KHAICHEM
Khaitan Chemicals & Fertilizers Limited
Fertilizers and speciality chemicals including SSP and sulphuric acid
Commodities›Chemicals›Fertilizers & Agrochemicals›Fertilizers
kcfl.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KCFL (Khaitan Chemicals & Fertilizers) makes single super phosphate (SSP) fertilisers and sulphuric acid and related chemicals, selling through more than 3,000 dealers and 30,000 retailers across 19 states.
Company snapshot
14thBy market cap
Ranked among 19 companies in Fertilizers.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 88.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Chemicals & Speciality Chemicals | 24.6% | 49 Cr | 14 Cr | 41 Cr |
| Fertilizers | 88.3% | 176 Cr | -6 Cr | 573 Cr |
Shares add up to 113% because segment revenues are before inter-segment eliminations.
What we see
- ✓Return on equity of 22.2% — the company generates strong returns on shareholders' money.
- ✗Only 31% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 193 Cr | 127 Cr | 51 Cr | 130 Cr | 231 Cr | 199 Cr | 161 Cr | 234 Cr | 309 Cr | 266 Cr | 193 Cr | 221 Cr |
| Operating expenses (approx.) | 183 Cr | 142 Cr | 78 Cr | 137 Cr | 222 Cr | 188 Cr | 150 Cr | 203 Cr | 277 Cr | 233 Cr | 175 Cr | 197 Cr |
| EBITDA | 10 Cr | -15 Cr | -28 Cr | -7 Cr | 9 Cr | 11 Cr | 11 Cr | 32 Cr | 31 Cr | 33 Cr | 18 Cr | 24 Cr |
| OPM % | 5.4% | -11.5% | -54.1% | -5.3% | 3.7% | 5.4% | 6.6% | 13.5% | 10.1% | 12.2% | 9.1% | 10.7% |
| Other income | 0.67 Cr | 0.91 Cr | -0.33 Cr | 0.07 Cr | 0.30 Cr | 0.21 Cr | 0.27 Cr | 0.18 Cr | 0.36 Cr | 0.40 Cr | 0.55 Cr | 0.68 Cr |
| Interest | 8 Cr | 9 Cr | 9 Cr | 7 Cr | 8 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 7 Cr | 8 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr |
| Profit before tax | 0.59 Cr | -25 Cr | -39 Cr | -17 Cr | -2 Cr | 0.96 Cr | 1 Cr | 21 Cr | 22 Cr | 21 Cr | 4 Cr | 13 Cr |
| Tax % | 80.9% | -6.9% | 5.0% | -0.0% | -71.6% | -1205.6% | -732.9% | -0.5% | 0.2% | 0.7% | 69.6% | 17.3% |
| Net profit | 0.11 Cr | -27 Cr | -37 Cr | -17 Cr | -3 Cr | 13 Cr | 9 Cr | 21 Cr | 21 Cr | 20 Cr | 1 Cr | 11 Cr |
| EPS (₹) | ₹0.01 | ₹-2.78 | ₹-3.86 | ₹-1.72 | ₹-0.32 | ₹1.29 | ₹0.89 | ₹2.21 | ₹2.21 | ₹2.11 | ₹0.13 | ₹1.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 364 Cr | 355 Cr | 373 Cr | 437 Cr | 487 Cr | 824 Cr | 888 Cr | 536 Cr | 720 Cr | 1,002 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 326 Cr | 319 Cr | 330 Cr | 391 Cr | 427 Cr | 702 Cr | 810 Cr | 566 Cr | 697 Cr | 889 Cr | Sign in free for the trailing twelve months |
| EBITDA | 38 Cr | 36 Cr | 43 Cr | 46 Cr | 60 Cr | 122 Cr | 78 Cr | -30 Cr | 23 Cr | 113 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.5% | 10.1% | 11.5% | 10.5% | 12.3% | 14.8% | 8.8% | -5.6% | 3.2% | 11.3% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 1 Cr | 0.61 Cr | 2 Cr | 0.55 Cr | 1 Cr | 1 Cr | 2 Cr | 0.86 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 31 Cr | 26 Cr | 22 Cr | 18 Cr | 14 Cr | 13 Cr | 19 Cr | 32 Cr | 30 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Depreciation | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 7 Cr | 9 Cr | 12 Cr | 11 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 2 Cr | 2 Cr | 12 Cr | 22 Cr | 39 Cr | 102 Cr | 57 Cr | -72 Cr | -16 Cr | 68 Cr | Sign in free for the trailing twelve months |
