Kothari Products Limited
Kothari Products Limited (KOTHARIPRO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Services›Services›Commercial Services & Supplies›Trading & Distributors
kothariproducts.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 266 Cr | 226 Cr | 276 Cr | 248 Cr | 266 Cr | 221 Cr | 223 Cr | 248 Cr | 283 Cr | 162 Cr | 317 Cr | 270 Cr |
| Operating expenses (approx.) | 268 Cr | 226 Cr | 278 Cr | 247 Cr | 394 Cr | 228 Cr | 221 Cr | 248 Cr | 302 Cr | 175 Cr | 333 Cr | 283 Cr |
| EBITDA | -3 Cr | 0.02 Cr | -2 Cr | 0.43 Cr | -128 Cr | -6 Cr | 2 Cr | 0.71 Cr | -19 Cr | -13 Cr | -17 Cr | -13 Cr |
| OPM % | -1.0% | 0.0% | -0.6% | 0.2% | -48.3% | -2.8% | 0.8% | 0.3% | -6.7% | -7.9% | -5.3% | -4.8% |
| Other income | 3 Cr | 5 Cr | 11 Cr | 6 Cr | 6 Cr | 24 Cr | 15 Cr | 26 Cr | 13 Cr | 16 Cr | 0.41 Cr | 20 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 2 Cr | 1 Cr | 2 Cr |
| Depreciation | 0.46 Cr | 0.44 Cr | 0.53 Cr | 0.40 Cr | 0.51 Cr | 0.46 Cr | 0.51 Cr | 0.53 Cr | 0.56 Cr | 0.78 Cr | 0.57 Cr | 0.58 Cr |
| Profit before tax | 0.37 Cr | 9 Cr | 11 Cr | 6 Cr | -121 Cr | 10 Cr | 15 Cr | 23 Cr | 5 Cr | 13 Cr | -3 Cr | 12 Cr |
| Tax % | -18.9% | -2.3% | -0.4% | 16.9% | 0.6% | -1.3% | 32.8% | 7.5% | 26.8% | 24.6% | 34.1% | 38.8% |
| Net profit | 0.44 Cr | 9 Cr | 11 Cr | 5 Cr | -120 Cr | 11 Cr | 10 Cr | 21 Cr | 4 Cr | 10 Cr | -2 Cr | 8 Cr |
| EPS (₹) | ₹0.15 | ₹2.98 | ₹3.84 | ₹1.77 | ₹-40.26 | ₹3.55 | ₹1.52 | ₹3.03 | ₹0.81 | ₹1.67 | ₹-0.33 | ₹1.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,765 Cr | 4,113 Cr | 3,117 Cr | 3,397 Cr | 1,387 Cr | 992 Cr | 958 Cr | 1,010 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,576 Cr | 4,175 Cr | 3,188 Cr | 3,389 Cr | 1,408 Cr | 996 Cr | 1,090 Cr | 1,057 Cr | Sign in for TTM |
| EBITDA | 189 Cr | -61 Cr | -71 Cr | 7 Cr | -21 Cr | -3 Cr | -132 Cr | -48 Cr | Sign in for TTM |
| OPM % | 3.3% | -1.5% | -2.3% | 0.2% | -1.5% | -0.3% | -13.8% | -4.7% | Sign in for TTM |
| Other income | 33 Cr | 170 Cr | 76 Cr | 46 Cr | 43 Cr | 32 Cr | 51 Cr | 55 Cr | Sign in for TTM |
| Interest | 59 Cr | 50 Cr | 43 Cr | 32 Cr | 13 Cr | 6 Cr | 6 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 162 Cr | 55 Cr | -54 Cr | 19 Cr | 9 Cr | 33 Cr | -89 Cr | 39 Cr | Sign in for TTM |
| Tax % | 23.9% | 36.6% | -4.3% | 23.9% | 44.4% | 2.7% | -5.9% | 14.0% | Sign in for TTM |
