KOKUYOCMLN
Kokuyo Camlin Limited
Stationery products including writing instruments, notebooks and fine-art colours
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Household Products›Stationary
kokuyocamlin.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kokuyo Camlin makes, trades and sells stationery: scholastic products, writing instruments, notebooks, marker pens, inks, fine-art colours and accessories, hobby colours and pencils (FY26 and Q1 FY27 filings).
Company snapshot
4thBy market cap
Ranked among 7 companies in Stationary.
What we see
- ✓Profits have grown for 3 years in a row — a consistent upward trend.
- ✗Net margin is very thin at 2.2% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 195 Cr | 168 Cr | 217 Cr | 229 Cr | 173 Cr | 161 Cr | 200 Cr | 227 Cr | 174 Cr | 178 Cr | 226 Cr | 229 Cr |
| Operating expenses (approx.) | 178 Cr | 156 Cr | 195 Cr | 202 Cr | 180 Cr | 160 Cr | 187 Cr | 208 Cr | 158 Cr | 166 Cr | 215 Cr | 214 Cr |
| EBITDA | 17 Cr | 13 Cr | 23 Cr | 28 Cr | -8 Cr | 0.43 Cr | 13 Cr | 20 Cr | 16 Cr | 11 Cr | 11 Cr | 16 Cr |
| OPM % | 8.9% | 7.5% | 10.4% | 12.1% | -4.4% | 0.3% | 6.6% | 8.6% | 9.2% | 6.5% | 4.8% | 6.8% |
| Other income | 0.20 Cr | 0.13 Cr | 0.39 Cr | 0.86 Cr | -0.20 Cr | 0.14 Cr | -0.05 Cr | 0.11 Cr | 0.19 Cr | 0.16 Cr | 0.04 Cr | 0.09 Cr |
| Interest | 0.48 Cr | 0.81 Cr | 2 Cr | 2 Cr | 1.00 Cr | 1.00 Cr | 1 Cr | 0.92 Cr | 0.42 Cr | 0.41 Cr | 0.81 Cr | 0.60 Cr |
| Depreciation | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr |
| Profit before tax | 13 Cr | 7 Cr | 16 Cr | 22 Cr | -14 Cr | -6 Cr | 7 Cr | 14 Cr | 11 Cr | 6 Cr | 4 Cr | 10 Cr |
| Tax % | 24.7% | 23.4% | 33.8% | 25.1% | 24.5% | 26.3% | 35.4% | 25.6% | 25.6% | 32.7% | 25.7% | 25.8% |
| Net profit | 9 Cr | 6 Cr | 10 Cr | 16 Cr | -11 Cr | -4 Cr | 4 Cr | 10 Cr | 8 Cr | 4 Cr | 3 Cr | 7 Cr |
| EPS (₹) | ₹0.94 | ₹0.56 | ₹1.04 | ₹1.62 | ₹-1.06 | ₹-0.41 | ₹0.44 | ₹1.00 | ₹0.78 | ₹0.40 | ₹0.29 | ₹0.73 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 663 Cr | 639 Cr | 689 Cr | 634 Cr | 403 Cr | 508 Cr | 775 Cr | 816 Cr | 763 Cr | 806 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 640 Cr | 600 Cr | 637 Cr | 597 Cr | 394 Cr | 492 Cr | 721 Cr | 739 Cr | 729 Cr | 748 Cr | Sign in free for the trailing twelve months |
| EBITDA | 23 Cr | 38 Cr | 51 Cr | 37 Cr | 9 Cr | 17 Cr | 54 Cr | 77 Cr | 34 Cr | 58 Cr | Sign in free for the trailing twelve months |
| OPM % | 3.5% | 6.0% | 7.5% | 5.8% | 2.2% | 3.2% | 7.0% | 9.4% | 4.4% | 7.2% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 3 Cr | 0.77 Cr | 0.81 Cr | 0.33 Cr | 0.71 Cr | 2 Cr | 6 Cr | 0.75 Cr | 0.50 Cr | Sign in free for the trailing twelve months |
