Key metrics
Price as of 2026-07-20
Stock price
₹123.94
Market cap
3,486 Cr
Stock P/E
8.4
P/B
0.70
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,062 Cr | 981 Cr | 2,019 Cr | 3,015 Cr | 4,429 Cr | 985 Cr | 2,930 Cr | 848 Cr | 613 Cr | 647 Cr | 743 Cr | 696 Cr |
| Operating expenses (approx.) | 3,047 Cr | 758 Cr | 1,559 Cr | 2,323 Cr | 3,237 Cr | 685 Cr | 1,628 Cr | 470 Cr | 405 Cr | 446 Cr | 563 Cr | 508 Cr |
| EBITDA | 1,016 Cr | 223 Cr | 460 Cr | 693 Cr | 1,192 Cr | 300 Cr | 1,301 Cr | 378 Cr | 208 Cr | 200 Cr | 180 Cr | 188 Cr |
| OPM % | 25.0% | 22.8% | 22.8% | 23.0% | 26.9% | 30.4% | 44.4% | 44.6% | 34.0% | 30.9% | 24.3% | 27.0% |
| Other income | 37 Cr | 8 Cr | 13 Cr | 19 Cr | 145 Cr | 21 Cr | 168 Cr | 122 Cr | 25 Cr | 7 Cr | 14 Cr | 19 Cr |
| Interest | 153 Cr | 20 Cr | 41 Cr | 69 Cr | 106 Cr | 37 Cr | 126 Cr | 41 Cr | 48 Cr | 53 Cr | 55 Cr | 56 Cr |
| Depreciation | 181 Cr | 36 Cr | 76 Cr | 116 Cr | 157 Cr | 30 Cr | 268 Cr | 23 Cr | 15 Cr | 15 Cr | 15 Cr | 14 Cr |
| Profit before tax | 682 Cr | 167 Cr | 344 Cr | 508 Cr | 930 Cr | 232 Cr | 907 Cr | 313 Cr | 144 Cr | 132 Cr | 110 Cr | 118 Cr |
| Tax % | 35.5% | 23.2% | 21.3% | 20.0% | 21.1% | 23.5% | 16.0% | 20.0% | 16.1% | 22.2% | 7.8% | 20.9% |
| Net profit | 439 Cr | 133 Cr | 276 Cr | 412 Cr | 752 Cr | 166 Cr | 746 Cr | 248 Cr | 123 Cr | 105 Cr | 103 Cr | 106 Cr |
| EPS (₹) | ₹16.29 | ₹4.88 | ₹10.12 | ₹15.08 | ₹27.64 | ₹6.14 | ₹21.83 | ₹8.84 | ₹4.39 | ₹3.72 | ₹3.66 | ₹3.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,292 Cr | 2,452 Cr | 2,904 Cr | 3,606 Cr | 4,062 Cr | 4,429 Cr | 4,753 Cr | 2,698 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,683 Cr | 1,764 Cr | 2,067 Cr | 2,741 Cr | 3,083 Cr | 3,382 Cr | 2,953 Cr | 1,921 Cr | Sign in for TTM |
| EBITDA | 608 Cr | 688 Cr | 836 Cr | 865 Cr | 979 Cr | 1,048 Cr | 1,800 Cr | 777 Cr | Sign in for TTM |
| OPM % | 26.6% | 28.1% | 28.8% | 24.0% | 24.1% | 23.7% | 37.9% | 28.8% | Sign in for TTM |
| Other income | 74 Cr | 66 Cr | 52 Cr | 45 Cr | 37 Cr | 145 Cr | 316 Cr | 65 Cr | Sign in for TTM |
| Interest | 89 Cr | 110 Cr | 134 Cr | 148 Cr | 153 Cr | 106 Cr | 208 Cr | 212 Cr | Sign in for TTM |
| Depreciation | 230 Cr | 254 Cr | 190 Cr | 165 Cr | 181 Cr | 157 Cr | 314 Cr | 59 Cr | Sign in for TTM |
| Profit before tax | 289 Cr | 324 Cr | 512 Cr | 552 Cr | 682 Cr | 930 Cr | 1,278 Cr | 505 Cr | Sign in for TTM |