| Net profit | 124 Cr | 35 Cr | -56 Cr | 15 Cr | 5 Cr | 32 Cr | -94 Cr | 33 Cr | Sign in for TTM |
| EPS (₹) | ₹41.41 | ₹11.64 | ₹-18.86 | ₹4.92 | ₹1.74 | ₹10.89 | ₹-15.95 | ₹5.17 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | — | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 60 Cr | 60 Cr |
| Reserves | 1,100 Cr | 1,141 Cr | 1,141 Cr | 1,030 Cr | 1,124 Cr | 1,166 Cr | 1,036 Cr | 1,098 Cr |
| Borrowings | 1,141 Cr | — | — | — | 275 Cr | 82 Cr | 264 Cr | 99 Cr |
| Other liabilities | 1,015 Cr | 1,637 Cr | 1,438 Cr | 708 Cr | 51 Cr | 55 Cr | 109 Cr | 76 Cr |
| Total liabilities | 3,285 Cr | 2,808 Cr | 2,609 Cr | 1,768 Cr | 1,479 Cr | 1,333 Cr | 1,497 Cr | 1,333 Cr |
| Fixed assets (net) | 34 Cr | — | — | — | 25 Cr | 9 Cr | 20 Cr | 16 Cr |
| CWIP | 1 Cr | — | — | — | 0 Cr | 15 Cr | 0 Cr | 1 Cr |
| Investments | 118 Cr | — | — | — | 281 Cr | 363 Cr | 512 Cr | 580 Cr |
| Loans & advances | 0 Cr | — | — | — | 110 Cr | 80 Cr | 172 Cr | 49 Cr |
| Inventories | 159 Cr | — | — | — | 8 Cr | 6 Cr | 72 Cr | 3 Cr |
| Trade receivables | 2,344 Cr | — | — | — | 817 Cr | 686 Cr | 452 Cr | 448 Cr |
| Cash & bank | 109 Cr | — | — | — | 33 Cr | 31 Cr | 84 Cr | 26 Cr |
| Other assets | 519 Cr | 2,808 Cr | 2,609 Cr | 1,768 Cr | 206 Cr | 143 Cr | 184 Cr | 209 Cr |
| Total assets | 3,285 Cr | 2,808 Cr | 2,609 Cr | 1,768 Cr | 1,479 Cr | 1,333 Cr | 1,497 Cr | 1,333 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 670 Cr | 241 Cr | 162 Cr | 100 Cr | -63 Cr |
| Cash from investing | — | — | — | 13 Cr | -168 Cr | 35 Cr | -127 Cr | 25 Cr |
| Cash from financing | — | — | — | -714 Cr | -81 Cr | -198 Cr | 51 Cr | -21 Cr |
| Net cash flow | — | — | — | -31 Cr | -8 Cr | -1 Cr | 24 Cr | -58 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 668 Cr | 238 Cr | 159 Cr | 98 Cr | -70 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.6% | 9.0% | -0.9% | 4.8% | 1.6% | 3.1% | -6.0% | 3.9% |
| ROE % | 10.9% | 3.0% | -4.8% | 1.4% | 0.4% | 2.7% | -8.5% | 2.7% |
| Debtor days | 148 | — | — | — | 214 | 252 | 172 | 162 |
| Inventory days | 10 | — | — | — | 2 | 2 | 27 | 1 |
| Days payable | 61 | — | — | — | 11 | 16 | 27 | 25 |
| Cash conversion cycle | 97 | — | — | — | 206 | 238 | 173 | 138 |
| Debt / equity | 1.01 | — | — | — | 0.24 | 0.07 | 0.24 | 0.09 |
| Current ratio | 1.77 | — | — | — | 6.06 | 12.67 | 3.98 | 3.85 |
| Net debt / EBITDA | 0.00 | — | — | 0.00 | — | — | — | — |
Compare with peers
Loading peers…