KIRLOSBROS

Kirloskar Brothers Limited

Pumps and pumping systems for power, water, marine and other end markets

Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines

Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹1682.90
Market cap
13,359 Cr
Stock P/E
35.8
P/B
5.42
Dividend yield
0.4%
ROE (FY26)
15.1%
ROCE (FY26)
18.7%
Operating margin (FY26)
9.8%
Debt / equity (FY26)
0.08
OCF / EBITDA (FY26)
61.4%
OCF / EBITDA (3Y)
65.5%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Kirloskar Brothers (KBL) makes pumps and pumping systems for water supply, power, oil and gas, marine and defence, industry and agriculture, in India and through overseas subsidiaries.

Company snapshot

5thBy market cap

Ranked among 14 companies in Compressors, Pumps & Diesel Engines.

Segment mix

Reportable segments as of 2018-03-31 (Standalone). Revenue share = segment revenue ÷ total revenue.

Largest segment: 78.0% of revenue

SegmentRevenue shareRevenuePBTAssets
PRODUCT SECTOR
78.0%
1,509 Cr251 Cr—
PROJECT SECTOR
22.0%
426 Cr0.90 Cr—
UNALLOCATED—0 Cr0 Cr—

What we see

Positives
  • ✓Debt-to-equity of 0.08x — the company is largely funded by its own money, not borrowed funds.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales913 Cr965 Cr1,224 Cr1,031 Cr1,036 Cr1,144 Cr1,281 Cr979 Cr1,028 Cr1,116 Cr1,415 Cr1,105 Cr
Operating expenses (approx.)818 Cr841 Cr1,033 Cr919 Cr894 Cr978 Cr1,092 Cr867 Cr919 Cr974 Cr1,233 Cr989 Cr
EBITDA95 Cr124 Cr191 Cr112 Cr142 Cr166 Cr190 Cr112 Cr108 Cr142 Cr182 Cr116 Cr
OPM %10.4%12.8%15.6%10.8%13.7%14.5%14.8%11.4%10.5%12.7%12.9%10.5%
Other income2 Cr15 Cr36 Cr15 Cr14 Cr17 Cr26 Cr16 Cr15 Cr19 Cr27 Cr15 Cr
Interest6 Cr5 Cr8 Cr6 Cr6 Cr8 Cr6 Cr6 Cr7 Cr9 Cr9 Cr8 Cr
Depreciation19 Cr21 Cr21 Cr21 Cr22 Cr23 Cr24 Cr23 Cr24 Cr25 Cr28 Cr27 Cr
Profit before tax76 Cr114 Cr209 Cr95 Cr130 Cr151 Cr198 Cr95 Cr101 Cr118 Cr154 Cr96 Cr
Tax %32.8%27.4%26.9%30.8%25.8%21.6%30.4%29.2%28.3%-6.4%27.3%29.6%
Net profit51 Cr82 Cr153 Cr66 Cr97 Cr119 Cr138 Cr68 Cr72 Cr125 Cr112 Cr68 Cr
EPS (₹)₹6.35₹10.31₹19.16₹8.20₹12.06₹14.76₹17.27₹8.40₹8.94₹15.65₹14.04₹8.39

