KECL
Kirloskar Electric Company Limited
Kirloskar Electric Company Limited (KECL) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Electrical Equipment›Other Electrical Equipment
kirloskarelectric.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KECL (Kirloskar Electric Company) is a Bengaluru-based maker of electrical equipment, including motors, alternators and generators, transformers and DG sets.
Company snapshot
22ndBy market cap
Ranked among 32 companies in Other Electrical Equipment.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 53.2% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Exceptional item | — | 0 Cr | 0 Cr | 0 Cr |
| Others | 6.8% | 8 Cr | 5 Cr | 83 Cr |
| Power generation/ distribution | 43.3% | 52 Cr | 6 Cr | 109 Cr |
| Rotating machines | 53.2% | 64 Cr | 6 Cr | 385 Cr |
Shares add up to 103% because segment revenues are before inter-segment eliminations.
What we see
- ✓111% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 1.4% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 145 Cr | 126 Cr | 169 Cr | 133 Cr | 161 Cr | 120 Cr | 129 Cr | 132 Cr | 142 Cr | 151 Cr | 164 Cr | 104 Cr |
| Operating expenses (approx.) | 133 Cr | 120 Cr | 158 Cr | 125 Cr | 161 Cr | 114 Cr | 128 Cr | 125 Cr | 136 Cr | 136 Cr | 157 Cr | 104 Cr |
| EBITDA | 12 Cr | 6 Cr | 11 Cr | 9 Cr | 0.20 Cr | 6 Cr | 0.70 Cr | 7 Cr | 6 Cr | 16 Cr | 6 Cr | -0.37 Cr |
| OPM % | 8.5% | 4.5% | 6.5% | 6.6% | 0.1% | 4.8% | 0.5% | 5.2% | 4.5% | 10.4% | 3.9% | -0.4% |
| Other income | 1 Cr | 3 Cr | 2 Cr | 0.98 Cr | 2 Cr | 2 Cr | 3 Cr | 0.96 Cr | 11 Cr | 4 Cr | 0.81 Cr | 0.68 Cr |
| Interest | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 5 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 5 Cr | 2 Cr | 5 Cr | 2 Cr | 5 Cr | 0.57 Cr | -4 Cr | 0.42 Cr | 10 Cr | 4 Cr | -0.54 Cr | -6 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 3.5% | 0.0% | 0.0% | -4.9% | 0.0% | 0.0% | 4.9% | -16.7% | -0.7% |
| Net profit | 5 Cr | 2 Cr | 5 Cr | 2 Cr | 5 Cr | 0.57 Cr | -4 Cr | 0.42 Cr | 10 Cr | 4 Cr | -0.63 Cr | -6 Cr |
| EPS (₹) | ₹0.80 | ₹0.23 | ₹0.82 | ₹0.29 | ₹0.77 | ₹0.09 | ₹-0.58 | ₹0.06 | ₹1.50 | ₹0.62 | ₹-0.09 | ₹-0.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 626 Cr | 379 Cr | 295 Cr | 314 Cr | 278 Cr | 335 Cr | 474 Cr | 557 Cr | 544 Cr | 589 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 637 Cr | 418 Cr | 331 Cr | 315 Cr | 295 Cr | 350 Cr | 437 Cr | 521 Cr | 528 Cr | 554 Cr | Sign in free for the trailing twelve months |
| EBITDA | -11 Cr | -39 Cr | -36 Cr | -0.32 Cr | -17 Cr | -16 Cr | 36 Cr | 37 Cr | 16 Cr | 36 Cr | Sign in free for the trailing twelve months |
| OPM % | -1.8% | -10.2% | -12.2% | -0.1% | -6.3% | -4.7% | 7.7% | 6.6% | 2.9% | 6.0% | Sign in free for the trailing twelve months |
| Other income | 17 Cr | 7 Cr | 62 Cr | 85 Cr | 8 Cr | 119 Cr | 22 Cr | 8 Cr | 8 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Interest | 45 Cr | 43 Cr | 49 Cr | 43 Cr | 30 Cr | 31 Cr | 22 Cr | 26 Cr | 24 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 12 Cr | 9 Cr | 7 Cr | 8 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -52 Cr | -87 Cr | -28 Cr | 45 Cr | -48 Cr | 67 Cr | 31 Cr | 14 Cr | 4 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Tax % | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.6% | 3.5% | Sign in free for the trailing twelve months |
