KITEX
Kitex Garments Limited
Infant and kids apparel manufacturer with integrated textile-to-garment operations
Consumer Discretionary›Textiles›Textiles & Apparels›Garments & Apparels
kitexgarments.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kitex (Kitex Garments) manufactures infant and children's garments, mainly for large international retailers, from integrated plants that run from textile processing to finished garments in Kerala and Telangana.
Company snapshot
8thBy market cap
Ranked among 31 companies in Garments & Apparels.
What we see
- ✓110% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 134 Cr | 164 Cr | 173 Cr | 190 Cr | 216 Cr | 276 Cr | 300 Cr | 197 Cr | 122 Cr | 182 Cr | 166 Cr | 158 Cr |
| Operating expenses (approx.) | 115 Cr | 132 Cr | 139 Cr | 150 Cr | 161 Cr | 222 Cr | 249 Cr | 163 Cr | 138 Cr | 174 Cr | 164 Cr | 148 Cr |
| EBITDA | 19 Cr | 33 Cr | 35 Cr | 40 Cr | 55 Cr | 54 Cr | 51 Cr | 34 Cr | -16 Cr | 8 Cr | 2 Cr | 10 Cr |
| OPM % | 14.5% | 19.9% | 19.9% | 21.2% | 25.4% | 19.7% | 17.0% | 17.4% | -13.1% | 4.7% | 1.0% | 6.4% |
| Other income | 6 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 8 Cr | 5 Cr | 0.72 Cr | 12 Cr | 5 Cr | 34 Cr | 8 Cr |
| Interest | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 4 Cr | 8 Cr | 13 Cr | 21 Cr | 14 Cr |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 8 Cr | 13 Cr | 20 Cr | 18 Cr |
| Profit before tax | 19 Cr | 28 Cr | 30 Cr | 36 Cr | 50 Cr | 55 Cr | 48 Cr | 28 Cr | -2 Cr | -12 Cr | -5 Cr | -13 Cr |
| Tax % | 28.7% | 46.5% | 33.8% | 26.5% | 27.0% | 26.7% | 33.3% | 31.5% | -170.8% | -37.5% | -81.1% | -28.2% |
| Net profit | 13 Cr | 15 Cr | 20 Cr | 27 Cr | 37 Cr | 41 Cr | 32 Cr | 19 Cr | -6 Cr | -17 Cr | -9 Cr | -17 Cr |
| EPS (₹) | ₹2.00 | ₹2.25 | ₹3.03 | ₹4.11 | ₹5.61 | ₹6.17 | ₹1.66 | ₹1.04 | ₹-0.08 | ₹-0.47 | ₹-0.20 | ₹-0.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 546 Cr | 557 Cr | 607 Cr | 739 Cr | 455 Cr | 788 Cr | 557 Cr | 617 Cr | 983 Cr | 667 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 376 Cr | 423 Cr | 468 Cr | 607 Cr | 355 Cr | 618 Cr | 496 Cr | 516 Cr | 782 Cr | 639 Cr | Sign in free for the trailing twelve months |
| EBITDA | 170 Cr | 134 Cr | 139 Cr | 132 Cr | 100 Cr | 171 Cr | 61 Cr | 101 Cr | 201 Cr | 28 Cr | Sign in free for the trailing twelve months |
| OPM % | 31.1% | 24.1% | 22.9% | 17.9% | 22.0% | 21.7% | 10.9% | 16.3% | 20.4% | 4.3% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 3 Cr | 22 Cr | 39 Cr | 4 Cr | 27 Cr | 44 Cr | 14 Cr | 19 Cr | 52 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 6 Cr | 4 Cr | 7 Cr | 3 Cr | 4 Cr | 4 Cr | 7 Cr | 14 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Depreciation | 22 Cr | 23 Cr | 27 Cr | 26 Cr | 23 Cr | 21 Cr | 21 Cr | 21 Cr | 16 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 133 Cr | 101 Cr | 120 Cr | 138 Cr | 79 Cr | 173 Cr | 79 Cr | 87 Cr | 190 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Tax % | 37.5% | 37.1% | 40.6% | 25.0% | 31.2% | 27.5% | 28.2% | 35.6% | 28.4% | 257.2% | Sign in free for the trailing twelve months |
| Net profit | 83 Cr | 64 Cr | 71 Cr | 103 Cr | 54 Cr | 125 Cr | 57 Cr | 56 Cr | 136 Cr | -13 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹12.55 | ₹9.56 | ₹10.74 | ₹15.54 | ₹8.16 | ₹18.82 | ₹8.56 | ₹8.47 | ₹6.95 | ₹0.30 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.2% | 8.0% | 0.0% | 18.0% | 7.4% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 20 Cr | 20 Cr |
| Reserves | 440 Cr | 492 Cr | 557 Cr | 640 Cr | 689 Cr | 806 Cr | 852 Cr | 898 Cr | 1,013 Cr | 1,010 Cr |
| Borrowings | 3 Cr | 0.92 Cr | 87 Cr | 96 Cr | — | 73 Cr | 25 Cr | 681 Cr | 1,082 Cr | 1,199 Cr |
| Other liabilities | 107 Cr | 100 Cr | 108 Cr | 98 Cr | 92 Cr | 108 Cr | 132 Cr | 212 Cr | 294 Cr | 604 Cr |
| Total liabilities | 555 Cr | 600 Cr | 758 Cr | 840 Cr | 787 Cr | 994 Cr | 1,134 Cr | 1,925 Cr | 2,587 Cr | 3,042 Cr |
| Fixed assets (net) | 172 Cr | 171 Cr | 214 Cr | 233 Cr | 227 Cr | 242 Cr | 263 Cr | 244 Cr | 232 Cr | 1,142 Cr |
| CWIP | 14 Cr | 32 Cr | 38 Cr | 20 Cr | 20 Cr | 12 Cr | 292 Cr | 886 Cr | 1,391 Cr | 946 Cr |
| Investments | 0.65 Cr | 9 Cr | 0.07 Cr | 5 Cr | 0.03 Cr | 0.02 Cr | 0.03 Cr | 0.09 Cr | 0.07 Cr | 0.07 Cr |
| Inventories | 40 Cr | 88 Cr | 129 Cr | 130 Cr | 134 Cr | 155 Cr | 117 Cr | 164 Cr | 191 Cr | 151 Cr |
| Trade receivables | 131 Cr | 123 Cr | 165 Cr | 252 Cr | 178 Cr | 314 Cr | 203 Cr | 257 Cr | 340 Cr | 125 Cr |
| Cash & bank | 130 Cr | 93 Cr | 94 Cr | 95 Cr | 104 Cr | 108 Cr | 46 Cr | 50 Cr | 39 Cr | 114 Cr |
| Other assets | 66 Cr | 84 Cr | 118 Cr | 105 Cr | 124 Cr | 163 Cr | 213 Cr | 324 Cr | 394 Cr | 564 Cr |
| Total assets | 555 Cr | 600 Cr | 758 Cr | 840 Cr | 787 Cr | 994 Cr | 1,134 Cr | 1,925 Cr | 2,587 Cr | 3,042 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 45 Cr | 29 Cr | 9 Cr | — | 116 Cr | 3 Cr | 295 Cr | -38 Cr | 54 Cr | 346 Cr |
| Cash from investing | -34 Cr | -52 Cr | -78 Cr | — | -8 Cr | -61 Cr | -534 Cr | -607 Cr | -455 Cr | -341 Cr |
| Cash from financing | -120 Cr | -15 Cr | 72 Cr | — | -99 Cr | 60 Cr | -63 Cr | 650 Cr | 390 Cr | 64 Cr |
| Net cash flow | -110 Cr | -39 Cr | 3 Cr | — | 10 Cr | 4 Cr | -302 Cr | 4 Cr | -10 Cr | 75 Cr |
| Free cash flow (OCF − Capex) | 17 Cr | -11 Cr | -69 Cr | — | 107 Cr | -24 Cr | -121 Cr | -655 Cr | -451 Cr | 18 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.9% | 21.4% | 19.1% | 19.5% | 11.7% | 19.9% | 8.4% | 5.5% | 8.9% | 2.2% |
| ROE % | 18.8% | 12.7% | 12.7% | 16.0% | 7.8% | 15.4% | 5.8% | 5.5% | 11.5% | 0.5% |
| Debtor days | 87 | 80 | 99 | 124 | 142 | 145 | 133 | 152 | 126 | 68 |
| Inventory days | 70 | 126 | 166 | 150 | 250 | 150 | 177 | 201 | 158 | 184 |
| Days payable | 78 | 63 | 54 | 54 | 77 | 60 | 63 | 68 | 64 | 67 |
| Cash conversion cycle | 79 | 143 | 211 | 220 | 315 | 235 | 247 | 286 | 220 | 184 |
| OCF / EBITDA % | 26.3% | 21.4% | 6.2% | — | 115.8% | 1.8% | 485.1% | -38.1% | 27.0% | 1218.6% |
| OCF / EBITDA % (3 years) | — | — | 18.5% | — | — | — | 124.9% | 78.3% | 86.0% | 109.8% |
| Debt / equity | 0.0071 | 0.0018 | 0.15 | 0.15 | — | 0.09 | 0.03 | 0.75 | 1.05 | 1.16 |
| Current ratio | — | — | — | 3.25 | 7.42 | 4.26 | 5.05 | 3.59 | 2.53 | 1.50 |
| Net debt / EBITDA | -0.75 | -0.68 | -0.05 | 0.01 | -1.04 | -0.20 | -0.34 | 6.28 | 5.20 | 38.24 |