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,657 Cr2,775 Cr3,349 Cr3,135 Cr2,717 Cr3,058 Cr3,730 Cr4,001 Cr4,492 Cr4,538 CrSign in free for the trailing twelve months
Operating expenses (approx.)2,562 Cr2,626 Cr3,221 Cr2,928 Cr2,476 Cr2,852 Cr3,331 Cr3,482 Cr3,883 Cr3,994 CrSign in free for the trailing twelve months
EBITDA95 Cr150 Cr128 Cr207 Cr241 Cr206 Cr399 Cr520 Cr609 Cr544 CrSign in free for the trailing twelve months
OPM %3.6%5.4%3.8%6.6%8.9%6.7%10.7%13.0%13.6%12.0%Sign in free for the trailing twelve months
Other income31 Cr22 Cr24 Cr38 Cr54 Cr32 Cr27 Cr59 Cr72 Cr77 CrSign in free for the trailing twelve months
Interest45 Cr40 Cr47 Cr52 Cr44 Cr34 Cr35 Cr26 Cr25 Cr30 CrSign in free for the trailing twelve months
Depreciation65 Cr59 Cr64 Cr71 Cr68 Cr70 Cr69 Cr78 Cr89 Cr100 CrSign in free for the trailing twelve months
Profit before tax22 Cr77 Cr49 Cr125 Cr189 Cr148 Cr329 Cr491 Cr574 Cr468 CrSign in free for the trailing twelve months
Tax %83.6%34.9%93.7%42.4%14.9%36.4%28.3%28.7%27.1%19.4%Sign in free for the trailing twelve months
Net profit4 Cr50 Cr3 Cr72 Cr161 Cr94 Cr236 Cr350 Cr419 Cr377 CrSign in free for the trailing twelve months
EPS (₹)₹0.48₹6.22₹0.44₹9.05₹20.29₹11.88₹29.59₹43.84₹52.29₹47.05Sign in free for the trailing twelve months
Dividend payout %————2.7%25.6%10.1%10.2%11.3%14.7%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr
Reserves882 Cr927 Cr893 Cr927 Cr1,089 Cr1,162 Cr1,388 Cr1,703 Cr2,077 Cr2,448 Cr
Borrowings355 Cr330 Cr363 Cr550 Cr272 Cr375 Cr253 Cr155 Cr131 Cr187 Cr
Other liabilities1,195 Cr1,278 Cr1,390 Cr1,352 Cr1,335 Cr1,322 Cr1,356 Cr1,446 Cr1,433 Cr1,744 Cr
Total liabilities2,451 Cr2,555 Cr2,666 Cr2,848 Cr2,715 Cr2,877 Cr3,016 Cr3,325 Cr3,665 Cr4,407 Cr
Fixed assets (net)443 Cr426 Cr434 Cr478 Cr459 Cr514 Cr512 Cr615 Cr638 Cr683 Cr
CWIP4 Cr13 Cr25 Cr51 Cr73 Cr27 Cr81 Cr32 Cr34 Cr59 Cr
Investments46 Cr49 Cr60 Cr107 Cr197 Cr238 Cr318 Cr410 Cr619 Cr759 Cr
Loans & advances——95 Cr98 Cr97 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories431 Cr520 Cr617 Cr616 Cr603 Cr644 Cr714 Cr852 Cr854 Cr872 Cr
Trade receivables532 Cr543 Cr610 Cr490 Cr464 Cr530 Cr489 Cr524 Cr493 Cr663 Cr
Cash & bank63 Cr77 Cr58 Cr317 Cr174 Cr229 Cr221 Cr266 Cr323 Cr401 Cr
Other assets933 Cr926 Cr768 Cr692 Cr649 Cr695 Cr681 Cr625 Cr705 Cr971 Cr
Total assets2,451 Cr2,555 Cr2,666 Cr2,848 Cr2,715 Cr2,877 Cr3,016 Cr3,325 Cr3,665 Cr4,407 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity100 Cr110 Cr62 Cr305 Cr316 Cr143 Cr329 Cr376 Cr386 Cr334 Cr
Cash from investing-33 Cr-45 Cr-57 Cr-171 Cr-144 Cr-87 Cr-76 Cr-189 Cr-240 Cr-209 Cr
Cash from financing-58 Cr-52 Cr-23 Cr125 Cr-315 Cr30 Cr-169 Cr-147 Cr-92 Cr-44 Cr
Net cash flow9 Cr12 Cr-19 Cr259 Cr-143 Cr84 Cr87 Cr45 Cr57 Cr78 Cr
Free cash flow (OCF − Capex)56 Cr58 Cr-13 Cr161 Cr241 Cr61 Cr196 Cr246 Cr296 Cr199 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.3%9.1%7.5%11.8%16.9%11.7%21.9%27.5%26.8%18.7%
ROE %0.4%5.2%0.4%7.6%14.6%8.0%16.8%20.2%19.8%15.1%
Debtor days73716657626348484053
Inventory days133142135154178154146161152150
Days payable170157148134162142126125107135
Cash conversion cycle36565377787667848468
OCF / EBITDA %105.4%73.1%48.5%147.5%131.6%69.2%82.5%72.4%63.3%61.4%
OCF / EBITDA % (3 years)——72.9%98.4%118.8%116.9%93.2%75.4%71.4%65.5%
Debt / equity0.400.350.400.580.250.320.180.090.060.08
Current ratio1.161.251.191.191.281.411.551.701.851.83
Net debt / EBITDA3.061.692.391.130.410.710.08-0.21-0.32-0.39