Khadim India Limited

Khadim India Limited (KHADIM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Consumer Durables›Consumer Durables›Footwear

khadims.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹115.00
Market cap
211 Cr
Stock P/E
229.5
P/B
1.27

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales157 Cr156 Cr144 Cr154 Cr161 Cr160 Cr94 Cr96 Cr102 Cr86 Cr84 Cr78 Cr
Operating expenses (approx.)139 Cr138 Cr127 Cr137 Cr141 Cr145 Cr78 Cr83 Cr88 Cr75 Cr72 Cr70 Cr
EBITDA18 Cr18 Cr17 Cr17 Cr19 Cr15 Cr16 Cr12 Cr14 Cr11 Cr12 Cr8 Cr
OPM %11.2%11.7%11.7%11.3%12.0%9.2%17.0%12.9%13.6%12.8%14.2%10.1%
Other income3 Cr2 Cr3 Cr2 Cr2 Cr4 Cr3 Cr3 Cr2 Cr4 Cr3 Cr6 Cr
Interest8 Cr8 Cr8 Cr8 Cr8 Cr7 Cr6 Cr7 Cr7 Cr6 Cr6 Cr6 Cr
Depreciation10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr7 Cr7 Cr7 Cr7 Cr7 Cr7 Cr
Profit before tax2 Cr2 Cr1 Cr0.91 Cr3 Cr2 Cr1 Cr1 Cr2 Cr-0.19 Cr1 Cr0.71 Cr
Tax %16.6%26.2%26.4%28.2%26.7%26.8%46.5%42.2%25.6%6.8%48.2%26.2%
Net profit2 Cr2 Cr1 Cr0.65 Cr2 Cr1 Cr0.92 Cr0.85 Cr2 Cr-0.18 Cr0.75 Cr0.52 Cr
EPS (₹)₹0.99₹1.01₹0.57₹0.36₹1.27₹0.63₹0.50₹0.46₹0.91₹-0.09₹0.41₹0.28

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales772 Cr626 Cr591 Cr660 Cr615 Cr418 Cr367 CrSign in for TTM
Operating expenses (approx.)741 Cr623 Cr543 Cr588 Cr544 Cr353 Cr318 CrSign in for TTM
EBITDA30 Cr3 Cr48 Cr72 Cr71 Cr65 Cr49 CrSign in for TTM
OPM %3.9%0.5%8.1%11.0%11.5%15.6%13.4%Sign in for TTM
Other income7 Cr18 Cr16 Cr17 Cr9 Cr10 Cr11 CrSign in for TTM
Interest29 Cr25 Cr23 Cr29 Cr31 Cr25 Cr26 CrSign in for TTM
Depreciation42 Cr39 Cr34 Cr38 Cr40 Cr29 Cr27 CrSign in for TTM
Profit before tax-34 Cr-43 Cr8 Cr23 Cr8 Cr7 Cr5 CrSign in for TTM
Tax %8.3%23.7%17.0%22.5%23.6%37.5%37.8%Sign in for TTM
Net profit-31 Cr-33 Cr6 Cr17 Cr6 Cr5 Cr3 CrSign in for TTM
EPS (₹)₹-17.40₹-18.33₹3.58₹9.73₹3.49₹2.76₹1.69Sign in for TTM
Dividend payout %——0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr
Reserves215 Cr183 Cr190 Cr207 Cr221 Cr233 Cr149 Cr
Borrowings116 Cr101 Cr122 Cr119 Cr122 Cr114 Cr122 Cr
Other liabilities349 Cr328 Cr322 Cr391 Cr370 Cr396 Cr258 Cr
Total liabilities698 Cr630 Cr651 Cr735 Cr732 Cr761 Cr547 Cr
Fixed assets (net)130 Cr114 Cr105 Cr83 Cr77 Cr77 Cr49 Cr
CWIP0.55 Cr0.95 Cr0.85 Cr0.44 Cr0.15 Cr0.02 Cr0.43 Cr
Investments0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories170 Cr141 Cr168 Cr180 Cr194 Cr217 Cr129 Cr
Trade receivables119 Cr121 Cr133 Cr188 Cr185 Cr221 Cr186 Cr
Cash & bank4 Cr1 Cr3 Cr6 Cr6 Cr8 Cr2 Cr
Other assets275 Cr253 Cr241 Cr277 Cr270 Cr238 Cr180 Cr
Total assets698 Cr630 Cr651 Cr735 Cr732 Cr761 Cr547 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity——31 Cr39 Cr51 Cr67 Cr26 Cr
Cash from investing——-14 Cr20 Cr-10 Cr-9 Cr-9 Cr
Cash from financing——-42 Cr-63 Cr-51 Cr-42 Cr-29 Cr
Net cash flow——-25 Cr-4 Cr-9 Cr17 Cr-12 Cr
Free cash flow (OCF − Capex)——22 Cr24 Cr41 Cr55 Cr16 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-2.1%-8.9%14.7%15.0%10.9%8.7%10.8%
ROE %-13.4%-16.4%3.1%7.8%2.6%2.0%1.9%
Debtor days567082103110192185
Inventory days36236231040453592058311
Days payable33842933340543183597283
Cash conversion cycle8126010221410391213
Debt / equity0.500.500.590.530.510.450.73
Current ratio1.211.201.231.361.441.441.40
Net debt / EBITDA0.000.000.001.561.651.632.45

Compare with peers

Loading peers…