KOTHARIPET
Kothari Petrochemicals Limited
Kothari Petrochemicals Limited (KOTHARIPET) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Petrochemicals
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kothari Petrochemicals is a Chennai-based manufacturer of Poly Iso Butylene (PIB), which is the only business segment it reports.
Company snapshot
8thBy market cap
Ranked among 10 companies in Petrochemicals.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 162 Cr | 125 Cr | 168 Cr | 145 Cr | 181 Cr | 131 Cr | 153 Cr | 161 Cr | 143 Cr | 135 Cr | 153 Cr | 147 Cr |
| Operating expenses (approx.) | 134 Cr | 105 Cr | 142 Cr | 126 Cr | 160 Cr | 113 Cr | 130 Cr | 138 Cr | 118 Cr | 109 Cr | 129 Cr | 125 Cr |
| EBITDA | 27 Cr | 20 Cr | 26 Cr | 19 Cr | 21 Cr | 18 Cr | 23 Cr | 23 Cr | 25 Cr | 25 Cr | 24 Cr | 22 Cr |
| OPM % | 17.0% | 16.2% | 15.5% | 12.8% | 11.4% | 13.6% | 15.2% | 14.2% | 17.5% | 18.8% | 15.6% | 14.9% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| Interest | 0.42 Cr | 0.12 Cr | 0.11 Cr | 0.27 Cr | 0.25 Cr | 0.21 Cr | 0.37 Cr | 0.17 Cr | 0.20 Cr | 0.22 Cr | 0.15 Cr | 0.12 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 27 Cr | 20 Cr | 26 Cr | 20 Cr | 22 Cr | 18 Cr | 22 Cr | 23 Cr | 24 Cr | 25 Cr | 24 Cr | 22 Cr |
| Tax % | 30.6% | 29.5% | 41.6% | 3.1% | 25.7% | 27.8% | 23.1% | 23.0% | 24.8% | 26.2% | 26.1% | 24.2% |
| Net profit | 19 Cr | 14 Cr | 15 Cr | 19 Cr | 16 Cr | 13 Cr | 17 Cr | 18 Cr | 18 Cr | 19 Cr | 18 Cr | 17 Cr |
| EPS (₹) | ₹3.15 | ₹2.45 | ₹2.58 | ₹3.29 | ₹2.77 | ₹2.18 | ₹2.94 | ₹2.99 | ₹3.13 | ₹3.18 | ₹3.03 | ₹2.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 244 Cr | 200 Cr | 300 Cr | 273 Cr | 229 Cr | 382 Cr | 482 Cr | 603 Cr | 577 Cr | 591 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 232 Cr | 182 Cr | 279 Cr | 246 Cr | 195 Cr | 332 Cr | 425 Cr | 507 Cr | 497 Cr | 494 Cr | Sign in free for the trailing twelve months |
| EBITDA | 12 Cr | 18 Cr | 21 Cr | 28 Cr | 34 Cr | 50 Cr | 57 Cr | 96 Cr | 80 Cr | 97 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.9% | 8.9% | 7.1% | 10.1% | 14.9% | 13.0% | 11.8% | 15.9% | 13.9% | 16.4% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 8 Cr | 11 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 1 Cr | 3 Cr | 2 Cr | 0.89 Cr | 0.62 Cr | 3 Cr | 1 Cr | 1 Cr | 0.74 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 10 Cr | 14 Cr | 16 Cr | 24 Cr | 31 Cr | 46 Cr | 55 Cr | 95 Cr | 82 Cr | 97 Cr | Sign in free for the trailing twelve months |
| Tax % | 41.6% | 33.8% | 23.6% | 24.7% | 28.4% | 28.6% | 29.0% | 32.9% | 19.9% | 25.1% | Sign in free for the trailing twelve months |
| Net profit | 6 Cr | 10 Cr | 12 Cr | 18 Cr | 23 Cr | 33 Cr | 39 Cr | 64 Cr | 66 Cr | 72 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.99 | ₹1.63 | ₹2.07 | ₹3.11 | ₹3.83 | ₹5.59 | ₹6.66 | ₹10.84 | ₹11.18 | ₹12.32 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 7.5% | 13.8% | 8.9% | 8.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr |
