Key metrics

Price as of 2026-07-17

Stock price
₹397.55
Market cap
2,386 Cr
Stock P/E
0.2
P/B
0.37

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales227 Cr458 Cr677 Cr949 Cr265 Cr537 Cr179 Cr205 Cr202 Cr213 Cr174 Cr250 Cr
Operating expenses (approx.)224 Cr463 Cr691 Cr953 Cr247 Cr497 Cr131 Cr204 Cr184 Cr226 Cr-5,734 Cr327 Cr
EBITDA3 Cr-5 Cr-14 Cr-3 Cr18 Cr40 Cr48 Cr1 Cr19 Cr-13 Cr5,908 Cr-77 Cr
OPM %1.4%-1.0%-2.1%-0.4%6.8%7.4%26.6%0.5%9.2%-6.1%3403.2%-30.6%
Other income1 Cr3 Cr6 Cr9 Cr1 Cr6 Cr92 Cr6 Cr35 Cr0.64 Cr102 Cr39 Cr
Interest4 Cr9 Cr15 Cr23 Cr6 Cr23 Cr50 Cr54 Cr60 Cr61 Cr67 Cr8 Cr
Depreciation12 Cr24 Cr37 Cr49 Cr12 Cr24 Cr11 Cr11 Cr12 Cr12 Cr12 Cr12 Cr
Profit before tax-13 Cr-39 Cr-66 Cr-75 Cr0.85 Cr-7 Cr-14 Cr-64 Cr-53 Cr-85 Cr5,829 Cr-97 Cr
Tax %-18.0%-9.2%-7.9%-17.3%374.9%-118.5%-0.7%0.4%2.2%6.8%14.0%615.3%
Net profit-3 Cr16 Cr143 Cr133 Cr78 Cr158 Cr177 Cr-85 Cr10 Cr20 Cr5,023 Cr514 Cr
EPS (₹)₹-0.49₹3.14₹27.52₹25.55₹15.08₹30.58₹28.47₹-15.37₹1.91₹-4.74₹834.39₹84.13

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,394 Cr1,305 Cr957 Cr1,497 Cr945 Cr949 Cr740 Cr840 CrSign in for TTM
Operating expenses (approx.)1,160 Cr1,114 Cr872 Cr1,376 Cr983 Cr961 Cr679 Cr-4,997 CrSign in for TTM
EBITDA234 Cr191 Cr85 Cr121 Cr-37 Cr-12 Cr61 Cr5,836 CrSign in for TTM
OPM %16.8%14.7%8.9%8.1%-4.0%-1.3%8.2%695.1%Sign in for TTM
Other income3 Cr5 Cr2 Cr2 Cr3 Cr9 Cr115 Cr176 CrSign in for TTM
Interest5 Cr5 Cr4 Cr5 Cr6 Cr23 Cr127 Cr195 CrSign in for TTM
Depreciation38 Cr44 Cr46 Cr50 Cr49 Cr49 Cr45 Cr47 CrSign in for TTM
Profit before tax191 Cr142 Cr35 Cr68 Cr-89 Cr-75 Cr-111 Cr5,594 CrSign in for TTM
Tax %17.5%18.6%37.2%22.6%-17.5%-17.3%2.0%3.8%Sign in for TTM
Net profit164 Cr376 Cr252 Cr389 Cr107 Cr133 Cr265 Cr5,567 CrSign in for TTM
EPS (₹)₹52.29₹114.33₹75.07₹95.49₹20.67₹25.55₹44.61₹941.32Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital31 Cr34 Cr34 Cr52 Cr52 Cr52 Cr56 Cr60 Cr
Reserves1,536 Cr1,900 Cr2,151 Cr2,521 Cr2,627 Cr2,760 Cr3,191 Cr6,376 Cr
Borrowings149 Cr97 Cr96 Cr96 Cr45 Cr121 Cr9 Cr37 Cr
Other liabilities284 Cr318 Cr363 Cr406 Cr477 Cr478 Cr1,470 Cr557 Cr
Total liabilities1,064 Cr1,088 Cr1,093 Cr3,074 Cr3,201 Cr3,411 Cr4,725 Cr7,039 Cr
Fixed assets (net)429 Cr464 Cr519 Cr543 Cr508 Cr469 Cr805 Cr1,066 Cr
CWIP38 Cr77 Cr58 Cr63 Cr73 Cr73 Cr63 Cr42 Cr
Investments0.06 Cr0.06 Cr0.07 Cr0.03 Cr0.03 Cr0.01 Cr345 Cr3,056 Cr
Other assets390 Cr336 Cr293 Cr582 Cr535 Cr559 Cr708 Cr4,779 Cr
Total assets1,064 Cr1,088 Cr1,093 Cr3,074 Cr3,201 Cr3,411 Cr4,725 Cr7,039 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity92 Cr89 Cr-61 Cr-342 Cr4,555 Cr
Cash from investing-29 Cr-18 Cr0.11 Cr-842 Cr-3,050 Cr
Cash from financing-57 Cr-57 Cr50 Cr1,194 Cr-966 Cr
Net cash flow6 Cr14 Cr-11 Cr9 Cr539 Cr
Free cash flow (OCF − Capex)55 Cr67 Cr-69 Cr-749 Cr4,268 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.5%7.6%1.8%2.7%-3.2%-2.1%0.5%89.3%
ROE %10.5%19.4%11.6%15.1%4.0%4.7%8.2%86.4%
Debtor days717176707988
Inventory days56588687117122128104
Days payable83107166116238241
Cash conversion cycle4522-442-41-31128104
Debt / equity0.240.140.150.040.020.040.00270.0057
Current ratio1.391.060.821.241.130.982.828.72
Net debt / EBITDA0.000.000.000.68-0.06-0.09

Compare with peers

Loading peers…