KEYFINSERV
Keynote Financial Services Limited
Keynote Financial Services Limited (KEYFINSERV) financial statements and selected valuation metrics through 30 June 2026.
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
keynoteindia.net(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
A Mumbai financial services group that earns fees from advisory services and also from broking, trading in securities and its own investments.
Company snapshot
25thBy market cap
Ranked among 31 companies in Stockbroking & Allied.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 53.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Advisory Services | 53.0% | 4 Cr | 2 Cr | 10 Cr |
| Broking & related activities | 18.1% | 1 Cr | 1 Cr | 36 Cr |
| Investment activities | 3.6% | 0.24 Cr | 0.19 Cr | 16 Cr |
| Trading in securities | 25.1% | 2 Cr | 1 Cr | 0 Cr |
| unallocable | 10.6% | 0.71 Cr | -0.62 Cr | 102 Cr |
Shares add up to 110% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 25.0% — the business keeps a healthy share of every rupee it earns.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0.13 Cr | 0.18 Cr | 0.17 Cr | 0.15 Cr | 0.10 Cr | 0.15 Cr | -0.28 Cr | 0.07 Cr | 0.14 Cr | 0.08 Cr | 0.84 Cr | 0.14 Cr |
| Other income | 0.58 Cr | 0.61 Cr | 0.71 Cr | 0.42 Cr | 0.63 Cr | 0.51 Cr | 0.87 Cr | 0.93 Cr | 1 Cr | 0.65 Cr | -0.02 Cr | 0.56 Cr |
| Net operating income | 0.71 Cr | 0.79 Cr | 0.89 Cr | 0.57 Cr | 0.73 Cr | 0.66 Cr | 0.59 Cr | 0.99 Cr | 1 Cr | 0.72 Cr | 0.82 Cr | 0.70 Cr |
| Employee cost | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr |
| Other expenses | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.26 Cr | 0.17 Cr | 0.19 Cr | 0.20 Cr | 0.22 Cr | 0.21 Cr | 0.28 Cr | 0.26 Cr | 0.26 Cr | 0.29 Cr | 0.26 Cr | 0.26 Cr |
| Profit before tax | 6 Cr | 12 Cr | 6 Cr | 10 Cr | 11 Cr | 6 Cr | -13 Cr | 18 Cr | -4 Cr | 7 Cr | -11 Cr | 16 Cr |
| Tax % | 25.6% | 20.3% | 27.5% | 24.3% | 21.3% | 11.8% | 38.6% | 28.5% | 77.7% | 30.9% | 11.2% | 26.1% |
| Net profit | 5 Cr | 10 Cr | 4 Cr | 8 Cr | 9 Cr | 6 Cr | -8 Cr | 13 Cr | -0.91 Cr | 4 Cr | -9 Cr | 12 Cr |
| EPS (₹) | ₹8.10 | ₹15.58 | ₹14.73 | ₹14.22 | ₹15.65 | ₹10.12 | ₹-13.83 | ₹22.57 | ₹-1.64 | ₹8.07 | ₹-17.03 | ₹20.81 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | 2 Cr | 0.18 Cr | 0.80 Cr | 0.21 Cr | 0.75 Cr | 0.13 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Other income | 13 Cr | 5 Cr | 4 Cr | 0.17 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Net operating income | 13 Cr | 5 Cr | 4 Cr | 2 Cr | 3 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Employee cost | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 9 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Other expenses | 6 Cr | 5 Cr | 6 Cr | 4 Cr | 3 Cr | 6 Cr | 5 Cr | 6 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 0.71 Cr | 0.76 Cr | 0.76 Cr | 0.73 Cr | 0.69 Cr | 0.63 Cr | 0.78 Cr | 0.91 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 7 Cr | 7 Cr | 3 Cr | -4 Cr | 13 Cr | 19 Cr | 0.03 Cr | 34 Cr | 15 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Tax % | 22.6% | 21.4% | 18.9% | 3.1% | 15.1% | 13.9% | 5760.1% | 22.3% | 5.3% | 28.3% | Sign in free for the trailing twelve months |
