KCP Limited
KCP Limited (KCP) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
kcp.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 700 Cr | 777 Cr | 625 Cr | 691 Cr | 602 Cr | 601 Cr | 635 Cr | 677 Cr | 602 Cr | 614 Cr | 684 Cr | 779 Cr |
| Operating expenses (approx.) | 627 Cr | 678 Cr | 511 Cr | 624 Cr | 489 Cr | 552 Cr | 532 Cr | 565 Cr | 519 Cr | 583 Cr | 566 Cr | 715 Cr |
| EBITDA | 74 Cr | 99 Cr | 114 Cr | 67 Cr | 113 Cr | 49 Cr | 102 Cr | 111 Cr | 82 Cr | 32 Cr | 118 Cr | 64 Cr |
| OPM % | 10.5% | 12.7% | 18.3% | 9.7% | 18.8% | 8.1% | 16.1% | 16.4% | 13.7% | 5.1% | 17.2% | 8.2% |
| Other income | 6 Cr | 37 Cr | 13 Cr | 13 Cr | 15 Cr | 14 Cr | 20 Cr | 17 Cr | 11 Cr | 25 Cr | 20 Cr | 27 Cr |
| Interest | 13 Cr | 8 Cr | 7 Cr | 10 Cr | 9 Cr | 7 Cr | 6 Cr | 9 Cr | 10 Cr | 8 Cr | 6 Cr | 10 Cr |
| Depreciation | 23 Cr | 23 Cr | 22 Cr | 20 Cr | 23 Cr | 22 Cr | 21 Cr | 22 Cr | 23 Cr | 19 Cr | 21 Cr | 25 Cr |
| Profit before tax | 47 Cr | 104 Cr | 100 Cr | 48 Cr | 88 Cr | 19 Cr | 96 Cr | 96 Cr | 63 Cr | 20 Cr | 110 Cr | 55 Cr |
| Tax % | -7.7% | 8.3% | 15.5% | -5.2% | -13.4% | -69.9% | 25.6% | 7.1% | 22.2% | 14.2% | -10.2% | 0.3% |
| Net profit | 50 Cr | 96 Cr | 85 Cr | 51 Cr | 100 Cr | 32 Cr | 71 Cr | 89 Cr | 49 Cr | 17 Cr | 121 Cr | 55 Cr |
| EPS (₹) | ₹2.53 | ₹5.44 | ₹4.31 | ₹2.49 | ₹4.76 | ₹1.24 | ₹2.92 | ₹4.92 | ₹2.56 | ₹1.20 | ₹6.60 | ₹2.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,661 Cr | 1,424 Cr | 1,714 Cr | 2,108 Cr | 2,254 Cr | 2,847 Cr | 2,529 Cr | 2,576 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,431 Cr | 1,227 Cr | 1,324 Cr | 1,734 Cr | 2,080 Cr | 2,492 Cr | 2,198 Cr | 2,234 Cr | Sign in for TTM |
| EBITDA | 229 Cr | 196 Cr | 390 Cr | 374 Cr | 174 Cr | 354 Cr | 331 Cr | 343 Cr | Sign in for TTM |
| OPM % | 13.8% | 13.8% | 22.8% | 17.8% | 7.7% | 12.4% | 13.1% | 13.3% | Sign in for TTM |
| Other income | 9 Cr | 4 Cr | 6 Cr | 39 Cr | 38 Cr | 69 Cr | 61 Cr | 73 Cr | Sign in for TTM |
| Interest | 39 Cr | 59 Cr | 46 Cr | 34 Cr | 38 Cr | 41 Cr | 32 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 76 Cr | 96 Cr | 92 Cr | 87 Cr | 90 Cr | 89 Cr | 85 Cr | 85 Cr | Sign in for TTM |
| Profit before tax | 125 Cr | 39 Cr | 248 Cr | 292 Cr | 85 Cr | 297 Cr | 250 Cr | 288 Cr | Sign in for TTM |
| Tax % | 12.2% | -47.3% | 25.5% | 18.1% | -6.6% | 5.6% | -1.2% | 4.3% | Sign in for TTM |
| Net profit | 110 Cr | 58 Cr | 185 Cr | 240 Cr | 91 Cr | 280 Cr | 253 Cr | 276 Cr | Sign in for TTM |
