KCPSUGIND
KCP Sugar and Industries Corporation Limited
Sugar milling and industrial operations company part of KCP group
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Sugar
kcpsugar.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KCP Sugar (KCP Sugar and Industries Corporation) makes sugar, alcohols and bio-fertilisers at two factories in Krishna district, Andhra Pradesh, and fabricates heavy industrial machinery at an engineering division in Trichy, Tamil Nadu.
Company snapshot
18thBy market cap
Ranked among 27 companies in Sugar.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 51.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Chemicals | 5.6% | 14 Cr | -2 Cr | — |
| Engineering | 26.7% | 66 Cr | 22 Cr | — |
| Others | 18.6% | 46 Cr | 6 Cr | — |
| Power and Fuel | 1.8% | 4 Cr | 0.36 Cr | — |
| Sugar | 51.1% | 126 Cr | -4 Cr | — |
| Unallocated | 0.0% | 0.0050 Cr | 0 Cr | — |
Shares add up to 104% because segment revenues are before inter-segment eliminations.
What we see
- ✓185% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Interest coverage of -0.7x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 94 Cr | 83 Cr | 74 Cr | 89 Cr | 74 Cr | 84 Cr | 64 Cr | 59 Cr | 67 Cr | 65 Cr | 69 Cr | 78 Cr |
| Operating expenses (approx.) | 82 Cr | 86 Cr | 73 Cr | 73 Cr | 75 Cr | 117 Cr | 34 Cr | 60 Cr | 64 Cr | 62 Cr | 74 Cr | 75 Cr |
| EBITDA | 12 Cr | -4 Cr | 0.36 Cr | 16 Cr | -1 Cr | -33 Cr | 30 Cr | -0.26 Cr | 3 Cr | 3 Cr | -5 Cr | 3 Cr |
| OPM % | 12.3% | -4.4% | 0.5% | 17.9% | -1.9% | -39.1% | 47.1% | -0.4% | 4.3% | 4.7% | -7.0% | 3.3% |
| Other income | 23 Cr | 5 Cr | 14 Cr | 48 Cr | 28 Cr | 5 Cr | -53 Cr | 28 Cr | 1 Cr | 9 Cr | -9 Cr | 56 Cr |
| Interest | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.99 Cr | 3 Cr | 3 Cr |
| Depreciation | 0.76 Cr | 1 Cr | 3 Cr | 0.82 Cr | 0.85 Cr | 2 Cr | 3 Cr | 0.81 Cr | 1 Cr | 2 Cr | 2 Cr | 0.90 Cr |
| Profit before tax | 31 Cr | -2 Cr | 16 Cr | 60 Cr | 28 Cr | -32 Cr | -28 Cr | 25 Cr | 0.92 Cr | 9 Cr | -19 Cr | 54 Cr |
| Tax % | 9.0% | -126.4% | 27.7% | 9.5% | 28.1% | -19.5% | 21.6% | 21.9% | 54.5% | 24.7% | 19.1% | 14.6% |
| Net profit | 28 Cr | -4 Cr | 12 Cr | 54 Cr | 20 Cr | -38 Cr | -22 Cr | 19 Cr | 0.42 Cr | 7 Cr | -15 Cr | 46 Cr |
| EPS (₹) | ₹2.47 | ₹-0.38 | ₹1.04 | ₹4.77 | ₹1.79 | ₹-3.33 | ₹-1.96 | ₹1.69 | ₹0.04 | ₹0.60 | ₹-1.34 | ₹4.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 468 Cr | 357 Cr | 359 Cr | 393 Cr | 329 Cr | 319 Cr | 289 Cr | 346 Cr | 310 Cr | 260 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 409 Cr | 397 Cr | 313 Cr | 387 Cr | 328 Cr | 305 Cr | 285 Cr | 326 Cr | 299 Cr | 259 Cr | Sign in free for the trailing twelve months |
| EBITDA | 59 Cr | -41 Cr | 47 Cr | 5 Cr | 0.17 Cr | 14 Cr | 4 Cr | 19 Cr | 12 Cr | 0.86 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.7% | -11.4% | 13.0% | 1.3% | 0.1% | 4.4% | 1.4% | 5.6% | 3.8% | 0.3% | Sign in free for the trailing twelve months |
| Other income | 36 Cr | 62 Cr | 16 Cr | 14 Cr | 48 Cr | 16 Cr | 68 Cr | 69 Cr | 27 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Interest | 12 Cr | 15 Cr | 20 Cr | 22 Cr | 24 Cr | 20 Cr | 14 Cr | 11 Cr | 9 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Depreciation | 10 Cr | 9 Cr | 9 Cr | 8 Cr | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 74 Cr | -3 Cr | 34 Cr | -11 Cr | 17 Cr | 5 Cr | 69 Cr | 79 Cr | 28 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Tax % | 22.4% | 482.3% | 51.9% | 41.8% | -36.2% | 30.5% | 17.4% | 16.4% | 48.6% | 28.8% | Sign in free for the trailing twelve months |
