KOTIC
Kothari Industrial Corporation Limited
Kothari Industrial Corporation Limited (KOTIC) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Leather And Leather Products
kotharis.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KOTIC is classified in the fertilizers industry within the entity taxonomy — a small-cap industrial name with very limited recent narrative disclosure in the exchange corpus available for curation.
Company snapshot
2ndBy market cap
Ranked among 7 companies in Leather And Leather Products.
What we see
- ✓Debt-to-equity of 0.25x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4 Cr | 2 Cr | 6 Cr | 2 Cr | 4 Cr | 13 Cr | 22 Cr | 25 Cr | 49 Cr | 51 Cr | 45 Cr | 52 Cr |
| Operating expenses (approx.) | 7 Cr | 4 Cr | 7 Cr | 7 Cr | 16 Cr | 13 Cr | 21 Cr | 26 Cr | 54 Cr | 44 Cr | 51 Cr | 62 Cr |
| EBITDA | -3 Cr | -2 Cr | -1 Cr | -4 Cr | -13 Cr | 0.38 Cr | 0.46 Cr | -0.83 Cr | -4 Cr | 6 Cr | -6 Cr | -10 Cr |
| OPM % | -64.5% | -79.2% | -21.2% | -204.5% | -361.2% | 2.8% | 2.1% | -3.3% | -9.0% | 12.5% | -13.9% | -18.5% |
| Other income | -0.08 Cr | 0.41 Cr | 0.44 Cr | 0.52 Cr | 62 Cr | 0.18 Cr | 0.25 Cr | 0.14 Cr | 0.37 Cr | 0.32 Cr | 1 Cr | -0.0068 Cr |
| Interest | 3 Cr | 3 Cr | 0.02 Cr | 0.0011 Cr | 3 Cr | 0.02 Cr | 0.0088 Cr | 2 Cr | 0.16 Cr | 0.21 Cr | 3 Cr | 5 Cr |
| Depreciation | 0.03 Cr | 0.02 Cr | 0.01 Cr | 0.15 Cr | 0.07 Cr | 0.27 Cr | 0.60 Cr | 0.91 Cr | 2 Cr | 2 Cr | 6 Cr | 2 Cr |
| Profit before tax | -8 Cr | -4 Cr | 64 Cr | -4 Cr | -16 Cr | 0.27 Cr | 0.09 Cr | -4 Cr | -7 Cr | 4 Cr | -32 Cr | -29 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.2% |
| Net profit | -8 Cr | -4 Cr | 64 Cr | -4 Cr | -16 Cr | 0.27 Cr | 0.09 Cr | -4 Cr | -7 Cr | 4 Cr | -32 Cr | -29 Cr |
| EPS (₹) | ₹-4.18 | ₹-3.55 | ₹51.53 | ₹-3.26 | ₹-12.43 | ₹0.22 | ₹0.02 | ₹-0.83 | ₹-0.61 | ₹-1.72 | ₹-2.96 | ₹-2.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 18 Cr | 18 Cr | 12 Cr | 9 Cr | 10 Cr | 14 Cr | 178 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 21 Cr | 20 Cr | 13 Cr | 13 Cr | 16 Cr | 34 Cr | 198 Cr | Sign in free for the trailing twelve months |
| EBITDA | -3 Cr | -3 Cr | -1 Cr | -4 Cr | -7 Cr | -20 Cr | -19 Cr | Sign in free for the trailing twelve months |
| OPM % | -14.5% | -14.9% | -9.5% | -38.4% | -70.5% | -145.9% | -10.9% | Sign in free for the trailing twelve months |
| Other income | 0.93 Cr | 0.85 Cr | 0.56 Cr | 0.86 Cr | 0.73 Cr | 63 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 0.0056 Cr | 0.01 Cr | 0.02 Cr | 10 Cr | 11 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.47 Cr | 0.20 Cr | 0.09 Cr | 0.11 Cr | 0.11 Cr | 0.25 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.61 Cr | -7 Cr | -0.68 Cr | -11 Cr | -20 Cr | 40 Cr | -72 Cr | Sign in free for the trailing twelve months |
| Tax % | 0.0% | -0.0% | 0.0% | -0.6% | 0.0% | 21.4% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | 0.61 Cr | -7 Cr | -0.68 Cr | -11 Cr | -20 Cr | 32 Cr | -72 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.61 | ₹-3.69 | ₹-0.36 | ₹-5.75 | ₹-10.34 | ₹26.27 | ₹-6.68 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 6 Cr | 54 Cr |
| Reserves | 4 Cr | -4 Cr | -4 Cr | -37 Cr | -57 Cr | 2 Cr | 177 Cr |
| Borrowings | 13 Cr | 13 Cr | 13 Cr | 63 Cr | 73 Cr | 7 Cr | 58 Cr |
| Other liabilities | 56 Cr | 44 Cr | 45 Cr | 12 Cr | 23 Cr | 36 Cr | 22 Cr |
| Total liabilities | 82 Cr | 63 Cr | 64 Cr | 46 Cr | 48 Cr | 51 Cr | 311 Cr |
| Fixed assets (net) | 59 Cr | 27 Cr | 27 Cr | 27 Cr | 28 Cr | 30 Cr | 54 Cr |
| CWIP | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0 Cr | 0 Cr | 15 Cr | 0 Cr | 0 Cr | 0 Cr | 98 Cr |
| Inventories | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 17 Cr |
| Trade receivables | 5 Cr | 6 Cr | 5 Cr | 2 Cr | 3 Cr | 0.19 Cr | 34 Cr |
| Cash & bank | 0.43 Cr | 0.34 Cr | 0.19 Cr | 0.17 Cr | 0.38 Cr | 1 Cr | 11 Cr |
| Other assets | 16 Cr | 29 Cr | 15 Cr | 14 Cr | 16 Cr | 19 Cr | 97 Cr |
| Total assets | 82 Cr | 63 Cr | 64 Cr | 46 Cr | 48 Cr | 51 Cr | 311 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.72 Cr | -26 Cr | 1 Cr | -22 Cr | -20 Cr | 15 Cr | 145 Cr |
| Cash from investing | -0.28 Cr | 24 Cr | 0.07 Cr | 4 Cr | — | 61 Cr | -156 Cr |
| Cash from financing | -0.62 Cr | 2 Cr | -1 Cr | 18 Cr | — | -75 Cr | -0.06 Cr |
| Net cash flow | -0.18 Cr | -0.09 Cr | -0.14 Cr | -0.02 Cr | -20 Cr | 0.77 Cr | -11 Cr |
| Free cash flow (OCF − Capex) | — | — | 1 Cr | -22 Cr | — | 15 Cr | 145 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 2.4% | -37.3% | -3.6% | -10.7% | -27.3% | 295.4% | -23.7% |
| ROE % | 4.7% | -119.4% | -12.8% | — | — | 406.7% | -31.2% |
| Debtor days | 99 | 122 | 153 | 87 | 103 | 5 | 70 |
| Inventory days | 6714 | 28 | 46 | 86 | 64 | 37 | 35 |
| Days payable | 44240 | 151 | 0 | 91 | 46 | -4 | 20 |
| Cash conversion cycle | -37427 | -1 | 199 | 81 | 121 | 46 | 84 |
| Debt / equity | 0.99 | 2.19 | 2.42 | — | — | 0.87 | 0.25 |
| Current ratio | 0.20 | 0.28 | 0.26 | 0.87 | 0.52 | 0.26 | 1.73 |
| Net debt / EBITDA | — | — | — | — | — | — | — |