KAPSTON
Kapston Services Limited
Staffing and facilities management services provider
Services›Services›Commercial Services & Supplies›Diversified Commercial Services
kapstonservices.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kapston (Kapston Services) provides security, housekeeping and manpower staffing services to businesses across India.
Company snapshot
20thBy market cap
Ranked among 36 companies in Diversified Commercial Services.
What we see
- ✓Return on equity of 24.2% — the company generates strong returns on shareholders' money.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 168 Cr | 183 Cr | 185 Cr | 191 Cr | 211 Cr | 213 Cr | 216 Cr | 222 Cr |
| Operating expenses (approx.) | 161 Cr | 174 Cr | 176 Cr | 182 Cr | 201 Cr | 201 Cr | 203 Cr | 207 Cr |
| EBITDA | 7 Cr | 8 Cr | 9 Cr | 9 Cr | 10 Cr | 11 Cr | 13 Cr | 15 Cr |
| OPM % | 4.3% | 4.5% | 5.1% | 4.8% | 4.7% | 5.3% | 6.2% | 6.6% |
| Other income | 0.23 Cr | 0.22 Cr | 0.21 Cr | 0.59 Cr | 0.62 Cr | 0.20 Cr | 0.28 Cr | 0.23 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 0.91 Cr | 0.93 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 10 Cr |
| Tax % | -18.1% | -23.1% | -18.2% | -11.4% | -10.5% | -4.1% | 9.7% | 12.7% |
| Net profit | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr |
| EPS (₹) | ₹1.94 | ₹2.23 | ₹2.98 | ₹3.02 | ₹3.48 | ₹3.66 | ₹2.47 | ₹2.79 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
| Sales | 689 Cr | 830 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 658 Cr | 786 Cr | Sign in free for the trailing twelve months |
| EBITDA | 31 Cr | 44 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.5% | 5.3% | Sign in free for the trailing twelve months |
| Other income | 0.80 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 12 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 15 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Tax % | -18.6% | -2.9% | Sign in free for the trailing twelve months |
| Net profit | 18 Cr | 28 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹8.79 | ₹9.24 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 10 Cr | 15 Cr |
| Reserves | 79 Cr | 101 Cr |
| Borrowings | 161 Cr | 175 Cr |
| Other liabilities | 49 Cr | 57 Cr |
| Total liabilities | 299 Cr | 349 Cr |
| Fixed assets (net) | 41 Cr | 42 Cr |
| CWIP | 0 Cr | 0 Cr |
| Investments | 11 Cr | 11 Cr |
| Inventories | 5 Cr | 5 Cr |
| Trade receivables | 164 Cr | 202 Cr |
| Cash & bank | 0.71 Cr | 3 Cr |
| Other assets | 77 Cr | 85 Cr |
| Total assets | 299 Cr | 349 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Cash from operating activity | -8 Cr | 9 Cr |
| Cash from investing | -39 Cr | -6 Cr |
| Cash from financing | 47 Cr | -1 Cr |
| Net cash flow | 0.16 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | -47 Cr | 3 Cr |
Ratios
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| ROCE % | 10.9% | 14.3% |
| ROE % | 20.1% | 24.2% |
| Debtor days | 87 | 89 |
| