Kirloskar Oil Engines Limited
Kirloskar Oil Engines Limited (KIRLOSENG) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines
kirloskaroilengines.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,305 Cr | 1,390 Cr | 1,660 Cr | 1,636 Cr | 1,500 Cr | 1,454 Cr | 1,753 Cr | 1,764 Cr | 1,948 Cr | 1,873 Cr | 2,116 Cr | 2,000 Cr |
| Operating expenses (approx.) | 1,103 Cr | 1,133 Cr | 1,357 Cr | 1,313 Cr | 1,207 Cr | 1,199 Cr | 1,440 Cr | 1,437 Cr | 1,567 Cr | 1,541 Cr | 1,741 Cr | 1,699 Cr |
| EBITDA | 202 Cr | 257 Cr | 303 Cr | 323 Cr | 293 Cr | 255 Cr | 313 Cr | 327 Cr | 382 Cr | 331 Cr | 376 Cr | 300 Cr |
| OPM % | 15.5% | 18.5% | 18.2% | 19.7% | 19.5% | 17.5% | 17.9% | 18.5% | 19.6% | 17.7% | 17.7% | 15.0% |
| Other income | 8 Cr | 8 Cr | 7 Cr | 12 Cr | 16 Cr | 11 Cr | 15 Cr | 35 Cr | 13 Cr | 10 Cr | 13 Cr | 15 Cr |
| Interest | 74 Cr | 81 Cr | 96 Cr | 101 Cr | 118 Cr | 133 Cr | 131 Cr | 139 Cr | 136 Cr | 128 Cr | 120 Cr | 116 Cr |
| Depreciation | 30 Cr | 31 Cr | 31 Cr | 30 Cr | 33 Cr | 37 Cr | 39 Cr | 40 Cr | 42 Cr | 43 Cr | 49 Cr | 49 Cr |
| Profit before tax | 105 Cr | 122 Cr | 198 Cr | 211 Cr | 166 Cr | 95 Cr | 179 Cr | 187 Cr | 216 Cr | 148 Cr | 210 Cr | 151 Cr |
| Tax % | 26.0% | 26.5% | 26.0% | 26.0% | 24.9% | 28.3% | 29.4% | 25.8% | 26.4% | 26.1% | 26.1% | 26.5% |
| Net profit | 78 Cr | 89 Cr | 147 Cr | 156 Cr | 125 Cr | 68 Cr | 127 Cr | 139 Cr | 159 Cr | 109 Cr | 155 Cr | 111 Cr |
| EPS (₹) | ₹5.38 | ₹6.20 | ₹10.25 | ₹10.99 | ₹8.79 | ₹4.91 | ₹9.03 | ₹9.77 | ₹11.18 | ₹7.66 | ₹10.91 | ₹7.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,628 Cr | 3,379 Cr | 3,296 Cr | 4,022 Cr | 5,024 Cr | 5,898 Cr | 6,349 Cr | 7,701 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,253 Cr | 3,092 Cr | 2,910 Cr | 3,610 Cr | 4,290 Cr | 4,871 Cr | 5,158 Cr | 6,286 Cr | Sign in for TTM |
| EBITDA | 375 Cr | 287 Cr | 386 Cr | 412 Cr | 734 Cr | 1,028 Cr | 1,191 Cr | 1,415 Cr | Sign in for TTM |
| OPM % | 10.3% | 8.5% | 11.7% | 10.2% | 14.6% | 17.4% | 18.8% | 18.4% | Sign in for TTM |
| Other income | 65 Cr | 43 Cr | 26 Cr | 27 Cr | 28 Cr | 29 Cr | 47 Cr | 70 Cr | Sign in for TTM |
| Interest | 15 Cr | 14 Cr | 50 Cr | 106 Cr | 210 Cr | 328 Cr | 483 Cr | 523 Cr | Sign in for TTM |
| Depreciation | 94 Cr | 87 Cr | 84 Cr | 101 Cr | 105 Cr | 119 Cr | 140 Cr | 174 Cr | Sign in for TTM |
| Profit before tax | 331 Cr | 245 Cr | 270 Cr | 232 Cr | 449 Cr | 595 Cr | 652 Cr | 761 Cr | Sign in for TTM |
| Tax % | 33.7% | 23.2% | 26.8% | 26.3% | 26.1% | 26.1% | 27.0% | 26.1% | Sign in for TTM |
| Net profit | 220 Cr | 188 Cr | 197 Cr | 171 Cr | 332 Cr | 440 Cr | 476 Cr | 562 Cr | Sign in for TTM |
