Kaynes Technology India Limited
Kaynes Technology India Limited (KAYNES) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
kaynestechnology.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 361 Cr | 509 Cr | 637 Cr | 504 Cr | 572 Cr | 661 Cr | 984 Cr | 673 Cr | 906 Cr | 804 Cr | 1,243 Cr | 946 Cr |
| Operating expenses (approx.) | 312 Cr | 439 Cr | 542 Cr | 437 Cr | 490 Cr | 567 Cr | 817 Cr | 560 Cr | 758 Cr | 685 Cr | 1,049 Cr | 798 Cr |
| EBITDA | 49 Cr | 70 Cr | 95 Cr | 67 Cr | 82 Cr | 94 Cr | 168 Cr | 113 Cr | 148 Cr | 119 Cr | 194 Cr | 148 Cr |
| OPM % | 13.5% | 13.7% | 14.9% | 13.3% | 14.4% | 14.2% | 17.1% | 16.8% | 16.3% | 14.8% | 15.6% | 15.6% |
| Other income | 9 Cr | 9 Cr | 29 Cr | 28 Cr | 34 Cr | 25 Cr | 20 Cr | 27 Cr | 43 Cr | 45 Cr | 42 Cr | 14 Cr |
| Interest | 12 Cr | 15 Cr | 15 Cr | 23 Cr | 22 Cr | 27 Cr | 29 Cr | 28 Cr | 23 Cr | 25 Cr | 41 Cr | 37 Cr |
| Depreciation | 7 Cr | 6 Cr | 7 Cr | 8 Cr | 9 Cr | 11 Cr | 17 Cr | 16 Cr | 17 Cr | 20 Cr | 54 Cr | 37 Cr |
| Profit before tax | 39 Cr | 58 Cr | 102 Cr | 64 Cr | 85 Cr | 81 Cr | 142 Cr | 96 Cr | 152 Cr | 116 Cr | 140 Cr | 88 Cr |
| Tax % | 18.0% | 22.7% | 20.3% | 20.8% | 29.1% | 17.8% | 18.1% | 22.3% | 20.0% | 34.1% | 34.9% | 35.8% |
| Net profit | 32 Cr | 45 Cr | 81 Cr | 51 Cr | 60 Cr | 66 Cr | 116 Cr | 75 Cr | 121 Cr | 77 Cr | 91 Cr | 56 Cr |
| EPS (₹) | ₹5.55 | ₹7.72 | ₹13.13 | ₹7.93 | ₹9.38 | ₹10.39 | ₹18.12 | ₹11.63 | ₹18.56 | ₹11.34 | ₹13.32 | ₹8.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 1,126 Cr | 1,805 Cr | 2,722 Cr | 3,626 Cr | Sign in for TTM |
| Operating expenses (approx.) | 958 Cr | 1,550 Cr | 2,311 Cr | 3,052 Cr | Sign in for TTM |
| EBITDA | 168 Cr | 254 Cr | 411 Cr | 574 Cr | Sign in for TTM |
| OPM % | 14.9% | 14.1% | 15.1% | 15.8% | Sign in for TTM |
| Other income | 11 Cr | 56 Cr | 107 Cr | 157 Cr | Sign in for TTM |
| Interest | 35 Cr | 53 Cr | 101 Cr | 117 Cr | Sign in for TTM |
| Depreciation | 19 Cr | 25 Cr | 45 Cr | 107 Cr | Sign in for TTM |
| Profit before tax | 126 Cr | 231 Cr | 372 Cr | 504 Cr | Sign in for TTM |
| Tax % | 24.5% | 20.9% | 21.0% | 27.8% | Sign in for TTM |
| Net profit | 95 Cr | 183 Cr | 293 Cr | 364 Cr | Sign in for TTM |
| EPS (₹) | ₹19.84 | ₹30.63 | ₹45.82 | ₹54.85 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 58 Cr | 64 Cr | 64 Cr | 67 Cr |
| Reserves | 901 Cr | 2,423 Cr | 2,776 Cr | 4,681 Cr |
| Borrowings | 136 Cr | 306 Cr | 875 Cr | 875 Cr |
| Other liabilities | 322 Cr | 471 Cr | 922 Cr | 1,257 Cr |
| Total liabilities | 1,419 Cr | 3,265 Cr | 4,641 Cr | 6,894 Cr |
| Fixed assets (net) | 90 Cr | 259 Cr | 504 Cr | 1,110 Cr |
| CWIP | 11 Cr | 77 Cr | 300 Cr | 372 Cr |
| Investments | 20 Cr | 158 Cr | 132 Cr | 257 Cr |
| Loans & advances | 3 Cr | 4 Cr | 5 Cr | 5 Cr |
| Inventories | 413 Cr | 548 Cr | 814 Cr | 1,103 Cr |
| Trade receivables | 227 Cr | 356 Cr | 575 Cr | 1,528 Cr |
| Cash & bank | 28 Cr | 19 Cr | 47 Cr | 109 Cr |
| Other assets | 626 Cr | 1,844 Cr | 2,263 Cr | 2,409 Cr |
| Total assets | 1,419 Cr | 3,265 Cr | 4,641 Cr | 6,894 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | -43 Cr | 70 Cr | -82 Cr | -600 Cr |
| Cash from investing | -377 Cr | -1,505 Cr | -355 Cr | -917 Cr |
| Cash from financing | 554 Cr | 1,429 Cr | 465 Cr | 1,580 Cr |
| Net cash flow | 134 Cr | -7 Cr | 28 Cr | 62 Cr |
| Free cash flow (OCF − Capex) | -43 Cr | -312 Cr | -1,031 Cr | -1,841 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 14.7% | 10.2% | 12.7% | 11.0% |
| ROE % | 605430.9% | 7.4% | 10.3% | 0.0% |
| Debtor days | 73 | 72 | 77 | 153 |
| Inventory days | 177 | 146 | 155 | 158 |
| Days payable | 96 | 96 | 130 | 122 |
| Cash conversion cycle | 155 | 122 | 102 | 189 |
| Debt / equity | 0.14 | 0.12 | 0.31 | 0.18 |
| Current ratio | 2.96 | 3.51 | 1.60 | 2.23 |
| Net debt / EBITDA | 0.64 | 1.13 | 2.02 | 1.33 |
Compare with peers
Loading peers…