KIRLOSENG
Kirloskar Oil Engines Limited
Engines and pumps — diesel and gas gensets, industrial engines, agricultural pumps
Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines
kirloskaroilengines.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kirloskar Oil Engines (KOEL) makes engines and generator sets (gensets) for power generation and for industrial uses such as railways and marine, and also sells pumps, aftermarket services and financial services through its subsidiaries.
Company snapshot
2ndBy market cap
Ranked among 14 companies in Compressors, Pumps & Diesel Engines.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 70.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| B2B | 70.1% | 1,018 Cr | 91 Cr | 2,120 Cr |
| B2C | 15.4% | 224 Cr | -21 Cr | 679 Cr |
| Financial services | 14.6% | 212 Cr | 29 Cr | 6,590 Cr |
What we see
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,305 Cr | 1,390 Cr | 1,660 Cr | 1,636 Cr | 1,500 Cr | 1,454 Cr | 1,753 Cr | 1,764 Cr | 1,948 Cr | 1,873 Cr | 2,116 Cr | 2,000 Cr |
| Operating expenses (approx.) | 1,103 Cr | 1,133 Cr | 1,357 Cr | 1,313 Cr | 1,207 Cr | 1,199 Cr | 1,440 Cr | 1,437 Cr | 1,567 Cr | 1,541 Cr | 1,741 Cr | 1,699 Cr |
| EBITDA | 202 Cr | 257 Cr | 303 Cr | 323 Cr | 293 Cr | 255 Cr | 313 Cr | 327 Cr | 382 Cr | 331 Cr | 376 Cr | 300 Cr |
| OPM % | 15.5% | 18.5% | 18.2% | 19.7% | 19.5% | 17.5% | 17.9% | 18.5% | 19.6% | 17.7% | 17.7% | 15.0% |
| Other income | 8 Cr | 8 Cr | 7 Cr | 12 Cr | 16 Cr | 11 Cr | 15 Cr | 35 Cr | 13 Cr | 10 Cr | 13 Cr | 15 Cr |
| Interest | 74 Cr | 81 Cr | 96 Cr | 101 Cr | 118 Cr | 133 Cr | 131 Cr | 139 Cr | 136 Cr | 128 Cr | 120 Cr | 116 Cr |
| Depreciation | 30 Cr | 31 Cr | 31 Cr | 30 Cr | 33 Cr | 37 Cr | 39 Cr | 40 Cr | 42 Cr | 43 Cr | 49 Cr | 49 Cr |
| Profit before tax | 105 Cr | 122 Cr | 198 Cr | 211 Cr | 166 Cr | 95 Cr | 179 Cr | 187 Cr | 216 Cr | 148 Cr | 210 Cr | 151 Cr |
| Tax % | 26.0% | 26.5% | 26.0% | 26.0% | 24.9% | 28.3% | 29.4% | 25.7% | 26.4% | 26.1% | 26.1% | 26.5% |
| Net profit | 78 Cr | 89 Cr | 147 Cr | 156 Cr | 125 Cr | 68 Cr | 127 Cr | 139 Cr | 159 Cr | 109 Cr | 155 Cr | 111 Cr |
| EPS (₹) | ₹5.38 | ₹6.20 | ₹10.25 | ₹10.99 | ₹8.79 | ₹4.91 | ₹9.03 | ₹9.77 | ₹11.18 | ₹7.66 | ₹10.91 | ₹7.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,878 Cr | 3,111 Cr | 3,628 Cr | 3,379 Cr | 3,296 Cr | 4,022 Cr | 5,024 Cr | 5,898 Cr | 6,349 Cr | 7,701 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,596 Cr | 2,847 Cr | 3,253 Cr | 3,092 Cr | 2,910 Cr | 3,610 Cr | 4,290 Cr | 4,871 Cr | 5,158 Cr | 6,286 Cr | Sign in free for the trailing twelve months |
| EBITDA | 282 Cr | 264 Cr | 375 Cr | 287 Cr | 386 Cr | 412 Cr | 734 Cr | 1,028 Cr | 1,191 Cr | 1,415 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.8% | 8.5% | 10.3% | 8.5% | 11.7% | 10.2% | 14.6% | 17.4% | 18.8% | 18.4% | Sign in free for the trailing twelve months |
| Other income | 84 Cr | 72 Cr | 65 Cr | 43 Cr | 26 Cr | 27 Cr | 28 Cr | 29 Cr | 47 Cr | 70 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 12 Cr | 15 Cr | 14 Cr | 50 Cr | 106 Cr | 210 Cr | 328 Cr | 483 Cr | 523 Cr | Sign in free for the trailing twelve months |
| Depreciation | 111 Cr | 112 Cr | 94 Cr | 87 Cr | 84 Cr | 101 Cr | 105 Cr | 119 Cr | 140 Cr | 174 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 253 Cr | 213 Cr | 331 Cr | 245 Cr | 270 Cr | 232 Cr | 449 Cr | 595 Cr | 652 Cr | 761 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.2% | 32.8% | 33.7% | 23.2% | 26.8% | 26.3% | 26.1% | 26.1% | 27.0% | 26.1% | Sign in free for the trailing twelve months |