| Reserves | 12 Cr | 19 Cr | 26 Cr | 41 Cr | 64 Cr | 97 Cr | 133 Cr | 187 Cr | 247 Cr | 313 Cr |
| Borrowings | 34 Cr | 28 Cr | 22 Cr | 0.39 Cr | 2 Cr | 11 Cr | 22 Cr | — | — | — |
| Other liabilities | 28 Cr | 37 Cr | 42 Cr | 45 Cr | 45 Cr | 56 Cr | 56 Cr | 72 Cr | 72 Cr | 70 Cr |
| Total liabilities | 133 Cr | 144 Cr | 150 Cr | 146 Cr | 171 Cr | 223 Cr | 270 Cr | 319 Cr | 378 Cr | 442 Cr |
| Fixed assets (net) | 47 Cr | 79 Cr | 82 Cr | 80 Cr | 78 Cr | 75 Cr | 105 Cr | 114 Cr | 192 Cr | 197 Cr |
| CWIP | 6 Cr | 0.06 Cr | 0.84 Cr | 0.16 Cr | 3 Cr | 18 Cr | 3 Cr | 1 Cr | 2 Cr | 8 Cr |
| Investments | — | — | — | 4 Cr | 15 Cr | 33 Cr | 57 Cr | 89 Cr | 56 Cr | 119 Cr |
| Loans & advances | — | — | — | — | — | — | 0.05 Cr | 0.82 Cr | 0.08 Cr | 0.29 Cr |
| Inventories | 11 Cr | 11 Cr | 10 Cr | 11 Cr | 18 Cr | 26 Cr | 33 Cr | 31 Cr | 41 Cr | 27 Cr |
| Trade receivables | 20 Cr | 22 Cr | 22 Cr | 21 Cr | 19 Cr | 29 Cr | 47 Cr | 59 Cr | 52 Cr | 61 Cr |
| Cash & bank | 22 Cr | 0.36 Cr | 5 Cr | 0.35 Cr | 13 Cr | 7 Cr | 12 Cr | 6 Cr | 14 Cr | 10 Cr |
| Other assets | 27 Cr | 31 Cr | 29 Cr | 30 Cr | 26 Cr | 34 Cr | 13 Cr | 18 Cr | 22 Cr | 19 Cr |
| Total assets | 133 Cr | 144 Cr | 150 Cr | 146 Cr | 171 Cr | 223 Cr | 270 Cr | 319 Cr | 378 Cr | 442 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4 Cr | 16 Cr | 28 Cr | 27 Cr | 31 Cr | 18 Cr | 26 Cr | 72 Cr | 59 Cr | 81 Cr |
| Cash from investing | -8 Cr | -29 Cr | -8 Cr | -4 Cr | -14 Cr | -32 Cr | -26 Cr | -44 Cr | -43 Cr | -77 Cr |
| Cash from financing | 13 Cr | -8 Cr | -14 Cr | -28 Cr | -4 Cr | 8 Cr | 5 Cr | -33 Cr | -7 Cr | -7 Cr |
| Net cash flow | 9 Cr | -22 Cr | 5 Cr | -5 Cr | 13 Cr | -6 Cr | 5 Cr | -6 Cr | 8 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | -14 Cr | -14 Cr | 18 Cr | 25 Cr | 26 Cr | -2 Cr | 6 Cr | 56 Cr | -27 Cr | 62 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.9% | 14.9% | 17.7% | 26.2% | 25.8% | 28.0% | 26.9% | 39.0% | 27.2% | 26.2% |
| ROE % | 8.2% | 12.2% | 14.3% | 18.3% | 18.3% | 21.1% | 20.4% | 25.9% | 21.5% | 19.5% |
| Debtor days | 29 | 39 | 27 | 28 | 30 | 28 | 35 | 36 | 33 | 38 |
| Inventory days | 24 | 33 | 17 | 23 | 51 | 36 | 38 | 30 | 39 | 27 |
| Days payable | 39 | 57 | 40 | 53 | 81 | 46 | 40 | 42 | 43 | 35 |
| Cash conversion cycle | 15 | 15 | 4 | -1 | -0 | 18 | 34 | 24 | 29 | 30 |
| OCF / EBITDA % | 29.3% | 88.5% | 130.0% | 98.0% | 90.7% | 36.9% | 46.1% | 74.4% | 73.3% | 82.9% |
| OCF / EBITDA % (3 years) | — | — | 91.8% | 105.6% | 103.2% | 68.5% | 53.6% | 57.3% | 67.1% | 77.1% |
| Debt / equity | 0.48 | 0.36 | 0.26 | 0.0039 | 0.02 | 0.07 | 0.12 | 0.00 | 0.0024 | 0.0019 |
| Current ratio | 1.32 | 0.98 | 0.91 | 1.28 | 1.93 | 2.19 | 2.85 | 3.14 | 2.33 | 2.48 |
| Net debt / EBITDA | 0.96 | 1.57 | 0.79 | — | — | — | 0.19 | -0.06 | -0.17 | -0.11 |