KNAGRI
KN Agri Resources Limited
KN Agri Resources Limited (KNAGRI) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Edible Oil
knagri.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KN Agri Resources is a Raipur, Chhattisgarh-based agri-commodities company that reports two segments, Agri Commodities and Power.
Company snapshot
5thBy market cap
Ranked among 11 companies in Edible Oil.
What we see
- ✓Debt-to-equity of 0.09x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 1.7% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| Sales | 513 Cr | 481 Cr | 509 Cr |
| Operating expenses (approx.) | 503 Cr | 464 Cr | 488 Cr |
| EBITDA | 10 Cr | 17 Cr | 21 Cr |
| OPM % | 2.0% | 3.5% | 4.1% |
| Other income | 0.27 Cr | 5 Cr | 1 Cr |
| Interest | 2 Cr | 3 Cr | 3 Cr |
| Depreciation | 0.86 Cr | 0.84 Cr | 0.86 Cr |
| Profit before tax | 7 Cr | 18 Cr | 18 Cr |
| Tax % | 31.3% | 29.1% | 24.8% |
| Net profit | 5 Cr | 13 Cr | 13 Cr |
| EPS (₹) | ₹2.02 | ₹5.04 | ₹5.37 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,285 Cr | 850 Cr | 1,299 Cr | 1,725 Cr | 1,814 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,250 Cr | 826 Cr | 1,257 Cr | 1,664 Cr | 1,763 Cr | Sign in free for the trailing twelve months |
| EBITDA | 35 Cr | 24 Cr | 42 Cr | 61 Cr | 51 Cr | Sign in free for the trailing twelve months |
| OPM % | 2.7% | 2.8% | 3.2% | 3.5% | 2.8% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 3 Cr | 2 Cr | 4 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 5 Cr | 5 Cr | 11 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 31 Cr | 18 Cr | 35 Cr | 50 Cr | 44 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.6% | 25.8% | 25.3% | 25.9% | 28.0% | Sign in free for the trailing twelve months |
| Net profit | 21 Cr | 13 Cr | 26 Cr | 37 Cr | 32 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹11.62 | ₹7.17 | ₹14.22 | ₹14.76 | ₹12.67 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 Cr | 1 Cr | 18 Cr | 25 Cr | 25 Cr |
| Reserves | 118 Cr | 131 Cr | 140 Cr | 326 Cr | 360 Cr |
| Borrowings | 60 Cr | 11 Cr | 23 Cr | 51 Cr | 34 Cr |
| Other liabilities | 15 Cr | 5 Cr | 11 Cr | 39 Cr | 15 Cr |
| Total liabilities | 195 Cr | 148 Cr | 193 Cr | 442 Cr | 434 Cr |
| Fixed assets (net) | 41 Cr | 39 Cr | 35 Cr | 27 Cr | 29 Cr |
| CWIP | — | — | — | 8 Cr | 20 Cr |
| Investments | 3 Cr | 2 Cr | 2 Cr | 26 Cr | 23 Cr |
| Loans & advances | — | — | — | 0 Cr | 50 Cr |
| Inventories | 44 Cr | 80 Cr | 73 Cr | 245 Cr | 231 Cr |
| Trade receivables | 71 Cr | 4 Cr | 35 Cr | 52 Cr | 57 Cr |
| Cash & bank | 21 Cr | 3 Cr | 10 Cr | 9 Cr | 5 Cr |
| Other assets | 16 Cr | 20 Cr | 38 Cr | 74 Cr | 17 Cr |
| Total assets | 195 Cr | 148 Cr | 193 Cr | 442 Cr | 434 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 55 Cr | 37 Cr | -3 Cr | -3 Cr | 14 Cr |
| Cash from investing | -3 Cr | -0.39 Cr | 4 Cr | -10 Cr | -8 Cr |
| Cash from financing | -33 Cr | -54 Cr | 6 Cr | -11 Cr | -9 Cr |
| Net cash flow | 19 Cr | -18 Cr | 6 Cr | -23 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | 51 Cr | 35 Cr | — | -12 Cr | -4 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 21.2% | 16.0% | 21.9% | 15.2% | 13.1% |
| ROE % | 18.0% | 10.0% | 16.5% | 10.5% | 8.2% |
| Debtor days | 20 | 2 | 10 | 11 | 12 |
| Inventory days | 19 | 68 | 39 | 105 | 92 |
| Days payable | 3 | 1 | 3 | 1 | 0 |
| Cash conversion cycle | 36 | 69 | 46 | 115 | 103 |
| OCF / EBITDA % | n.m. | n.m. | -8.0% | -4.4% | n.m. |
| OCF / EBITDA % (3 years) | — | — | n.m. | — | — |
| Debt / equity | 0.51 | 0.09 | 0.14 | 0.15 | 0.09 |
| Current ratio | 2.03 | 7.44 | 4.75 | 4.23 | 7.57 |
| Net debt / EBITDA | 1.13 | 0.34 | 0.31 | 0.69 | 0.56 |