| Net profit | -52 Cr | -87 Cr | -28 Cr | 45 Cr | -48 Cr | 67 Cr | 31 Cr | 14 Cr | 4 Cr | 8 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-8.47 | ₹-13.12 | ₹-4.21 | ₹6.18 | ₹-7.24 | ₹10.15 | ₹4.68 | ₹2.12 | ₹0.56 | ₹1.26 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 66 Cr | 66 Cr | 66 Cr | 66 Cr | 66 Cr | 66 Cr | 66 Cr | 66 Cr | 66 Cr | 66 Cr |
| Reserves | 5 Cr | -81 Cr | -158 Cr | -114 Cr | -33 Cr | 10 Cr | 25 Cr | 16 Cr | 49 Cr | 65 Cr |
| Borrowings | 214 Cr | 222 Cr | 189 Cr | 172 Cr | 156 Cr | 142 Cr | 133 Cr | 126 Cr | 116 Cr | 100 Cr |
| Other liabilities | 447 Cr | 406 Cr | 380 Cr | 362 Cr | 437 Cr | 397 Cr | 387 Cr | 431 Cr | 370 Cr | 401 Cr |
| Total liabilities | 733 Cr | 614 Cr | 477 Cr | 486 Cr | 627 Cr | 615 Cr | 612 Cr | 640 Cr | 601 Cr | 633 Cr |
| Fixed assets (net) | 408 Cr | 398 Cr | 321 Cr | 317 Cr | 479 Cr | 442 Cr | 439 Cr | 438 Cr | 435 Cr | 432 Cr |
| CWIP | — | 0.08 Cr | 0.20 Cr | 0.20 Cr | 0.35 Cr | 0.67 Cr | 0.53 Cr | 0.83 Cr | 0 Cr | 0 Cr |
| Investments | 1 Cr | 1 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 7 Cr |
| Inventories | 76 Cr | 55 Cr | 47 Cr | 49 Cr | 40 Cr | 47 Cr | 52 Cr | 48 Cr | 45 Cr | 54 Cr |
| Trade receivables | 143 Cr | 68 Cr | 43 Cr | 55 Cr | 48 Cr | 38 Cr | 54 Cr | 86 Cr | 59 Cr | 84 Cr |
| Cash & bank | 12 Cr | 12 Cr | 10 Cr | 6 Cr | 8 Cr | 37 Cr | 13 Cr | 17 Cr | 17 Cr | 19 Cr |
| Other assets | 92 Cr | 79 Cr | 53 Cr | 56 Cr | 48 Cr | 48 Cr | 51 Cr | 49 Cr | 43 Cr | 38 Cr |
| Total assets | 733 Cr | 614 Cr | 477 Cr | 486 Cr | 627 Cr | 615 Cr | 612 Cr | 640 Cr | 601 Cr | 633 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 31 Cr | 23 Cr | 1 Cr | 34 Cr | 30 Cr | 36 Cr | 7 Cr | 37 Cr | 36 Cr | 25 Cr |
| Cash from investing | 2 Cr | 5 Cr | 62 Cr | 69 Cr | 6 Cr | 103 Cr | 2 Cr | -2 Cr | -0.92 Cr | 17 Cr |
| Cash from financing | -40 Cr | -27 Cr | -66 Cr | -107 Cr | -34 Cr | -109 Cr | -33 Cr | -31 Cr | -35 Cr | -40 Cr |
| Net cash flow | -7 Cr | -0.12 Cr | -2 Cr | -4 Cr | 1 Cr | 30 Cr | -24 Cr | 4 Cr | 0.08 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | 19 Cr | — | 0.61 Cr | 33 Cr | 27 Cr | 36 Cr | 3 Cr | 34 Cr | 32 Cr | 25 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -2.4% | — | -46.1% | -5.6% | -9.5% | 45.0% | 23.8% | 19.0% | 12.2% | 14.7% |
| ROE % | -73.3% | — | — | — | -143.4% | 88.6% | 33.8% | 17.1% | 3.3% | 6.4% |
| Debtor days | 83 | 66 | 53 | 63 | 63 | 42 | 42 | 56 | 39 | 52 |
| Inventory days | 66 | 73 | 79 | 83 | 76 | 67 | 59 | 45 | 44 | 47 |
| Days payable | 177 | 199 | 205 | 214 | 263 | 219 | 184 | 176 | 171 | 161 |
| Cash conversion cycle | -28 | -61 | -73 | -67 | -124 | -110 | -84 | -74 | -89 | -62 |
| OCF / EBITDA % | — | — | — | — | — | — | 20.1% | 99.5% | n.m. | 71.5% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | n.m. | 138.5% | 89.9% | 111.4% |
| Debt / equity | 3.00 | — | 0.00 | — | 4.65 | 1.87 | 1.45 | 1.54 | 1.01 | 0.76 |
| Current ratio | 0.53 | 0.33 | 0.25 | 0.30 | 0.23 | 0.31 | 0.33 | 0.39 | 0.35 | 0.43 |
| Net debt / EBITDA | — | — | — | — | — | — | 3.32 | 2.99 | 6.41 | 2.28 |