Kiri Industries Limited
Kiri Industries Limited (KIRIINDUS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments
kiriindustries.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 231 Cr | 219 Cr | 269 Cr | 265 Cr | 272 Cr | 179 Cr | 205 Cr | 202 Cr | 213 Cr | 174 Cr | 250 Cr | 312 Cr |
| Operating expenses (approx.) | 240 Cr | 231 Cr | 264 Cr | 248 Cr | 255 Cr | 223 Cr | 210 Cr | 218 Cr | 227 Cr | 222 Cr | 393 Cr | 296 Cr |
| EBITDA | -10 Cr | -13 Cr | 5 Cr | 17 Cr | 17 Cr | -44 Cr | -5 Cr | -16 Cr | -14 Cr | -49 Cr | -142 Cr | 16 Cr |
| OPM % | -4.3% | -5.8% | 1.9% | 6.3% | 6.3% | -24.9% | -2.5% | -8.0% | -6.4% | -28.0% | -56.8% | 5.1% |
| Other income | 2 Cr | 3 Cr | 6 Cr | 1 Cr | 5 Cr | 92 Cr | 6 Cr | 35 Cr | 0.64 Cr | 102 Cr | 39 Cr | 286 Cr |
| Interest | 5 Cr | 6 Cr | 8 Cr | 6 Cr | 18 Cr | 50 Cr | 54 Cr | 60 Cr | 61 Cr | 67 Cr | 8 Cr | 1 Cr |
| Depreciation | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Profit before tax | 20 Cr | 128 Cr | -2 Cr | 81 Cr | 85 Cr | 177 Cr | -85 Cr | 9 Cr | 14 Cr | 5,840 Cr | -81 Cr | 309 Cr |
| Tax % | 6.1% | 1.3% | -410.5% | 3.9% | 5.8% | 0.1% | 0.3% | -13.0% | -41.4% | 14.0% | 736.3% | 6.0% |
| Net profit | 19 Cr | 126 Cr | -10 Cr | 78 Cr | 80 Cr | 177 Cr | -85 Cr | 10 Cr | 20 Cr | 5,023 Cr | 514 Cr | 291 Cr |
| EPS (₹) | ₹3.63 | ₹24.38 | ₹-1.97 | ₹15.08 | ₹15.49 | ₹28.47 | ₹-15.37 | ₹1.91 | ₹-4.74 | ₹834.39 | ₹84.13 | ₹44.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,394 Cr | 1,305 Cr | 957 Cr | 1,497 Cr | 945 Cr | 949 Cr | 740 Cr | 840 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,163 Cr | 1,119 Cr | 874 Cr | 1,376 Cr | 983 Cr | 961 Cr | 794 Cr | 1,061 Cr | Sign in for TTM |
| EBITDA | 231 Cr | 186 Cr | 83 Cr | 121 Cr | -37 Cr | -12 Cr | -54 Cr | -221 Cr | Sign in for TTM |
| OPM % | 16.6% | 14.3% | 8.6% | 8.1% | -4.0% | -1.3% | -7.3% | -26.3% | Sign in for TTM |
| Other income | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 9 Cr | 115 Cr | 176 Cr | Sign in for TTM |
| Interest | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 23 Cr | 127 Cr | 195 Cr | Sign in for TTM |
| Depreciation | 38 Cr | 44 Cr | 46 Cr | 50 Cr | 49 Cr | 49 Cr | 45 Cr | 47 Cr | Sign in for TTM |
| Profit before tax | 198 Cr | 402 Cr | 265 Cr | 404 Cr | 122 Cr | 146 Cr | 262 Cr | 5,782 Cr | Sign in for TTM |
| Tax % | 16.9% | 6.6% | 4.9% | 3.8% | 12.8% | 8.9% | -0.9% | 3.7% | Sign in for TTM |
| Net profit | 164 Cr | 376 Cr | 252 Cr | 389 Cr | 107 Cr | 133 Cr | 265 Cr | 5,567 Cr | Sign in for TTM |