| Net profit | 174 Cr | 143 Cr | 220 Cr | 188 Cr | 197 Cr | 171 Cr | 332 Cr | 440 Cr | 476 Cr | 562 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹12.02 | ₹10.00 | ₹15.16 | ₹12.81 | ₹13.48 | ₹12.07 | ₹22.98 | ₹30.50 | ₹33.71 | ₹39.53 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 11.0% | 33.9% | 21.8% | 16.5% | 18.3% | 16.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr |
| Reserves | 1,588 Cr | 1,541 Cr | 1,670 Cr | 1,716 Cr | 1,893 Cr | 2,053 Cr | 2,275 Cr | 2,647 Cr | 3,057 Cr | 3,591 Cr |
| Borrowings | 12 Cr | 139 Cr | 81 Cr | 149 Cr | 687 Cr | 1,965 Cr | 3,244 Cr | 4,142 Cr | 5,819 Cr | 5,314 Cr |
| Other liabilities | 529 Cr | 763 Cr | 825 Cr | 867 Cr | 1,192 Cr | 984 Cr | 1,177 Cr | 1,476 Cr | 1,605 Cr | 1,964 Cr |
| Total liabilities | 2,159 Cr | 2,472 Cr | 2,605 Cr | 2,762 Cr | 3,801 Cr | 5,030 Cr | 6,725 Cr | 8,278 Cr | 10,480 Cr | 10,852 Cr |
| Fixed assets (net) | 385 Cr | 407 Cr | 400 Cr | 377 Cr | 412 Cr | 442 Cr | 442 Cr | 485 Cr | 852 Cr | 1,016 Cr |
| CWIP | 9 Cr | 18 Cr | 18 Cr | 30 Cr | 32 Cr | 24 Cr | 18 Cr | 252 Cr | 71 Cr | 61 Cr |
| Investments | 988 Cr | 675 Cr | 711 Cr | 433 Cr | 834 Cr | 738 Cr | 658 Cr | 489 Cr | 601 Cr | 440 Cr |
| Loans & advances | — | — | 0.19 Cr | 0.26 Cr | 0.11 Cr | 0.16 Cr | 0.13 Cr | 0.03 Cr | 1,452 Cr | 1,978 Cr |
| Inventories | 226 Cr | 345 Cr | 310 Cr | 406 Cr | 379 Cr | 388 Cr | 545 Cr | 644 Cr | 591 Cr | 744 Cr |
| Trade receivables | 201 Cr | 402 Cr | 407 Cr | 593 Cr | 730 Cr | 1,425 Cr | 1,896 Cr | 1,987 Cr | 696 Cr | 953 Cr |
| Cash & bank | 13 Cr | 61 Cr | 62 Cr | 128 Cr | 246 Cr | 153 Cr | 270 Cr | 493 Cr | 741 Cr | 764 Cr |
| Other assets | 336 Cr | 565 Cr | 698 Cr | 794 Cr | 1,168 Cr | 1,860 Cr | 2,896 Cr | 3,929 Cr | 5,476 Cr | 4,897 Cr |
| Total assets | 2,159 Cr | 2,472 Cr | 2,605 Cr | 2,762 Cr | 3,801 Cr | 5,030 Cr | 6,725 Cr | 8,278 Cr | 10,480 Cr | 10,852 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 171 Cr | 136 Cr | 211 Cr | -124 Cr | -16 Cr | -1,041 Cr | -920 Cr | -469 Cr | -739 Cr | 932 Cr |
| Cash from investing | -190 Cr | 7 Cr | -56 Cr | 233 Cr | -465 Cr | -3 Cr | -144 Cr | -109 Cr | -523 Cr | -321 Cr |
| Cash from financing | 2 Cr | -96 Cr | -154 Cr | -43 Cr | 599 Cr | 950 Cr | 1,182 Cr | 800 Cr | 1,509 Cr | -589 Cr |
| Net cash flow | -16 Cr | 48 Cr | 1 Cr | 67 Cr | 118 Cr | -93 Cr | 117 Cr | 223 Cr | 248 Cr | 23 Cr |
| Free cash flow (OCF − Capex) | 113 Cr | 25 Cr | 130 Cr | -207 Cr | -122 Cr | -1,166 Cr | -1,082 Cr | -864 Cr | -1,047 Cr | 592 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.7% | 13.1% | 19.4% | 13.7% | 12.3% | 8.4% | 11.9% | 13.6% | 12.8% | 14.4% |
| ROE % | 10.8% | 9.1% | 12.9% | 10.6% | 10.1% | 8.4% | 14.4% | 16.6% | 16.0% | 15.7% |
| Debtor days | 25 | 47 | 41 | 64 | 81 | 129 | 137 | 123 | 40 | 45 |
| Inventory days | 61 | 80 | 67 | 94 | 96 | 75 | 85 | 86 | 77 | 78 |
| Days payable | 96 | 113 | 95 | 96 | 151 | 111 | 105 | 106 | 92 | 99 |
| Cash conversion cycle | -9 | 14 | 13 | 62 | 26 | 93 | 117 | 103 | 25 | 24 |
| OCF / EBITDA % | 60.7% | 51.7% | 56.3% | -43.2% | -4.2% | -252.5% | -125.4% | -45.6% | -62.0% | 65.9% |
| OCF / EBITDA % (3 years) | — | — | 56.3% | 24.1% | 6.8% | -108.8% | -129.1% | -111.8% | -72.1% | -7.6% |
| Debt / equity | 0.0077 | 0.09 | 0.05 | 0.09 | 0.36 | 0.94 | 1.41 | 1.56 | 1.90 | 1.49 |
| Current ratio | 3.36 | 2.15 | 2.42 | 2.25 | 1.83 | 1.54 | 1.34 | 1.04 | 1.27 | 1.39 |
| Net debt / EBITDA | -0.0018 | — | 0.05 | 0.07 | 1.14 | 4.40 | 4.05 | 3.55 | 4.26 | 3.21 |