| Net profit | 57 Cr | 11 Cr | 16 Cr | -6 Cr | 23 Cr | 4 Cr | 57 Cr | 66 Cr | 14 Cr | 11 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹5.04 | ₹1.07 | ₹1.47 | ₹-0.57 | ₹2.22 | ₹0.27 | ₹5.04 | ₹5.83 | ₹1.27 | ₹0.98 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 4.9% | 31.7% | 2.0% | 3.4% | 15.8% | 10.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 271 Cr | 270 Cr | 286 Cr | 278 Cr | 302 Cr | 304 Cr | 360 Cr | 427 Cr | 439 Cr | 448 Cr |
| Borrowings | 130 Cr | 201 Cr | 194 Cr | 226 Cr | 240 Cr | 190 Cr | 185 Cr | 147 Cr | 99 Cr | 128 Cr |
| Other liabilities | 135 Cr | 107 Cr | 207 Cr | 161 Cr | 90 Cr | 73 Cr | 71 Cr | 80 Cr | 69 Cr | 73 Cr |
| Total liabilities | 548 Cr | 590 Cr | 697 Cr | 676 Cr | 643 Cr | 578 Cr | 628 Cr | 666 Cr | 619 Cr | 660 Cr |
| Fixed assets (net) | 106 Cr | 100 Cr | 98 Cr | 92 Cr | 91 Cr | 91 Cr | 96 Cr | 100 Cr | 99 Cr | 98 Cr |
| CWIP | 0.92 Cr | 0.29 Cr | 0.02 Cr | 1 Cr | 3 Cr | 0.98 Cr | 0.06 Cr | 0 Cr | 0.25 Cr | 0 Cr |
| Investments | 147 Cr | 188 Cr | 148 Cr | 141 Cr | 178 Cr | 180 Cr | 210 Cr | 263 Cr | 274 Cr | 293 Cr |
| Inventories | 225 Cr | 220 Cr | 379 Cr | 345 Cr | 262 Cr | 215 Cr | 230 Cr | 205 Cr | 133 Cr | 156 Cr |
| Trade receivables | 33 Cr | 29 Cr | 28 Cr | 37 Cr | 46 Cr | 29 Cr | 22 Cr | 29 Cr | 49 Cr | 57 Cr |
| Cash & bank | 7 Cr | 12 Cr | 6 Cr | 9 Cr | 4 Cr | 18 Cr | 37 Cr | 23 Cr | 20 Cr | 15 Cr |
| Other assets | 28 Cr | 42 Cr | 37 Cr | 51 Cr | 59 Cr | 42 Cr | 33 Cr | 45 Cr | 44 Cr | 41 Cr |
| Total assets | 548 Cr | 590 Cr | 697 Cr | 676 Cr | 643 Cr | 578 Cr | 628 Cr | 666 Cr | 619 Cr | 660 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | -70 Cr | — | — | 17 Cr | 114 Cr | 6 Cr | 42 Cr | 48 Cr | -31 Cr |
| Cash from investing | — | 7 Cr | — | — | -11 Cr | 0.84 Cr | 34 Cr | -7 Cr | 3 Cr | 6 Cr |
| Cash from financing | — | 69 Cr | — | — | -11 Cr | -102 Cr | -20 Cr | -50 Cr | -54 Cr | 20 Cr |
| Net cash flow | — | 6 Cr | — | — | -5 Cr | 14 Cr | 20 Cr | -15 Cr | -3 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | — | -72 Cr | — | — | 0.66 Cr | 110 Cr | -3 Cr | 36 Cr | 42 Cr | -36 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.7% | 2.4% | 10.9% | 2.2% | 7.5% | 4.9% | 15.0% | 15.4% | 6.8% | 4.0% |
| ROE % | 20.3% | 4.1% | 5.5% | -2.2% | 7.4% | 1.1% | 15.4% | 15.1% | 3.2% | 2.4% |
| Debtor days | 26 | 29 | 29 | 35 | 51 | 33 | 28 | 31 | 57 | 80 |
| Inventory days | 328 | 263 | 369 | 464 | 590 | 439 | 394 | 382 | 269 | 297 |
| Days payable | 91 | 74 | 132 | 90 | 33 | 43 | 24 | 32 | 24 | 23 |
| Cash conversion cycle | 263 | 218 | 266 | 409 | 608 | 430 | 397 | 382 | 302 | 355 |
| OCF / EBITDA % | — | — | — | — | n.m. | 816.8% | n.m. | 219.9% | 403.8% | n.m. |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | n.m. | 435.4% | 273.6% | 185.5% |
| Debt / equity | 0.46 | 0.71 | 0.65 | 0.78 | 0.77 | 0.60 | 0.50 | 0.33 | 0.22 | 0.28 |
| Current ratio | — | — | — | 1.68 | 1.87 | 2.01 | 1.96 | 2.15 | 3.07 | 2.74 |
| Net debt / EBITDA | 2.08 | — | 4.00 | 41.07 | 1379.80 | 12.27 | 35.50 | 6.41 | 6.69 | 130.82 |