0.11 Cr | 0.11 Cr | 0.20 Cr | 0.27 Cr | 0.38 Cr |
| Inventories | 5 Cr | 12 Cr | 34 Cr | 80 Cr | 80 Cr | 127 Cr | 86 Cr | 120 Cr | 228 Cr | 1,333 Cr |
| Trade receivables | 26 Cr | 15 Cr | 28 Cr | 4 Cr | 4 Cr | 16 Cr | 57 Cr | 253 Cr | 323 Cr | 168 Cr |
| Cash & bank | 2 Cr | 9 Cr | 0.81 Cr | 0.92 Cr | 1 Cr | 3 Cr | 0.51 Cr | 1 Cr | 2 Cr | 6 Cr |
| Other assets | 4 Cr | 10 Cr | 23 Cr | 33 Cr | 39 Cr | 45 Cr | 34 Cr | 55 Cr | 185 Cr | 632 Cr |
| Total assets | 104 Cr | 138 Cr | 179 Cr | 248 Cr | 271 Cr | 342 Cr | 346 Cr | 626 Cr | 1,169 Cr | 2,691 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 36 Cr | 15 Cr | 2 Cr | -28 Cr | -11 Cr | 22 Cr | 28 Cr | 33 Cr | 162 Cr | 123 Cr |
| Cash from investing | -44 Cr | -28 Cr | -4 Cr | -40 Cr | -18 Cr | -12 Cr | -21 Cr | -70 Cr | -241 Cr | -212 Cr |
| Cash from financing | 8 Cr | 19 Cr | 0.73 Cr | 69 Cr | 38 Cr | -6 Cr | -15 Cr | 47 Cr | 101 Cr | 120 Cr |
| Net cash flow | 0.46 Cr | 7 Cr | -1 Cr | 0.14 Cr | 9 Cr | 5 Cr | -8 Cr | 10 Cr | 22 Cr | 31 Cr |
| Free cash flow (OCF − Capex) | -8 Cr | -12 Cr | -2 Cr | -69 Cr | -29 Cr | 13 Cr | 23 Cr | 2 Cr | -96 Cr | -95 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 55.7% | 10.1% | 31.0% | 6.4% | 12.6% | 23.3% | 41.3% | 31.2% | 33.9% | 33.0% |
| ROE % | 51.4% | 5.4% | 32.5% | 1.3% | 6.8% | 16.9% | 34.5% | 31.6% | 37.0% | 34.7% |
| Debtor days | 83 | 92 | 63 | 18 | 21 | 23 | 47 | 195 | 125 | 41 |
| Inventory days | 26 | 140 | 133 | 648 | 915 | 236 | 96 | 134 | 126 | 470 |
| Days payable | 109 | 406 | 214 | 353 | 404 | 191 | 105 | 197 | 180 | 232 |
| Cash conversion cycle | -1 | -174 | -19 | 313 | 532 | 69 | 39 | 132 | 71 | 279 |
| OCF / EBITDA % | 123.4% | 155.2% | 6.2% | -263.6% | -59.9% | 64.6% | 39.8% | 38.6% | 91.7% | 38.3% |
| OCF / EBITDA % (3 years) | — | — | 74.2% | -20.4% | -60.2% | -27.4% | 32.2% | 43.7% | 67.0% | 54.5% |
| Debt / equity | 0.54 | 1.06 | 0.59 | 0.52 | 0.42 | 0.32 | 0.32 | 0.54 | 0.73 | 0.74 |
| Current ratio | 1.12 | 0.91 | 1.08 | 1.72 | 2.43 | 1.23 | 1.23 | 1.38 | 1.39 | 1.20 |
| Net debt / EBITDA | 0.54 | 2.84 | 1.05 | 2.80 | 1.48 | 0.73 | 0.56 | 1.16 | 1.28 | 1.19 |