| EPS (₹) | ₹15.16 | ₹12.81 | ₹13.48 | ₹12.07 | ₹22.98 | ₹30.50 | ₹33.71 | ₹39.53 | Sign in for TTM |
| Dividend payout % | — | — | — | 33.9% | 21.8% | 16.5% | 18.3% | 16.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr |
| Reserves | 1,670 Cr | 1,716 Cr | 1,893 Cr | 2,053 Cr | 2,275 Cr | 2,647 Cr | 3,057 Cr | 3,591 Cr |
| Borrowings | 81 Cr | — | 687 Cr | 1,965 Cr | 3,244 Cr | 4,142 Cr | 5,819 Cr | 5,314 Cr |
| Other liabilities | 825 Cr | 1,017 Cr | 1,192 Cr | 984 Cr | 1,177 Cr | 1,476 Cr | 1,605 Cr | 1,964 Cr |
| Total liabilities | 2,605 Cr | 2,762 Cr | 3,801 Cr | 5,030 Cr | 6,725 Cr | 8,278 Cr | 10,480 Cr | 10,852 Cr |
| Fixed assets (net) | 400 Cr | — | 412 Cr | 442 Cr | 442 Cr | 485 Cr | 852 Cr | 1,016 Cr |
| CWIP | 18 Cr | — | 32 Cr | 24 Cr | 18 Cr | 252 Cr | 71 Cr | 61 Cr |
| Investments | 711 Cr | — | 834 Cr | 738 Cr | 658 Cr | 489 Cr | 601 Cr | 440 Cr |
| Loans & advances | 0.19 Cr | — | 0.11 Cr | 0.16 Cr | 0.13 Cr | 0.03 Cr | 1,452 Cr | 1,978 Cr |
| Inventories | 310 Cr | — | 379 Cr | 388 Cr | 545 Cr | 644 Cr | 591 Cr | 744 Cr |
| Trade receivables | 407 Cr | — | 730 Cr | 1,425 Cr | 1,896 Cr | 1,987 Cr | 696 Cr | 953 Cr |
| Cash & bank | 62 Cr | — | 246 Cr | 153 Cr | 270 Cr | 493 Cr | 741 Cr | 764 Cr |
| Other assets | 698 Cr | 2,762 Cr | 1,168 Cr | 1,860 Cr | 2,896 Cr | 3,929 Cr | 5,476 Cr | 4,897 Cr |
| Total assets | 2,605 Cr | 2,762 Cr | 3,801 Cr | 5,030 Cr | 6,725 Cr | 8,278 Cr | 10,480 Cr | 10,852 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -1,041 Cr | -920 Cr | -469 Cr | -739 Cr | 932 Cr |
| Cash from investing | — | — | — | -3 Cr | -144 Cr | -109 Cr | -523 Cr | -321 Cr |
| Cash from financing | — | — | — | 950 Cr | 1,182 Cr | 800 Cr | 1,509 Cr | -589 Cr |
| Net cash flow | — | — | — | -93 Cr | 117 Cr | 223 Cr | 248 Cr | 23 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -1,166 Cr | -1,082 Cr | -864 Cr | -1,047 Cr | 592 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.4% | 14.8% | 16.6% | 16.2% | 11.9% | 13.6% | 12.8% | 14.4% |
| ROE % | 12.9% | 10.6% | 10.1% | 8.4% | 14.4% | 16.6% | 16.0% | 15.7% |
| Debtor days | 41 | — | 81 | 129 | 137 | 123 | 40 | 45 |
| Inventory days | 67 | — | 96 | 75 | 85 | 86 | 77 | 78 |
| Days payable | 95 | — | 151 | 111 | 105 | 106 | 92 | 99 |
| Cash conversion cycle | 13 | — | 26 | 93 | 117 | 103 | 25 | 24 |
| Debt / equity | 0.05 | 0.00 | 0.36 | 0.94 | 1.41 | 1.56 | 1.90 | 1.49 |
| Current ratio | 2.42 | — | 1.83 | 1.54 | 1.34 | 1.04 | 1.27 | 1.39 |
| Net debt / EBITDA | 0.05 | 0.00 | 0.00 | 0.00 | 4.05 | 3.55 | 4.26 | 3.21 |
Compare with peers
Loading peers…