Key metrics
Price as of 2026-07-17
Stock price
₹397.55
Market cap
2,386 Cr
Stock P/E
0.2
P/B
0.37
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 227 Cr | 458 Cr | 677 Cr | 949 Cr | 265 Cr | 537 Cr | 179 Cr | 205 Cr | 202 Cr | 213 Cr | 174 Cr | 250 Cr |
| Operating expenses (approx.) | 224 Cr | 463 Cr | 691 Cr | 953 Cr | 247 Cr | 497 Cr | 131 Cr | 204 Cr | 184 Cr | 226 Cr | -5,734 Cr | 327 Cr |
| EBITDA | 3 Cr | -5 Cr | -14 Cr | -3 Cr | 18 Cr | 40 Cr | 48 Cr | 1 Cr | 19 Cr | -13 Cr | 5,908 Cr | -77 Cr |
| OPM % | 1.4% | -1.0% | -2.1% | -0.4% | 6.8% | 7.4% | 26.6% | 0.5% | 9.2% | -6.1% | 3403.2% | -30.6% |
| Other income | 1 Cr | 3 Cr | 6 Cr | 9 Cr | 1 Cr | 6 Cr | 92 Cr | 6 Cr | 35 Cr | 0.64 Cr | 102 Cr | 39 Cr |
| Interest | 4 Cr | 9 Cr | 15 Cr | 23 Cr | 6 Cr | 23 Cr | 50 Cr | 54 Cr | 60 Cr | 61 Cr | 67 Cr | 8 Cr |
| Depreciation | 12 Cr | 24 Cr | 37 Cr | 49 Cr | 12 Cr | 24 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Profit before tax | -13 Cr | -39 Cr | -66 Cr | -75 Cr | 0.85 Cr | -7 Cr | -14 Cr | -64 Cr | -53 Cr | -85 Cr | 5,829 Cr | -97 Cr |
| Tax % | -18.0% | -9.2% | -7.9% | -17.3% | 374.9% | -118.5% | -0.7% | 0.4% | 2.2% | 6.8% | 14.0% | 615.3% |
| Net profit | -3 Cr | 16 Cr | 143 Cr | 133 Cr | 78 Cr | 158 Cr | 177 Cr | -85 Cr | 10 Cr | 20 Cr | 5,023 Cr | 514 Cr |
| EPS (₹) | ₹-0.49 | ₹3.14 | ₹27.52 | ₹25.55 | ₹15.08 | ₹30.58 | ₹28.47 | ₹-15.37 | ₹1.91 | ₹-4.74 | ₹834.39 | ₹84.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,394 Cr | 1,305 Cr | 957 Cr | 1,497 Cr | 945 Cr | 949 Cr | 740 Cr | 840 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,160 Cr | 1,114 Cr | 872 Cr | 1,376 Cr | 983 Cr | 961 Cr | 679 Cr | -4,997 Cr | Sign in for TTM |
| EBITDA | 234 Cr | 191 Cr | 85 Cr | 121 Cr | -37 Cr | -12 Cr | 61 Cr | 5,836 Cr | Sign in for TTM |
| OPM % | 16.8% | 14.7% | 8.9% | 8.1% | -4.0% | -1.3% | 8.2% | 695.1% | Sign in for TTM |
| Other income | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 9 Cr | 115 Cr | 176 Cr | Sign in for TTM |
| Interest | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 23 Cr | 127 Cr | 195 Cr | Sign in for TTM |
| Depreciation | 38 Cr | 44 Cr | 46 Cr | 50 Cr | 49 Cr | 49 Cr | 45 Cr | 47 Cr | Sign in for TTM |
| Profit before tax | 191 Cr | 142 Cr | 35 Cr | 68 Cr | -89 Cr | -75 Cr | -111 Cr | 5,594 Cr | Sign in for TTM |
| Tax % | 17.5% | 18.6% | 37.2% | 22.6% | -17.5% | -17.3% | 2.0% | 3.8% | Sign in for TTM |
| Net profit | 164 Cr | 376 Cr | 252 Cr | 389 Cr | 107 Cr | 133 Cr | 265 Cr | 5,567 Cr | Sign in for TTM |
| EPS (₹) | ₹52.29 | ₹114.33 | ₹75.07 | ₹95.49 | ₹20.67 | ₹25.55 | ₹44.61 | ₹941.32 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 34 Cr | 34 Cr | 52 Cr | 52 Cr | 52 Cr | 56 Cr | 60 Cr |
| Reserves | 1,536 Cr | 1,900 Cr | 2,151 Cr | 2,521 Cr | 2,627 Cr | 2,760 Cr | 3,191 Cr | 6,376 Cr |
| Borrowings | 149 Cr | 97 Cr | 96 Cr | 96 Cr | 45 Cr | 121 Cr | 9 Cr | 37 Cr |
| Other liabilities | 284 Cr | 318 Cr | 363 Cr | 406 Cr | 477 Cr | 478 Cr | 1,470 Cr | 557 Cr |
| Total liabilities | 1,064 Cr | 1,088 Cr | 1,093 Cr | 3,074 Cr | 3,201 Cr | 3,411 Cr | 4,725 Cr | 7,039 Cr |
| Fixed assets (net) | 429 Cr | 464 Cr | 519 Cr | 543 Cr | 508 Cr | 469 Cr | 805 Cr | 1,066 Cr |
| CWIP | 38 Cr | 77 Cr | 58 Cr | 63 Cr | 73 Cr | 73 Cr | 63 Cr | 42 Cr |
| Investments | 0.06 Cr | 0.06 Cr | 0.07 Cr | 0.03 Cr | 0.03 Cr | 0.01 Cr | 345 Cr | 3,056 Cr |
| Other assets | 390 Cr | 336 Cr | 293 Cr | 582 Cr | 535 Cr | 559 Cr | 708 Cr | 4,779 Cr |
| Total assets | 1,064 Cr | 1,088 Cr | 1,093 Cr | 3,074 Cr | 3,201 Cr | 3,411 Cr | 4,725 Cr | 7,039 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 92 Cr | 89 Cr | -61 Cr | -342 Cr | 4,555 Cr |
| Cash from investing | — | — | — | -29 Cr | -18 Cr | 0.11 Cr | -842 Cr | -3,050 Cr |
| Cash from financing | — | — | — | -57 Cr | -57 Cr | 50 Cr | 1,194 Cr | -966 Cr |
| Net cash flow | — | — | — | 6 Cr | 14 Cr | -11 Cr | 9 Cr | 539 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 55 Cr | 67 Cr | -69 Cr | -749 Cr | 4,268 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.5% | 7.6% | 1.8% | 2.7% | -3.2% | -2.1% | 0.5% | 89.3% |
| ROE % | 10.5% | 19.4% | 11.6% | 15.1% | 4.0% | 4.7% | 8.2% | 86.4% |
| Debtor days | 71 | 71 | 76 | 70 | 79 | 88 | — | — |
| Inventory days | 56 | 58 | 86 | 87 | 117 | 122 | 128 | 104 |
| Days payable | 83 | 107 | 166 | 116 | 238 | 241 | — | — |
| Cash conversion cycle | 45 | 22 | -4 | 42 | -41 | -31 | 128 | 104 |
| Debt / equity | 0.24 | 0.14 | 0.15 | 0.04 | 0.02 | 0.04 | 0.0027 | 0.0057 |
| Current ratio | 1.39 | 1.06 | 0.82 | 1.24 | 1.13 | 0.98 | 2.82 | 8.72 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.68 | — | — | -0.06 | -0.09 |
Compare with peers
Loading peers…