KKCL
Kewal Kiran Clothing Limited
Indian casualwear brand with Killer jeans and Kraus women's wear
Consumer Discretionary›Textiles›Textiles & Apparels›Garments & Apparels
kewalkiran.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KKCL (Kewal Kiran Clothing) designs and sells branded apparel in India, led by its Killer brand, through its own exclusive stores, large-format stores, multi-brand outlets and online.
Company snapshot
7thBy market cap
Ranked among 31 companies in Garments & Apparels.
What we see
- ✓Debt-to-equity of 0.05x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 262 Cr | 200 Cr | 219 Cr | 151 Cr | 308 Cr | 255 Cr | 288 Cr | 234 Cr | 354 Cr | 301 Cr | 324 Cr | 279 Cr |
| Operating expenses (approx.) | 201 Cr | 161 Cr | 177 Cr | 124 Cr | 244 Cr | 208 Cr | 236 Cr | 192 Cr | 283 Cr | 238 Cr | 262 Cr | 225 Cr |
| EBITDA | 62 Cr | 39 Cr | 42 Cr | 28 Cr | 64 Cr | 47 Cr | 52 Cr | 42 Cr | 71 Cr | 63 Cr | 62 Cr | 54 Cr |
| OPM % | 23.5% | 19.4% | 19.3% | 18.2% | 20.7% | 18.4% | 18.1% | 17.8% | 20.0% | 20.9% | 19.1% | 19.4% |
| Other income | 8 Cr | 9 Cr | 8 Cr | 11 Cr | 34 Cr | 2 Cr | 3 Cr | 14 Cr | 7 Cr | 3 Cr | -0.03 Cr | 13 Cr |
| Interest | 1 Cr | 1 Cr | 0.56 Cr | 0.73 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 9 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 13 Cr |
| Profit before tax | 66 Cr | 44 Cr | 48 Cr | 35 Cr | 86 Cr | 36 Cr | 41 Cr | 41 Cr | 63 Cr | 51 Cr | 47 Cr | 51 Cr |
| Tax % | 24.9% | 25.0% | 21.0% | 27.5% | 21.5% | 26.8% | 26.2% | 22.4% | 24.7% | 25.8% | 26.6% | 19.6% |
| Net profit | 50 Cr | 33 Cr | 38 Cr | 25 Cr | 68 Cr | 26 Cr | 30 Cr | 32 Cr | 47 Cr | 38 Cr | 35 Cr | 41 Cr |
| EPS (₹) | ₹8.06 | ₹5.39 | ₹6.10 | ₹4.09 | ₹10.64 | ₹3.99 | ₹4.73 | ₹5.08 | ₹7.29 | ₹5.54 | ₹5.03 | ₹6.01 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 477 Cr | 462 Cr | 502 Cr | 530 Cr | 303 Cr | 608 Cr | 779 Cr | 861 Cr | 1,003 Cr | 1,213 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 378 Cr | 364 Cr | 390 Cr | 435 Cr | 284 Cr | 508 Cr | 628 Cr | 683 Cr | 812 Cr | 975 Cr | Sign in free for the trailing twelve months |
| EBITDA | 99 Cr | 98 Cr | 112 Cr | 95 Cr | 19 Cr | 100 Cr | 152 Cr | 177 Cr | 191 Cr | 238 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.7% | 21.3% | 22.4% | 18.0% | 6.2% | 16.5% | 19.5% | 20.6% | 19.0% | 19.6% | Sign in free for the trailing twelve months |
| Other income | 17 Cr | 21 Cr | 22 Cr | 18 Cr | 17 Cr | 17 Cr | 20 Cr | 37 Cr | 49 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 5 Cr | 7 Cr | 9 Cr | 7 Cr | 5 Cr | 6 Cr | 4 Cr | 10 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 6 Cr | 8 Cr | 8 Cr | 7 Cr | 7 Cr | 9 Cr | 10 Cr | 32 Cr | 44 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 108 Cr | 108 Cr | 119 Cr | 96 Cr | 23 Cr | 105 Cr | 157 Cr | 200 Cr | 198 Cr | 203 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.1% | 32.5% | 32.7% | 23.6% | 12.3% | 22.5% | 24.1% | 22.6% | 24.5% | 24.9% | Sign in free for the trailing twelve months |