| Tax % | 21.7% | 32.1% | 36.5% | 30.1% | 35.5% | 22.1% | 26.6% | 1.9% | 108.5% | 4.4% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | 2 Cr | 8 Cr | 15 Cr | 25 Cr | 79 Cr | 42 Cr | -70 Cr | 1 Cr | 65 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.17 | ₹0.17 | ₹0.81 | ₹1.55 | ₹2.56 | ₹8.20 | ₹4.34 | ₹-7.27 | ₹0.14 | ₹6.66 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 11.6% | 3.7% | 3.5% | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 119 Cr | 121 Cr | 128 Cr | 143 Cr | 165 Cr | 243 Cr | 284 Cr | 211 Cr | 213 Cr | 281 Cr |
| Borrowings | 233 Cr | 192 Cr | 126 Cr | 125 Cr | 78 Cr | 136 Cr | 221 Cr | 309 Cr | 313 Cr | 278 Cr |
| Other liabilities | 76 Cr | 68 Cr | 88 Cr | 111 Cr | 102 Cr | 183 Cr | 192 Cr | 94 Cr | 84 Cr | 113 Cr |
| Total liabilities | 438 Cr | 391 Cr | 353 Cr | 389 Cr | 354 Cr | 571 Cr | 707 Cr | 623 Cr | 620 Cr | 682 Cr |
| Fixed assets (net) | 117 Cr | 114 Cr | 108 Cr | 102 Cr | 99 Cr | 95 Cr | 123 Cr | 127 Cr | 123 Cr | 115 Cr |
| CWIP | 2 Cr | 0.57 Cr | 0.06 Cr | 0.48 Cr | 0.43 Cr | 5 Cr | 3 Cr | 2 Cr | 0.94 Cr | 3 Cr |
| Investments | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 7 Cr |
| Loans & advances | — | — | 0.39 Cr | 0.42 Cr | 0.08 Cr | 0.33 Cr | 0.09 Cr | 0.06 Cr | 0.04 Cr | 0.05 Cr |
| Inventories | 101 Cr | 75 Cr | 89 Cr | 113 Cr | 112 Cr | 209 Cr | 252 Cr | 283 Cr | 217 Cr | 223 Cr |
| Trade receivables | 92 Cr | 99 Cr | 124 Cr | 54 Cr | 44 Cr | 38 Cr | 65 Cr | 49 Cr | 72 Cr | 62 Cr |
| Cash & bank | 0.37 Cr | 0.30 Cr | 0.33 Cr | 0.37 Cr | 0.34 Cr | 47 Cr | 0.15 Cr | 0.05 Cr | 0.08 Cr | 0.06 Cr |
| Other assets | 124 Cr | 101 Cr | 30 Cr | 118 Cr | 97 Cr | 172 Cr | 260 Cr | 159 Cr | 202 Cr | 271 Cr |
| Total assets | 438 Cr | 391 Cr | 353 Cr | 389 Cr | 354 Cr | 571 Cr | 707 Cr | 623 Cr | 620 Cr | 682 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 32 Cr | 64 Cr | 92 Cr | 16 Cr | 84 Cr | 27 Cr | -85 Cr | -55 Cr | 44 Cr | 44 Cr |
| Cash from investing | -9 Cr | 0.47 Cr | -4 Cr | 1 Cr | 6 Cr | -20 Cr | 22 Cr | 2 Cr | -17 Cr | -4 Cr |
| Cash from financing | -23 Cr | -65 Cr | -88 Cr | -17 Cr | -79 Cr | 40 Cr | 63 Cr | 53 Cr | -27 Cr | -40 Cr |
| Net cash flow | -0.32 Cr | -0.07 Cr | 0.03 Cr | 0.04 Cr | -0.34 Cr | 47 Cr | 0.15 Cr | -0.20 Cr | 0.03 Cr | -0.02 Cr |
| Free cash flow (OCF − Capex) | 21 Cr | 61 Cr | 89 Cr | 15 Cr | 84 Cr | 12 Cr | -85 Cr | -67 Cr | 39 Cr | 35 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.2% | 8.9% | 13.0% | 14.2% | 20.7% | 29.5% | 14.9% | -7.6% | 2.5% | 17.7% |
| ROE % | 1.3% | 1.3% | 5.7% | 9.9% | 14.3% | 31.5% | 14.3% | -32.0% | 0.6% | 22.2% |
| Debtor days | 92 | 101 | 121 | 45 | 33 | 17 | 27 | 33 | 37 | 23 |
| Inventory days | 175 | 189 | 145 | 160 | 159 | 146 | 148 | 220 | 184 | 130 |
| Days payable | 68 | 98 | 83 | 73 | 68 | 69 | 69 | 41 | 36 | 32 |
| Cash conversion cycle | 198 | 192 | 183 | 132 | 124 | 94 | 105 | 212 | 185 | 121 |
| OCF / EBITDA % | 83.2% | 178.0% | 216.4% | 35.0% | 141.1% | 22.2% | -109.5% | — | 191.4% | 39.2% |
| OCF / EBITDA % (3 years) | — | — | 161.1% | 138.5% | 130.0% | 56.1% | 10.0% | -67.2% | -136.4% | 31.2% |
| Debt / equity | 1.80 | 1.48 | 0.92 | 0.82 | 0.45 | 0.54 | 0.75 | 1.40 | 1.40 | 0.96 |
| Current ratio | 1.23 | 1.27 | 1.36 | 1.37 | 1.73 | 1.50 | 1.51 | 1.30 | 1.32 | 1.48 |
| Net debt / EBITDA | 6.10 | 5.33 | 2.95 | 2.72 | 1.30 | 0.73 | 2.84 | — | 13.56 | 2.46 |