Knowledge Marine & Engineering Works Limited
Knowledge Marine & Engineering Works Limited (KMEW) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Services›Services›Engineering Services›Dredging
kmew.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 96 Cr | 58 Cr | 47 Cr | 48 Cr | 50 Cr | 90 Cr | 68 Cr | 115 Cr |
| Operating expenses (approx.) | 59 Cr | 33 Cr | 31 Cr | 29 Cr | 30 Cr | 51 Cr | 49 Cr | 42 Cr |
| EBITDA | 37 Cr | 25 Cr | 17 Cr | 20 Cr | 20 Cr | 39 Cr | 19 Cr | 73 Cr |
| OPM % | 38.5% | 42.8% | 35.1% | 41.1% | 39.8% | 42.8% | 27.5% | 63.6% |
| Other income | 2 Cr | 0.96 Cr | 3 Cr | 0.56 Cr | 1 Cr | 3 Cr | 11 Cr | 3 Cr |
| Interest | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 5 Cr |
| Depreciation | 5 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 8 Cr | 6 Cr |
| Profit before tax | 29 Cr | 19 Cr | 14 Cr | 13 Cr | 13 Cr | 35 Cr | 17 Cr | 65 Cr |
| Tax % | 19.9% | 18.7% | 23.2% | 17.4% | 13.9% | 4.9% | -35.8% | 4.0% |
| Net profit | 23 Cr | 16 Cr | 11 Cr | 11 Cr | 11 Cr | 33 Cr | 24 Cr | 63 Cr |
| EPS (₹) | ₹21.17 | ₹14.77 | ₹10.09 | ₹10.43 | ₹10.37 | ₹13.35 | ₹9.63 | ₹25.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 33 Cr | 61 Cr | 202 Cr | 164 Cr | 201 Cr | 256 Cr | Sign in for TTM |
| Operating expenses (approx.) | 20 Cr | 29 Cr | 133 Cr | 114 Cr | 122 Cr | 160 Cr | Sign in for TTM |
| EBITDA | 13 Cr | 32 Cr | 69 Cr | 50 Cr | 78 Cr | 97 Cr | Sign in for TTM |
| OPM % | 39.4% | 53.0% | 34.1% | 30.5% | 39.0% | 37.8% | Sign in for TTM |
| Other income | 0.13 Cr | 0.51 Cr | 1 Cr | 3 Cr | 5 Cr | 16 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 10 Cr | 15 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | 4 Cr | 6 Cr | 11 Cr | 19 Cr | Sign in for TTM |
| Profit before tax | 9 Cr | 28 Cr | 63 Cr | 43 Cr | 62 Cr | 79 Cr | Sign in for TTM |
| Tax % | 27.9% | 25.5% | 25.5% | 23.2% | 20.3% | -0.4% | Sign in for TTM |
| Net profit | 7 Cr | 21 Cr | 47 Cr | 39 Cr | 50 Cr | 79 Cr | Sign in for TTM |
| EPS (₹) | ₹9.04 | ₹19.89 | ₹45.26 | ₹30.63 | ₹46.12 | ₹34.57 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 11 Cr | 1,08,010 Cr | 11 Cr | 12 Cr |
| Reserves | 17 Cr | 37 Cr | 123 Cr | 156 Cr | 207 Cr | 558 Cr |
| Borrowings | — | — | — | — | 133 Cr | 222 Cr |
| Other liabilities | 24 Cr | 46 Cr | 75 Cr | — | 45 Cr | 25 Cr |
| Total liabilities | 51 Cr | 94 Cr | 209 Cr | 259 Cr | 399 Cr | 820 Cr |
| Fixed assets (net) | 31 Cr | 54 Cr | 67 Cr | 119 Cr | 159 Cr | 211 Cr |
| CWIP | — | — | — | — | 50 Cr | 99 Cr |
| Investments | 0.34 Cr | 5 Cr | 12 Cr | 29 Cr | 60 Cr | 0 Cr |
| Inventories | 0.33 Cr | 0.19 Cr | 1 Cr | 1 Cr | 0.98 Cr | 4 Cr |
| Trade receivables | 0.40 Cr | 4 Cr | 56 Cr | 43 Cr | 72 Cr | 77 Cr |
| Cash & bank | 12 Cr | 23 Cr | 56 Cr | 51 Cr | 13 Cr | 74 Cr |
| Other assets | 8 Cr | 8 Cr | 17 Cr | 15 Cr | 43 Cr | 356 Cr |
| Total assets | 51 Cr | 94 Cr | 209 Cr | 259 Cr | 399 Cr | 820 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 35 Cr | 21 Cr | 38 Cr | 58 Cr | -200 Cr |
| Cash from investing | — | -31 Cr | -23 Cr | -72 Cr | -127 Cr | -104 Cr |
| Cash from financing | — | 7 Cr | 35 Cr | 28 Cr | 63 Cr | 347 Cr |
| Net cash flow | — | 11 Cr | 33 Cr | -5 Cr | -6 Cr | 42 Cr |
| Free cash flow (OCF − Capex) | — | 8 Cr | 11 Cr | -7 Cr | -5 Cr | -319 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 41.4% | 64.4% | 49.0% | 0.0% | 20.4% | 11.8% |
| ROE % | 25.5% | 44.8% | 35.4% | 0.0% | 6.7% | 13.8% |
| Debtor days | 4 | 23 | 101 | 96 | 130 | 109 |
| Inventory days | 8 | 3 | 3 | 4 | 4 | 13 |
| Days payable | — | — | — | — | 88 | 55 |
| Cash conversion cycle | 12 | 26 | 104 | 101 | 46 | 66 |
| Debt / equity | 0.0063 | 0.0056 | 0.0056 | 0.0036 | 0.61 | 0.39 |
| Current ratio | 2.43 | 1.46 | 2.04 | 2.67 | 1.25 | 1.22 |
| Net debt / EBITDA | -0.88 | -0.70 | -0.82 | -1.01 | 1.54 | 1.53 |
Compare with peers
Loading peers…