| EPS (₹) | ₹52.29 | ₹114.33 | ₹75.07 | ₹95.49 | ₹20.67 | ₹25.55 | ₹44.61 | ₹941.32 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 34 Cr | 34 Cr | 52 Cr | 52 Cr | 52 Cr | 56 Cr | 60 Cr |
| Reserves | 1,536 Cr | 1,900 Cr | 2,151 Cr | 2,521 Cr | 2,627 Cr | 2,760 Cr | 3,191 Cr | 6,376 Cr |
| Borrowings | 149 Cr | 97 Cr | 96 Cr | 96 Cr | 45 Cr | 121 Cr | 1,123 Cr | 41 Cr |
| Other liabilities | 342 Cr | 374 Cr | 420 Cr | 406 Cr | 477 Cr | 478 Cr | 356 Cr | 553 Cr |
| Total liabilities | 2,058 Cr | 2,404 Cr | 2,700 Cr | 3,074 Cr | 3,201 Cr | 3,411 Cr | 4,725 Cr | 7,039 Cr |
| Fixed assets (net) | 477 Cr | 506 Cr | 559 Cr | 543 Cr | 508 Cr | 469 Cr | 805 Cr | 1,066 Cr |
| CWIP | 38 Cr | 79 Cr | 58 Cr | 63 Cr | 73 Cr | 73 Cr | 63 Cr | 42 Cr |
| Investments | 954 Cr | 1,214 Cr | 1,445 Cr | 1,781 Cr | 1,992 Cr | 2,213 Cr | 3,152 Cr | 3,341 Cr |
| Loans & advances | 18 Cr | 14 Cr | 9 Cr | 3 Cr | 2 Cr | 0.35 Cr | 23 Cr | 81 Cr |
| Inventories | 169 Cr | 143 Cr | 169 Cr | 245 Cr | 195 Cr | 202 Cr | 153 Cr | 169 Cr |
| Trade receivables | 254 Cr | 320 Cr | 329 Cr | 289 Cr | 206 Cr | 228 Cr | 109 Cr | 104 Cr |
| Cash & bank | 19 Cr | 12 Cr | 7 Cr | 13 Cr | 27 Cr | 17 Cr | 13 Cr | 551 Cr |
| Other assets | 130 Cr | 115 Cr | 123 Cr | 138 Cr | 198 Cr | 208 Cr | 409 Cr | 1,685 Cr |
| Total assets | 2,058 Cr | 2,404 Cr | 2,700 Cr | 3,074 Cr | 3,201 Cr | 3,411 Cr | 4,725 Cr | 7,039 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 92 Cr | 89 Cr | -61 Cr | -342 Cr | 4,555 Cr |
| Cash from investing | — | — | — | -29 Cr | -18 Cr | 0.11 Cr | -842 Cr | -3,050 Cr |
| Cash from financing | — | — | — | -57 Cr | -57 Cr | 50 Cr | 1,194 Cr | -966 Cr |
| Net cash flow | — | — | — | 6 Cr | 14 Cr | -11 Cr | 9 Cr | 539 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 55 Cr | 67 Cr | -69 Cr | -749 Cr | 4,268 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.9% | 21.0% | 12.3% | 15.3% | 4.7% | 5.8% | 8.9% | 92.2% |
| ROE % | 10.5% | 19.4% | 11.6% | 15.1% | 4.0% | 4.7% | 8.2% | 86.4% |
| Debtor days | 66 | 90 | 125 | 70 | 79 | 88 | 53 | 45 |
| Inventory days | 71 | 68 | 107 | 87 | 117 | 122 | 128 | 104 |
| Days payable | 83 | 104 | 162 | 116 | 238 | 241 | 178 | 224 |
| Cash conversion cycle | 54 | 54 | 70 | 42 | -41 | -31 | 4 | -74 |
| Debt / equity | 0.10 | 0.05 | 0.04 | 0.04 | 0.02 | 0.04 | 0.35 | 0.0063 |
| Current ratio | 1.54 | 1.45 | 1.35 | 1.24 | 1.13 | 0.98 | 2.82 | 8.72 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.68 | — | — | — | — |
Compare with peers
Loading peers…