| Net profit | 75 Cr | 73 Cr | 80 Cr | 73 Cr | 20 Cr | 82 Cr | 119 Cr | 155 Cr | 149 Cr | 152 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹60.48 | ₹59.38 | ₹65.14 | ₹59.25 | ₹16.07 | ₹13.25 | ₹19.31 | ₹25.07 | ₹23.44 | ₹23.03 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 186.6% | 45.3% | 41.4% | 15.9% | 0.0% | 16.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 62 Cr | 62 Cr | 62 Cr | 62 Cr | 62 Cr |
| Reserves | 362 Cr | 387 Cr | 418 Cr | 434 Cr | 421 Cr | 416 Cr | 485 Cr | 615 Cr | 758 Cr | 877 Cr |
| Borrowings | 41 Cr | 48 Cr | 93 Cr | 88 Cr | 46 Cr | 77 Cr | 51 Cr | 2 Cr | 108 Cr | 48 Cr |
| Other liabilities | 98 Cr | 124 Cr | 122 Cr | 102 Cr | 103 Cr | 188 Cr | 219 Cr | 159 Cr | 327 Cr | 329 Cr |
| Total liabilities | 513 Cr | 572 Cr | 645 Cr | 636 Cr | 582 Cr | 743 Cr | 817 Cr | 838 Cr | 1,426 Cr | 1,497 Cr |
| Fixed assets (net) | 62 Cr | 68 Cr | 77 Cr | 75 Cr | 76 Cr | 84 Cr | 108 Cr | 108 Cr | 229 Cr | 256 Cr |
| CWIP | 7 Cr | 9 Cr | 2 Cr | 3 Cr | 0.97 Cr | 0.88 Cr | 1 Cr | 0 Cr | 0 Cr | 11 Cr |
| Investments | 205 Cr | 230 Cr | 237 Cr | 196 Cr | 132 Cr | 142 Cr | 154 Cr | 187 Cr | 182 Cr | 166 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.05 Cr | 0.06 Cr | 0.19 Cr | 0.18 Cr |
| Inventories | 51 Cr | 53 Cr | 83 Cr | 90 Cr | 51 Cr | 113 Cr | 166 Cr | 82 Cr | 225 Cr | 258 Cr |
| Trade receivables | 106 Cr | 136 Cr | 178 Cr | 171 Cr | 131 Cr | 171 Cr | 170 Cr | 203 Cr | 313 Cr | 321 Cr |
| Cash & bank | 66 Cr | 62 Cr | 53 Cr | 80 Cr | 168 Cr | 196 Cr | 170 Cr | 216 Cr | 132 Cr | 176 Cr |
| Other assets | 15 Cr | 15 Cr | 15 Cr | 21 Cr | 24 Cr | 36 Cr | 48 Cr | 42 Cr | 345 Cr | 308 Cr |
| Total assets | 513 Cr | 572 Cr | 645 Cr | 636 Cr | 582 Cr | 743 Cr | 817 Cr | 838 Cr | 1,426 Cr | 1,497 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 80 Cr | 56 Cr | -0.37 Cr | 51 Cr | 97 Cr | 57 Cr | 75 Cr | 136 Cr | 14 Cr | 183 Cr |
| Cash from investing | -9 Cr | -14 Cr | 3 Cr | 46 Cr | 76 Cr | -2 Cr | -18 Cr | -13 Cr | -185 Cr | -28 Cr |
| Cash from financing | -27 Cr | -46 Cr | -11 Cr | -70 Cr | -85 Cr | -12 Cr | -52 Cr | -61 Cr | -20 Cr | -51 Cr |
| Net cash flow | 43 Cr | -4 Cr | -8 Cr | 27 Cr | 88 Cr | 43 Cr | 5 Cr | 62 Cr | -191 Cr | 104 Cr |
| Free cash flow (OCF − Capex) | 65 Cr | 46 Cr | -13 Cr | 37 Cr | 94 Cr | 46 Cr | 51 Cr | 126 Cr | -71 Cr | 163 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.9% | 25.4% | 24.1% | 19.6% | 6.1% | 19.8% | 27.3% | 30.0% | 18.9% | 18.6% |
| ROE % | 19.9% | 18.3% | 18.7% | 16.4% | 4.6% | 17.1% | 21.8% | 22.8% | 14.6% | 12.7% |
| Debtor days | 81 | 107 | 129 | 118 | 158 | 102 | 79 | 86 | 114 | 96 |
| Inventory days | 105 | 107 | 156 | 169 | 197 | 126 | 150 | 101 | 151 | 165 |
| Days payable | 81 | 88 | 84 | 93 | 177 | 60 | 44 | 54 | 73 | 58 |
| Cash conversion cycle | 105 | 126 | 201 | 193 | 177 | 169 | 186 | 133 | 192 | 204 |
| OCF / EBITDA % | 81.0% | 56.7% | -0.3% | 53.6% | 518.0% | 56.9% | 49.4% | 76.7% | 7.3% | 77.1% |
| OCF / EBITDA % (3 years) | — | — | 43.8% | 34.8% | 65.1% | 95.7% | 84.5% | 62.4% | 43.3% | 55.0% |
| Debt / equity | 0.11 | 0.12 | 0.22 | 0.20 | 0.11 | 0.16 | 0.09 | 0.0037 | 0.13 | 0.05 |
| Current ratio | 2.22 | 2.11 | 1.98 | 2.69 | 3.28 | 2.37 | 2.56 | 4.79 | 2.46 | 3.43 |
| Net debt / EBITDA | -0.25 | -0.13 | 0.36 | 0.09 | -6.48 | -1.20 | -0.79 | -1.21 | -0.12 | -0.54 |