Kolte - Patil Developers Limited
Kolte - Patil Developers Limited (KOLTEPATIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
koltepatil.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-04
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198 Cr | 76 Cr | 526 Cr | 341 Cr | 308 Cr | 350 Cr | 719 Cr | 82 Cr | 139 Cr | 265 Cr | 249 Cr | 920 Cr |
| Operating expenses (approx.) | 195 Cr | 112 Cr | 533 Cr | 313 Cr | 292 Cr | 324 Cr | 612 Cr | 108 Cr | 176 Cr | 257 Cr | 255 Cr | 730 Cr |
| EBITDA | 3 Cr | -37 Cr | -7 Cr | 28 Cr | 16 Cr | 26 Cr | 106 Cr | -26 Cr | -37 Cr | 8 Cr | -6 Cr | 190 Cr |
| OPM % | 1.8% | -48.4% | -1.3% | 8.2% | 5.2% | 7.3% | 14.8% | -31.5% | -26.8% | 3.0% | -2.4% | 20.6% |
| Other income | 7 Cr | 8 Cr | 1 Cr | 10 Cr | 13 Cr | 20 Cr | 5 Cr | 14 Cr | 23 Cr | 16 Cr | 14 Cr | 17 Cr |
| Interest | 9 Cr | 31 Cr | 21 Cr | 19 Cr | 11 Cr | 6 Cr | 6 Cr | 7 Cr | 3 Cr | 11 Cr | 6 Cr | 2 Cr |
| Depreciation | 15 Cr | 4 Cr | 15 Cr | 4 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| Profit before tax | -17 Cr | -67 Cr | -45 Cr | 17 Cr | 17 Cr | 36 Cr | 101 Cr | -22 Cr | -14 Cr | 10 Cr | -2 Cr | 199 Cr |
| Tax % | -54.7% | 6.2% | 41.3% | 62.0% | 40.0% | 26.7% | 34.5% | 24.0% | 20.6% | 58.5% | -640.4% | 26.5% |
| Net profit | -26 Cr | -63 Cr | -26 Cr | 6 Cr | 10 Cr | 26 Cr | 66 Cr | -17 Cr | -11 Cr | 4 Cr | -14 Cr | 147 Cr |
| EPS (₹) | ₹-3.33 | ₹-8.27 | ₹-3.57 | ₹0.82 | ₹1.28 | ₹3.33 | ₹8.59 | ₹-2.21 | ₹-1.18 | ₹0.51 | ₹-1.78 | ₹16.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 869 Cr | 1,130 Cr | 692 Cr | 1,117 Cr | 1,488 Cr | 1,371 Cr | 1,717 Cr | 735 Cr | Sign in for TTM |
| Operating expenses (approx.) | 622 Cr | 896 Cr | 629 Cr | 931 Cr | 1,299 Cr | 1,320 Cr | 1,542 Cr | 796 Cr | Sign in for TTM |
| EBITDA | 247 Cr | 234 Cr | 62 Cr | 186 Cr | 189 Cr | 51 Cr | 176 Cr | -61 Cr | Sign in for TTM |
| OPM % | 28.4% | 20.7% | 9.0% | 16.7% | 12.7% | 3.7% | 10.2% | -8.3% | Sign in for TTM |
| Other income | 11 Cr | 47 Cr | 17 Cr | 19 Cr | 33 Cr | 23 Cr | 46 Cr | 68 Cr | Sign in for TTM |
| Interest | 92 Cr | 80 Cr | 70 Cr | 50 Cr | 41 Cr | 98 Cr | 42 Cr | 27 Cr | Sign in for TTM |
| Depreciation | 15 Cr | 17 Cr | 12 Cr | 10 Cr | 12 Cr | 38 Cr | 14 Cr | 16 Cr | Sign in for TTM |
| Profit before tax | 151 Cr | 184 Cr | -4 Cr | 136 Cr | 168 Cr | -71 Cr | 171 Cr | -28 Cr | Sign in for TTM |
| Tax % | 34.3% | 45.7% | -16.4% | 37.7% | 33.5% | 4.8% | 36.1% | -36.2% | Sign in for TTM |
| Net profit | 99 Cr | 100 Cr | -5 Cr | 85 Cr | 112 Cr | -67 Cr | 109 Cr | -38 Cr | Sign in for TTM |