| Tax % | 9.5% | 21.2% | 26.7% | 35.7% | 35.5% | 21.1% | 20.2% | 17.0% | Sign in for TTM |
| Net profit | 265 Cr | 267 Cr | 383 Cr | 366 Cr | 439 Cr | 752 Cr | 1,002 Cr | 437 Cr | Sign in for TTM |
| EPS (₹) | ₹19.24 | ₹18.88 | ₹14.49 | ₹13.58 | ₹16.29 | ₹27.64 | ₹35.62 | ₹15.54 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.9% | 1.6% | 0.9% | 0.7% | 1.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 Cr | 28 Cr | 56 Cr | 56 Cr | 56 Cr | 56 Cr | 56 Cr | 56 Cr |
| Reserves | 1,274 Cr | 1,524 Cr | 1,903 Cr | 2,263 Cr | 2,714 Cr | 3,489 Cr | 4,485 Cr | 4,916 Cr |
| Borrowings | 238 Cr | 214 Cr | 0.71 Cr | — | 646 Cr | 1,258 Cr | 89 Cr | 168 Cr |
| Other liabilities | 618 Cr | 880 Cr | 1,052 Cr | 1,087 Cr | 948 Cr | 1,048 Cr | 2,501 Cr | 2,982 Cr |
| Total liabilities | 2,270 Cr | 2,718 Cr | 2,921 Cr | 3,329 Cr | 4,342 Cr | 5,804 Cr | 7,131 Cr | 8,122 Cr |
| Fixed assets (net) | 371 Cr | 378 Cr | 338 Cr | 414 Cr | 448 Cr | 403 Cr | 338 Cr | 272 Cr |
| CWIP | 0.0099 Cr | 10 Cr | 2 Cr | 21 Cr | 3 Cr | 2 Cr | 0.41 Cr | 0.12 Cr |
| Investments | 645 Cr | 715 Cr | 490 Cr | 226 Cr | 72 Cr | 115 Cr | 116 Cr | 319 Cr |
| Other assets | 909 Cr | 1,664 Cr | 1,777 Cr | 2,164 Cr | 2,159 Cr | 2,491 Cr | 3,170 Cr | 3,727 Cr |
| Total assets | 2,270 Cr | 2,718 Cr | 2,921 Cr | 3,329 Cr | 4,342 Cr | 5,804 Cr | 7,131 Cr | 8,122 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -336 Cr | 1,194 Cr | -316 Cr | -567 Cr | -149 Cr |
| Cash from investing | — | — | — | -408 Cr | 67 Cr | -15 Cr | -167 Cr | -139 Cr |
| Cash from financing | — | — | — | 765 Cr | -1,217 Cr | 496 Cr | 480 Cr | 371 Cr |
| Net cash flow | — | — | — | 20 Cr | 44 Cr | 165 Cr | -253 Cr | 83 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -694 Cr | 1,040 Cr | -399 Cr | -595 Cr | -163 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.1% | 28.0% | 33.0% | 30.2% | 23.5% | 18.7% | 32.1% | 14.0% |
| ROE % | 20.8% | 17.1% | 20.8% | 16.5% | 16.7% | 22.2% | 22.1% | 8.8% |
| Debtor days | 40 | 77 | 116 | 94 | 56 | 56 | — | — |
| Inventory days | 54 | 60 | 58 | 70 | 57 | 49 | 40 | 63 |
| Days payable | 127 | 122 | 94 | 91 | 94 | 62 | — | — |
| Cash conversion cycle | -33 | 15 | 80 | 74 | 18 | 42 | 40 | 63 |
| Debt / equity | 0.17 | 0.13 | 0.0004 | — | 0.24 | 0.36 | 0.02 | 0.03 |
| Current ratio | 1.47 | 1.85 | 1.71 | 2.03 | 2.02 | 2.26 | 4.08 | 4.68 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.86 | -0.0078 | -0.02 |
Compare with peers
Loading peers…