| Interest | 12 Cr | 10 Cr | 11 Cr | 10 Cr | 9 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 17 Cr | 18 Cr | 19 Cr | 18 Cr | 18 Cr | 17 Cr | 19 Cr | 21 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 2 Cr | 15 Cr | 23 Cr | 9 Cr | -18 Cr | -5 Cr | 35 Cr | 59 Cr | 9 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.6% | 34.1% | 33.1% | 50.4% | 19.5% | 0.0% | 30.4% | 26.2% | 33.3% | 26.9% | Sign in free for the trailing twelve months |
| Net profit | 1 Cr | 10 Cr | 15 Cr | 4 Cr | -15 Cr | -5 Cr | 24 Cr | 44 Cr | 6 Cr | 25 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.15 | ₹0.98 | ₹1.52 | ₹0.43 | ₹-1.46 | ₹-0.47 | ₹2.44 | ₹4.37 | ₹0.58 | ₹2.47 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 11.4% | 86.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 218 Cr | 228 Cr | 239 Cr | 239 Cr | 234 Cr | 229 Cr | 253 Cr | 286 Cr | 292 Cr | 312 Cr |
| Borrowings | 128 Cr | 133 Cr | 168 Cr | 118 Cr | 71 Cr | 70 Cr | 56 Cr | 65 Cr | 41 Cr | 26 Cr |
| Other liabilities | 125 Cr | 113 Cr | 138 Cr | 114 Cr | 76 Cr | 79 Cr | 124 Cr | 132 Cr | 111 Cr | 119 Cr |
| Total liabilities | 481 Cr | 485 Cr | 555 Cr | 481 Cr | 390 Cr | 389 Cr | 442 Cr | 493 Cr | 455 Cr | 467 Cr |
| Fixed assets (net) | 100 Cr | 157 Cr | 164 Cr | 157 Cr | 144 Cr | 127 Cr | 118 Cr | 125 Cr | 127 Cr | 124 Cr |
| CWIP | 50 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 18 Cr | 0.02 Cr | — | — |
| Investments | 10 Cr | 11 Cr | 6 Cr | 6 Cr | 14 Cr | 14 Cr | 13 Cr | 10 Cr | 16 Cr | 11 Cr |
| Loans & advances | — | — | 0.25 Cr | 0.15 Cr | 0.07 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 141 Cr | 159 Cr | 199 Cr | 184 Cr | 127 Cr | 127 Cr | 160 Cr | 191 Cr | 150 Cr | 168 Cr |
| Trade receivables | 106 Cr | 110 Cr | 118 Cr | 76 Cr | 51 Cr | 59 Cr | 74 Cr | 83 Cr | 76 Cr | 75 Cr |
| Cash & bank | 12 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr | 7 Cr | 11 Cr |
| Other assets | 62 Cr | 45 Cr | 63 Cr | 54 Cr | 48 Cr | 54 Cr | 52 Cr | 75 Cr | 78 Cr | 79 Cr |
| Total assets | 481 Cr | 485 Cr | 555 Cr | 481 Cr | 390 Cr | 389 Cr | 442 Cr | 493 Cr | 455 Cr | 467 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6 Cr | 14 Cr | 8 Cr | 65 Cr | 62 Cr | 18 Cr | 27 Cr | 19 Cr | 55 Cr | 40 Cr |
| Cash from investing | -26 Cr | -12 Cr | -31 Cr | -7 Cr | -3 Cr | -6 Cr | -7 Cr | -18 Cr | -21 Cr | -16 Cr |
| Cash from financing | -8 Cr | -10 Cr | 24 Cr | -57 Cr | -57 Cr | -12 Cr | -19 Cr | 0.04 Cr | -36 Cr | -20 Cr |
| Net cash flow | -28 Cr | -8 Cr | 0.62 Cr | -0.13 Cr | 2 Cr | 0.30 Cr | 1 Cr | 1 Cr | -2 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | -49 Cr | -1 Cr | -18 Cr | 51 Cr | 58 Cr | 12 Cr | 15 Cr | -7 Cr | 33 Cr | 23 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|
| ROCE % | 3.9% | 6.6% | 8.2% |
| ROE % | 0.7% | 4.1% | 6.1% |
| Debtor days | 58 | 62 | 62 |
| Inventory days | 206 | 244 | 276 |
| Days payable | 116 | 121 | 123 |
| Cash conversion cycle | 148 | 185 | 215 |
| OCF / EBITDA % | 26.5% | 37.7% | — |
| Debt / equity | 0.56 | 0.56 | 0.67 |
| Current ratio | 1.18 | 1.25 | 1.32 |
| Net debt / EBITDA | 5.04 | — | 3.17 |