| EPS (₹) | ₹9.95 | ₹9.55 | ₹-0.73 | ₹0.00 | ₹13.48 | ₹-9.12 | ₹14.02 | ₹-4.51 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.1% | 13.6% | — | 27.8% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 76 Cr | 76 Cr | 76 Cr | 76 Cr | 76 Cr | 76 Cr | 76 Cr | 89 Cr |
| Reserves | 764 Cr | 829 Cr | 818 Cr | 883 Cr | 970 Cr | 658 Cr | 754 Cr | 1,118 Cr |
| Borrowings | 560 Cr | 516 Cr | 498 Cr | 522 Cr | 542 Cr | 1,079 Cr | 1,109 Cr | 1,142 Cr |
| Other liabilities | 2,224 Cr | 2,274 Cr | 2,509 Cr | 2,481 Cr | 2,624 Cr | 3,133 Cr | 3,358 Cr | 5,211 Cr |
| Total liabilities | 3,630 Cr | 3,710 Cr | 3,901 Cr | 3,970 Cr | 4,220 Cr | 4,947 Cr | 5,304 Cr | 7,557 Cr |
| Fixed assets (net) | 57 Cr | 91 Cr | 62 Cr | 63 Cr | 67 Cr | 87 Cr | 150 Cr | 169 Cr |
| CWIP | 0.45 Cr | — | 0.27 Cr | — | 10 Cr | — | — | 4 Cr |
| Investments | 22 Cr | 0.61 Cr | 36 Cr | 79 Cr | 64 Cr | 142 Cr | 77 Cr | 568 Cr |
| Inventories | 2,827 Cr | 2,758 Cr | 2,864 Cr | 2,837 Cr | 2,894 Cr | 3,469 Cr | 3,611 Cr | 5,275 Cr |
| Trade receivables | 108 Cr | 62 Cr | 33 Cr | 26 Cr | 27 Cr | 56 Cr | 62 Cr | 63 Cr |
| Cash & bank | 42 Cr | 80 Cr | 112 Cr | 146 Cr | 226 Cr | 300 Cr | 180 Cr | 202 Cr |
| Other assets | 574 Cr | 718 Cr | 793 Cr | 819 Cr | 932 Cr | 894 Cr | 1,224 Cr | 1,277 Cr |
| Total assets | 3,630 Cr | 3,710 Cr | 3,901 Cr | 3,970 Cr | 4,220 Cr | 4,947 Cr | 5,304 Cr | 7,557 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 350 Cr | 193 Cr | -111 Cr | 282 Cr | 217 Cr |
| Cash from investing | — | — | — | -115 Cr | -45 Cr | -134 Cr | -241 Cr | -474 Cr |
| Cash from financing | — | — | — | -200 Cr | -68 Cr | 319 Cr | -160 Cr | 278 Cr |
| Net cash flow | — | — | — | 34 Cr | 79 Cr | 74 Cr | -119 Cr | 21 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 338 Cr | 174 Cr | -154 Cr | 224 Cr | 179 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 28.9% | 29.1% | 7.4% | 19.4% | 13.1% | 1.5% | 10.9% | -0.1% |
| ROE % | 9.0% | 11.0% | -0.6% | 8.4% | 9.7% | -9.2% | 12.7% | -3.2% |
| Debtor days | 45 | 20 | 17 | 8 | 7 | 15 | 13 | 31 |
| Inventory days | 2265 | 1374 | 2100 | 1337 | 967 | 1177 | 919 | 856 |
| Days payable | 203 | 141 | 213 | 136 | 125 | 195 | 138 | 107 |
| Cash conversion cycle | 2107 | 1253 | 1905 | 1210 | 849 | 997 | 794 | 780 |
| Debt / equity | 0.67 | 0.57 | 0.56 | 0.54 | 0.52 | 1.47 | 1.34 | 0.95 |
| Current ratio | 1.38 | 1.32 | 1.28 | 1.25 | 1.30 | 1.12 | 1.04 | 1.10 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.67 | 15.24 | 5.28 | — |
Compare with peers
Loading peers…