| Net profit | 6 Cr | 6 Cr | 3 Cr | -4 Cr | 11 Cr | 16 Cr | -2 Cr | 27 Cr | 15 Cr | 7 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹10.36 | ₹10.26 | ₹4.94 | ₹-7.59 | ₹20.25 | ₹28.89 | ₹-3.07 | ₹49.94 | ₹26.17 | ₹11.96 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 4.9% | 0.0% | — | 2.1% | 3.8% | 8.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 67 Cr | 72 Cr | 73 Cr | 69 Cr | 79 Cr | 95 Cr | 93 Cr | 119 Cr | 133 Cr | 139 Cr |
| Borrowings | 13 Cr | 13 Cr | — | 22 Cr | 26 Cr | 27 Cr | 2 Cr | 0.69 Cr | 2 Cr | 5 Cr |
| Other liabilities | 65 Cr | 14 Cr | 30 Cr | 24 Cr | 9 Cr | 11 Cr | 9 Cr | 15 Cr | 12 Cr | 10 Cr |
| Total liabilities | 150 Cr | 105 Cr | 108 Cr | 120 Cr | 121 Cr | 139 Cr | 110 Cr | 140 Cr | 152 Cr | 159 Cr |
| Fixed assets (net) | 18 Cr | 18 Cr | 18 Cr | 17 Cr | 17 Cr | 16 Cr | 16 Cr | 16 Cr | 17 Cr | 19 Cr |
| CWIP | — | — | — | — | — | 0 Cr | 0.45 Cr | 0.03 Cr | 0 Cr | 0 Cr |
| Investments | 24 Cr | 35 Cr | 34 Cr | 29 Cr | 44 Cr | 62 Cr | 60 Cr | 84 Cr | 102 Cr | 78 Cr |
| Loans & advances | — | — | — | 22 Cr | 20 Cr | 22 Cr | 7 Cr | 7 Cr | 2 Cr | 38 Cr |
| Inventories | — | 2 Cr | 0.25 Cr | 0.09 Cr | 0.21 Cr | 0.15 Cr | 0.20 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 48 Cr | 6 Cr | 4 Cr | 4 Cr | 1 Cr | 2 Cr | 3 Cr | 9 Cr | 3 Cr | 3 Cr |
| Cash & bank | 22 Cr | 19 Cr | 0.07 Cr | 24 Cr | 2 Cr | 11 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr |
| Other assets | 38 Cr | 25 Cr | 53 Cr | 24 Cr | 36 Cr | 26 Cr | 20 Cr | 22 Cr | 26 Cr | 21 Cr |
| Total assets | 150 Cr | 105 Cr | 108 Cr | 120 Cr | 121 Cr | 139 Cr | 110 Cr | 140 Cr | 152 Cr | 159 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -12 Cr | 6 Cr | 2 Cr | — | -22 Cr | -13 Cr | 21 Cr | 6 Cr | 7 Cr | -24 Cr |
| Cash from investing | 7 Cr | -0.77 Cr | 17 Cr | — | -3 Cr | 22 Cr | -3 Cr | -4 Cr | -6 Cr | 22 Cr |
| Cash from financing | -4 Cr | -3 Cr | -2 Cr | — | 4 Cr | -0.49 Cr | -26 Cr | -3 Cr | -0.35 Cr | 2 Cr |
| Net cash flow | -8 Cr | 2 Cr | 16 Cr | — | -21 Cr | 9 Cr | -8 Cr | -1 Cr | 0.53 Cr | -0.40 Cr |
| Free cash flow (OCF − Capex) | -12 Cr | 6 Cr | 0.57 Cr | — | -22 Cr | -13 Cr | 20 Cr | 5 Cr | 5 Cr | -26 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.9% | 10.1% | 5.8% | -3.3% | 12.9% | 15.5% | 0.3% | 27.8% | 11.5% | 6.4% |
| ROE % | 8.0% | 7.4% | 3.5% | -5.7% | 13.2% | 15.9% | -1.7% | 21.6% | 10.5% | 4.6% |
| Debtor days | 1466 | 151 | 125 | 130 | 18 | 20 | 73 | 72 | 38 | 35 |
| Inventory days | — | 47 | 8 | 3 | 4 | 2 | 5 | 0 | 0 | 0 |
| Days payable | 1682 | 155 | — | — | — | — | — | — | — | — |
| Cash conversion cycle | -216 | 43 | 134 | 133 | 22 | 21 | 78 | 72 | 38 | 35 |
| Debt / equity | 0.18 | 0.17 | 0.00 | 0.29 | 0.30 | 0.27 | 0.03 | 0.0055 | 0.01 | 0.03 |
| Current ratio | 1.39 | 2.50 | 2.40 | — | — | — | — | — | — | — |
| Net debt / EBITDA | -6.25 | — | -0.08 | — | 1.88 | 0.90 | — | -0.03 | -0.07 | 0.35 |