Kirloskar Brothers Limited
Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines
Key metrics
Price as of 2026-07-20
Stock price
₹1899.20
Market cap
15,099 Cr
Stock P/E
34.7
P/B
6.10
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 900 Cr | 1,813 Cr | 2,777 Cr | 4,001 Cr | 1,031 Cr | 2,067 Cr | 1,144 Cr | 1,281 Cr | 979 Cr | 1,028 Cr | 1,116 Cr | 1,415 Cr |
| Operating expenses (approx.) | 779 Cr | 1,595 Cr | 2,420 Cr | 3,416 Cr | 904 Cr | 1,783 Cr | 968 Cr | 1,068 Cr | 852 Cr | 901 Cr | 971 Cr | 1,232 Cr |
| EBITDA | 121 Cr | 218 Cr | 358 Cr | 585 Cr | 127 Cr | 284 Cr | 177 Cr | 213 Cr | 127 Cr | 126 Cr | 145 Cr | 184 Cr |
| OPM % | 13.4% | 12.0% | 12.9% | 14.6% | 12.3% | 13.7% | 15.4% | 16.6% | 13.0% | 12.3% | 13.0% | 13.0% |
| Other income | 6 Cr | 8 Cr | 22 Cr | 59 Cr | 15 Cr | 30 Cr | 17 Cr | 26 Cr | 16 Cr | 15 Cr | 19 Cr | 27 Cr |
| Interest | 8 Cr | 13 Cr | 18 Cr | 26 Cr | 6 Cr | 11 Cr | 8 Cr | 6 Cr | 6 Cr | 7 Cr | 9 Cr | 9 Cr |
| Depreciation | 18 Cr | 37 Cr | 58 Cr | 78 Cr | 21 Cr | 43 Cr | 23 Cr | 24 Cr | 23 Cr | 24 Cr | 25 Cr | 28 Cr |
| Profit before tax | 95 Cr | 167 Cr | 282 Cr | 481 Cr | 100 Cr | 229 Cr | 146 Cr | 184 Cr | 98 Cr | 96 Cr | 112 Cr | 147 Cr |
| Tax % | 30.5% | 32.1% | 30.1% | 29.3% | 29.2% | 27.4% | 22.3% | 32.8% | 28.3% | 29.7% | -6.7% | 28.8% |
| Net profit | 64 Cr | 115 Cr | 197 Cr | 350 Cr | 66 Cr | 162 Cr | 119 Cr | 138 Cr | 68 Cr | 72 Cr | 125 Cr | 112 Cr |
| EPS (₹) | ₹8.02 | ₹14.37 | ₹24.67 | ₹43.84 | ₹8.20 | ₹20.26 | ₹14.76 | ₹17.27 | ₹8.40 | ₹8.94 | ₹15.65 | ₹14.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,349 Cr | 3,135 Cr | 2,717 Cr | 3,058 Cr | 3,730 Cr | 4,001 Cr | 4,492 Cr | 4,538 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,198 Cr | 2,891 Cr | 2,422 Cr | 2,819 Cr | 3,335 Cr | 3,475 Cr | 3,819 Cr | 3,956 Cr | Sign in for TTM |
| EBITDA | 151 Cr | 245 Cr | 294 Cr | 239 Cr | 395 Cr | 526 Cr | 673 Cr | 582 Cr | Sign in for TTM |
| OPM % | 4.5% | 7.8% | 10.8% | 7.8% | 10.6% | 13.2% | 15.0% | 12.8% | Sign in for TTM |
| Other income | 24 Cr | 38 Cr | 54 Cr | 32 Cr | 27 Cr | 59 Cr | 72 Cr | 77 Cr | Sign in for TTM |
| Interest | 47 Cr | 52 Cr | 44 Cr | 34 Cr | 35 Cr | 26 Cr | 25 Cr | 30 Cr | Sign in for TTM |
| Depreciation | 64 Cr | 71 Cr | 68 Cr | 70 Cr | 69 Cr | 78 Cr | 89 Cr | 100 Cr | Sign in for TTM |
| Profit before tax | 41 Cr | 121 Cr | 182 Cr | 136 Cr | 318 Cr | 481 Cr | 559 Cr | 452 Cr | Sign in for TTM |