| EPS (₹) | ₹6.38 | ₹2.10 | ₹12.64 | ₹14.59 | ₹3.24 | ₹14.63 | ₹11.41 | ₹15.29 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.7% | 14.0% | 17.8% | 45.3% | 55.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 798 Cr | 825 Cr | 983 Cr | 1,164 Cr | 1,211 Cr | 1,397 Cr | 1,520 Cr | 1,769 Cr |
| Borrowings | 471 Cr | 411 Cr | 351 Cr | — | 558 Cr | 478 Cr | 540 Cr | 662 Cr |
| Other liabilities | 509 Cr | 531 Cr | 568 Cr | 1,205 Cr | 541 Cr | 571 Cr | 608 Cr | 659 Cr |
| Total liabilities | 1,957 Cr | 1,973 Cr | 2,112 Cr | 2,382 Cr | 2,618 Cr | 2,829 Cr | 3,099 Cr | 3,582 Cr |
| Fixed assets (net) | 1,183 Cr | 1,174 Cr | 1,090 Cr | — | 993 Cr | 931 Cr | 901 Cr | 872 Cr |
| CWIP | 42 Cr | 15 Cr | 23 Cr | — | 10 Cr | 14 Cr | 169 Cr | 401 Cr |
| Investments | 15 Cr | 15 Cr | 19 Cr | — | 10 Cr | 15 Cr | 12 Cr | 24 Cr |
| Inventories | 349 Cr | 289 Cr | 278 Cr | — | 553 Cr | 470 Cr | 511 Cr | 615 Cr |
| Trade receivables | 80 Cr | 89 Cr | 119 Cr | — | 157 Cr | 175 Cr | 190 Cr | 156 Cr |
| Cash & bank | 16 Cr | 20 Cr | 3 Cr | — | 3 Cr | 11 Cr | 4 Cr | 21 Cr |
| Other assets | 272 Cr | 371 Cr | 580 Cr | 2,382 Cr | 891 Cr | 1,213 Cr | 1,312 Cr | 1,492 Cr |
| Total assets | 1,957 Cr | 1,973 Cr | 2,112 Cr | 2,382 Cr | 2,618 Cr | 2,829 Cr | 3,099 Cr | 3,582 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 138 Cr | -72 Cr | 105 Cr | 160 Cr | 206 Cr |
| Cash from investing | — | — | — | -26 Cr | 3 Cr | 71 Cr | -83 Cr | -126 Cr |
| Cash from financing | — | — | — | -111 Cr | 68 Cr | -169 Cr | -84 Cr | -63 Cr |
| Net cash flow | — | — | — | 0.74 Cr | -0.74 Cr | 8 Cr | -7 Cr | 17 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 103 Cr | -106 Cr | 72 Cr | -42 Cr | -67 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.2% | 6.9% | 29.6% | 27.7% | 5.9% | 15.0% | 11.3% | 11.0% |
| ROE % | 10.1% | 0.4% | 18.6% | 16.0% | 2.7% | 10.6% | 7.5% | 8.7% |
| Debtor days | 18 | 23 | 25 | — | 25 | 22 | 27 | 22 |
| Inventory days | 237 | 225 | 221 | — | 249 | 159 | 181 | 200 |
| Days payable | 65 | 101 | 90 | — | 51 | 37 | 37 | 37 |
| Cash conversion cycle | 190 | 147 | 156 | — | 224 | 144 | 171 | 185 |
| Debt / equity | 0.01 | 0.01 | 0.00 | 0.00 | 0.46 | 0.34 | 0.35 | 0.37 |
| Current ratio | 1.47 | 1.47 | 1.98 | — | 1.91 | 2.31 | 2.50 | 2.80 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.19 | 1.32 | 1.62 | 1.87 |
Compare with peers
Loading peers…