KHADIM

Khadim India Limited

Branded footwear retailer with casual and formal shoes

Consumer Discretionary›Consumer Durables›Consumer Durables›Footwear

khadims.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹118.02
Market cap
217 Cr
Stock P/E
78.3
P/B
1.30
ROE (FY26)
1.9%
ROCE (FY26)
10.8%
Operating margin (FY26)
6.1%
Debt / equity (FY26)
0.73
OCF / EBITDA (FY26)
52.4%
OCF / EBITDA (3Y)
77.9%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Khadim India sells branded footwear to Indian consumers, mainly through its own and franchised Khadim's retail stores and online, and is based in Kolkata.

Company snapshot

8thBy market cap

Ranked among 9 companies in Footwear.

What we see

Concerns
  • ✗Net margin is very thin at 0.8% — little room for error if costs rise.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales157 Cr156 Cr144 Cr154 Cr161 Cr160 Cr94 Cr96 Cr102 Cr86 Cr84 Cr78 Cr
Operating expenses (approx.)139 Cr138 Cr127 Cr137 Cr141 Cr145 Cr78 Cr83 Cr88 Cr75 Cr72 Cr70 Cr
EBITDA18 Cr18 Cr17 Cr17 Cr19 Cr15 Cr16 Cr12 Cr14 Cr11 Cr12 Cr8 Cr
OPM %11.2%11.7%11.7%11.3%12.0%9.2%17.0%12.9%13.6%12.8%14.2%10.1%
Other income3 Cr2 Cr3 Cr2 Cr2 Cr4 Cr3 Cr3 Cr2 Cr4 Cr3 Cr6 Cr
Interest8 Cr8 Cr8 Cr8 Cr8 Cr7 Cr6 Cr7 Cr7 Cr6 Cr6 Cr6 Cr
Depreciation10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr7 Cr7 Cr7 Cr7 Cr7 Cr7 Cr
Profit before tax2 Cr2 Cr1 Cr0.91 Cr3 Cr2 Cr1 Cr1 Cr2 Cr-0.19 Cr1 Cr0.71 Cr
Tax %16.6%26.2%26.4%28.2%26.7%26.8%29.3%42.2%25.6%6.8%48.2%26.2%
Net profit2 Cr2 Cr1 Cr0.65 Cr2 Cr1 Cr0.92 Cr0.85 Cr2 Cr-0.18 Cr0.75 Cr0.52 Cr
EPS (₹)₹0.99₹1.01₹0.57₹0.36₹1.27₹0.63₹0.50₹0.46₹0.91₹-0.09₹0.41₹0.28

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales799 Cr772 Cr626 Cr591 Cr660 Cr615 Cr418 Cr367 CrSign in free for the trailing twelve months
Operating expenses (approx.)742 Cr741 Cr623 Cr543 Cr588 Cr544 Cr353 Cr318 CrSign in free for the trailing twelve months
EBITDA57 Cr30 Cr3 Cr48 Cr72 Cr71 Cr65 Cr49 CrSign in free for the trailing twelve months
OPM %7.1%3.9%0.5%8.1%11.0%11.5%15.6%13.4%Sign in free for the trailing twelve months
Other income6 Cr7 Cr18 Cr16 Cr17 Cr9 Cr10 Cr11 CrSign in free for the trailing twelve months
Interest12 Cr29 Cr25 Cr23 Cr29 Cr31 Cr25 Cr26 CrSign in free for the trailing twelve months
Depreciation18 Cr42 Cr39 Cr34 Cr38 Cr40 Cr29 Cr27 CrSign in free for the trailing twelve months
Profit before tax33 Cr-34 Cr-43 Cr8 Cr23 Cr8 Cr7 Cr5 CrSign in free for the trailing twelve months
Tax %36.2%8.3%23.7%17.0%22.5%23.6%27.4%37.8%Sign in free for the trailing twelve months
Net profit21 Cr-31 Cr-33 Cr6 Cr17 Cr6 Cr5 Cr3 CrSign in free for the trailing twelve months
EPS (₹)₹11.78₹-17.40₹-18.33₹3.58₹9.73₹3.49₹2.76₹1.69Sign in free for the trailing twelve months
Dividend payout %———0.0%0.0%0.0%0.0%0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr
Reserves270 Cr215 Cr183 Cr190 Cr207 Cr221 Cr233 Cr149 Cr
Borrowings109 Cr116 Cr101 Cr122 Cr119 Cr122 Cr114 Cr122 Cr
Other liabilities153 Cr349 Cr328 Cr322 Cr391 Cr370 Cr396 Cr258 Cr
Total liabilities550 Cr698 Cr630 Cr651 Cr735 Cr732 Cr761 Cr547 Cr
Fixed assets (net)131 Cr130 Cr114 Cr105 Cr83 Cr77 Cr77 Cr49 Cr
CWIP2 Cr0.55 Cr0.95 Cr0.85 Cr0.44 Cr0.15 Cr0.02 Cr0.43 Cr
Investments—0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories155 Cr170 Cr141 Cr168 Cr180 Cr194 Cr217 Cr129 Cr
Trade receivables134 Cr119 Cr121 Cr133 Cr188 Cr185 Cr221 Cr186 Cr
Cash & bank4 Cr4 Cr1 Cr3 Cr6 Cr6 Cr8 Cr2 Cr
Other assets124 Cr275 Cr253 Cr241 Cr277 Cr270 Cr238 Cr180 Cr
Total assets550 Cr698 Cr630 Cr651 Cr735 Cr732 Cr761 Cr547 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-11 Cr57 Cr48 Cr31 Cr39 Cr51 Cr67 Cr26 Cr
Cash from investing-15 Cr-15 Cr-2 Cr-14 Cr20 Cr-10 Cr-9 Cr-9 Cr
Cash from financing-17 Cr-26 Cr-45 Cr-42 Cr-63 Cr-51 Cr-42 Cr-29 Cr
Net cash flow-43 Cr16 Cr1 Cr-25 Cr-4 Cr-9 Cr17 Cr-12 Cr
Free cash flow (OCF − Capex)-36 Cr41 Cr44 Cr22 Cr24 Cr41 Cr55 Cr16 Cr

Ratios

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %11.3%-1.4%-5.9%9.3%15.0%10.9%8.7%10.8%
ROE %7.4%-13.4%-16.4%3.1%7.8%2.6%2.0%1.9%
Debtor days61567082103110192185
Inventory days32036236231040453592058311
Days payable27233842933340543183597283
Cash conversion cycle1098126010221410391213
OCF / EBITDA %-18.8%187.5%n.m.64.1%54.3%72.5%103.0%52.4%
OCF / EBITDA % (3 years)——103.8%166.1%95.3%63.5%75.7%77.9%
Debt / equity0.380.500.500.590.530.510.450.73
Current ratio—1.211.201.231.361.441.441.40
Net debt / EBITDA1.843.6729.602.481.561.651.632.45