| Tax % | 112.8% | 43.7% | 15.5% | 39.9% | 29.2% | 29.3% | 27.8% | 20.1% | Sign in for TTM |
| Net profit | 3 Cr | 72 Cr | 161 Cr | 94 Cr | 236 Cr | 350 Cr | 419 Cr | 377 Cr | Sign in for TTM |
| EPS (₹) | ₹0.44 | ₹9.05 | ₹20.29 | ₹11.88 | ₹29.59 | ₹43.84 | ₹52.29 | ₹47.05 | Sign in for TTM |
| Dividend payout % | — | — | — | 25.6% | 10.1% | 10.2% | 11.3% | 14.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 893 Cr | 927 Cr | 1,089 Cr | 1,162 Cr | 1,388 Cr | 1,703 Cr | 2,077 Cr | 2,448 Cr |
| Borrowings | 148 Cr | 284 Cr | 114 Cr | 237 Cr | 253 Cr | 155 Cr | 62 Cr | 132 Cr |
| Other liabilities | 1,086 Cr | 1,078 Cr | 1,066 Cr | 1,004 Cr | 1,356 Cr | 1,446 Cr | 1,502 Cr | 1,799 Cr |
| Total liabilities | 2,173 Cr | 2,339 Cr | 2,248 Cr | 2,366 Cr | 3,016 Cr | 3,325 Cr | 3,665 Cr | 4,407 Cr |
| Fixed assets (net) | 277 Cr | 301 Cr | 295 Cr | 349 Cr | 512 Cr | 615 Cr | 638 Cr | 683 Cr |
| CWIP | 24 Cr | 48 Cr | 72 Cr | 21 Cr | 81 Cr | 32 Cr | 34 Cr | 59 Cr |
| Investments | 298 Cr | 337 Cr | 463 Cr | 470 Cr | 229 Cr | 313 Cr | 509 Cr | 634 Cr |
| Other assets | 1,504 Cr | 1,620 Cr | 1,465 Cr | 1,501 Cr | 2,127 Cr | 2,387 Cr | 2,514 Cr | 3,132 Cr |
| Total assets | 2,173 Cr | 2,339 Cr | 2,248 Cr | 2,366 Cr | 3,016 Cr | 3,325 Cr | 3,665 Cr | 4,407 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 143 Cr | 329 Cr | 376 Cr | 386 Cr | 334 Cr |
| Cash from investing | — | — | — | -87 Cr | -76 Cr | -189 Cr | -240 Cr | -209 Cr |
| Cash from financing | — | — | — | 30 Cr | -169 Cr | -147 Cr | -92 Cr | -44 Cr |
| Net cash flow | — | — | — | 84 Cr | 87 Cr | 45 Cr | 57 Cr | 78 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 61 Cr | 196 Cr | 246 Cr | 296 Cr | 199 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.6% | 18.4% | 20.5% | 14.4% | 19.6% | 23.8% | 27.0% | 18.5% |
| ROE % | 0.4% | 0.0% | 14.6% | 8.0% | 16.8% | 20.2% | 19.8% | 15.1% |
| Debtor days | 77 | 59 | 71 | 69 | 48 | 48 | — | — |
| Inventory days | 124 | 148 | 157 | 127 | 146 | 161 | 152 | 150 |
| Days payable | 181 | 159 | 196 | 136 | 126 | 125 | — | — |
| Cash conversion cycle | 20 | 48 | 31 | 59 | 67 | 84 | 152 | 150 |
| Debt / equity | 0.16 | 0.29 | 0.11 | 0.21 | 0.18 | 0.09 | 0.03 | 0.05 |
| Current ratio | 1.23 | 1.22 | 1.23 | 1.42 | 1.55 | 1.70 | 1.85 | 1.83 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | -0.21 | -0.39 | -0.46 |
Compare with peers
Loading peers…