KIRLFER
Kirloskar Ferrous Industries Limited
Kirloskar Ferrous Industries Limited (KIRLFER) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Metals & Mining›Ferrous Metals›Pig Iron
kirloskarferrous.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kirloskar Ferrous Industries Limited (KIRLFER) is classified in this platform's industry taxonomy under "Pig Iron" (reporting type: industrial).
Company snapshot
1stBy market cap
Ranked among 1 companies in Pig Iron.
What we see
- ✓88% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,560 Cr | 1,548 Cr | 1,536 Cr | 1,554 Cr | 1,666 Cr | 1,608 Cr | 1,737 Cr | 1,698 Cr | 1,755 Cr | 1,618 Cr | 1,817 Cr | 1,772 Cr |
| Operating expenses (approx.) | 1,307 Cr | 1,316 Cr | 1,371 Cr | 1,367 Cr | 1,472 Cr | 1,434 Cr | 1,536 Cr | 1,481 Cr | 1,541 Cr | 1,432 Cr | 1,593 Cr | 1,556 Cr |
| EBITDA | 252 Cr | 232 Cr | 165 Cr | 187 Cr | 194 Cr | 174 Cr | 201 Cr | 217 Cr | 214 Cr | 186 Cr | 225 Cr | 216 Cr |
| OPM % | 16.2% | 15.0% | 10.7% | 12.0% | 11.6% | 10.8% | 11.6% | 12.8% | 12.2% | 11.5% | 12.4% | 12.2% |
| Other income | 4 Cr | 9 Cr | 2 Cr | 6 Cr | 14 Cr | 9 Cr | 24 Cr | 8 Cr | 4 Cr | 5 Cr | 44 Cr | 17 Cr |
| Interest | 30 Cr | 30 Cr | 32 Cr | 33 Cr | 37 Cr | 39 Cr | 35 Cr | 34 Cr | 33 Cr | 29 Cr | 30 Cr | 29 Cr |
| Depreciation | 57 Cr | 63 Cr | 72 Cr | 61 Cr | 63 Cr | 65 Cr | 67 Cr | 64 Cr | 66 Cr | 67 Cr | 69 Cr | 69 Cr |
| Profit before tax | 133 Cr | 148 Cr | 36 Cr | 99 Cr | 108 Cr | 79 Cr | 124 Cr | 130 Cr | 120 Cr | 77 Cr | 170 Cr | 105 Cr |
| Tax % | 38.6% | 28.8% | 50.7% | 29.2% | 28.0% | 30.8% | 25.3% | 26.7% | 28.0% | 31.0% | 26.0% | 21.7% |
| Net profit | 82 Cr | 105 Cr | 18 Cr | 70 Cr | 78 Cr | 54 Cr | 92 Cr | 95 Cr | 86 Cr | 53 Cr | 126 Cr | 82 Cr |
| EPS (₹) | ₹4.91 | ₹5.48 | ₹1.40 | ₹4.24 | ₹4.72 | ₹3.30 | ₹5.61 | ₹5.78 | ₹5.24 | ₹3.23 | ₹7.63 | ₹4.99 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 3,748 Cr | 6,417 Cr | 6,146 Cr | 6,564 Cr | 6,889 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 3,105 Cr | 5,582 Cr | 5,290 Cr | 5,808 Cr | 6,047 Cr | Sign in free for the trailing twelve months |
| EBITDA | 643 Cr | 836 Cr | 857 Cr | 756 Cr | 842 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.2% | 13.0% | 13.9% | 11.5% | 12.2% | Sign in free for the trailing twelve months |
| Other income | 12 Cr | 49 Cr | 19 Cr | 53 Cr | 62 Cr | Sign in free for the trailing twelve months |
| Interest | 30 Cr | 95 Cr | 121 Cr | 144 Cr | 125 Cr | Sign in free for the trailing twelve months |
| Depreciation | 92 Cr | 173 Cr | 239 Cr | 256 Cr | 267 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 533 Cr | 617 Cr | 453 Cr | 408 Cr | 497 Cr | Sign in free for the trailing twelve months |
| Tax % | 43.8% | 29.1% | 34.3% | 28.0% | -2.1% | Sign in free for the trailing twelve months |
| Net profit | 300 Cr | 437 Cr | 298 Cr | 294 Cr | 507 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹25.06 | ₹28.46 | ₹17.11 | ₹17.87 | ₹30.78 | Sign in free for the trailing twelve months |
| Dividend payout % | 25.4% | 17.5% | 30.4% | 30.7% | 17.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 69 Cr | 69 Cr | 70 Cr | 82 Cr | 82 Cr |
| Reserves | 1,696 Cr | 2,025 Cr | 2,196 Cr | 3,353 Cr | 3,780 Cr |
| Borrowings | 1,145 Cr | 971 Cr | 1,220 Cr | 1,276 Cr | 1,034 Cr |
| Other liabilities | 1,472 Cr | 1,502 Cr | 1,456 Cr | 1,638 Cr | 1,692 Cr |
| Total liabilities | 5,252 Cr | 5,482 Cr | 5,907 Cr | 6,349 Cr | 6,589 Cr |
| Fixed assets (net) | 2,733 Cr | 3,064 Cr | 3,216 Cr | 3,487 Cr | 3,585 Cr |
| CWIP | 203 Cr | 170 Cr | 458 Cr | 337 Cr | 312 Cr |
| Investments | 4 Cr | 1 Cr | 1 Cr | 0.94 Cr | 0.94 Cr |
| Loans & advances | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr |
| Inventories | 992 Cr | 1,078 Cr | 1,027 Cr | 1,127 Cr | 1,073 Cr |
| Trade receivables | 747 Cr | 818 Cr | 897 Cr | 1,044 Cr | 1,090 Cr |
| Cash & bank | 81 Cr | 56 Cr | 36 Cr | 43 Cr | 87 Cr |
| Other assets | 491 Cr | 292 Cr | 271 Cr | 309 Cr | 438 Cr |
| Total assets | 5,252 Cr | 5,482 Cr | 5,907 Cr | 6,349 Cr | 6,589 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 365 Cr | 794 Cr | 563 Cr | 655 Cr | 942 Cr |
| Cash from investing | -913 Cr | -396 Cr | -521 Cr | -475 Cr | -444 Cr |
| Cash from financing | -101 Cr | -423 Cr | -62 Cr | -173 Cr | -453 Cr |
| Net cash flow | -649 Cr | -25 Cr | -20 Cr | 7 Cr | 45 Cr |
| Free cash flow (OCF − Capex) | -66 Cr | 313 Cr | 28 Cr | 170 Cr | 494 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 14.9% | 17.9% | 12.9% | 11.7% | 12.7% |
| ROE % | 11.4% | 13.1% | 7.4% | 8.6% | 13.1% |
| Debtor days | 73 | 46 | 53 | 58 | 58 |
| Inventory days | 157 | 106 | 110 | 108 | 101 |
| Days payable | 168 | 101 | 92 | 103 | 111 |
| Cash conversion cycle | 62 | 51 | 71 | 63 | 48 |
| OCF / EBITDA % | 56.8% | 95.1% | 65.7% | 86.6% | 111.9% |
| OCF / EBITDA % (3 years) | — | — | 73.7% | 82.2% | 88.0% |
| Debt / equity | 0.65 | 0.46 | 0.54 | 0.37 | 0.27 |
| Current ratio | 1.10 | 1.12 | 1.10 | 1.06 | 1.11 |
| Net debt / EBITDA | 1.66 | 1.10 | 1.38 | 1.63 | 1.13 |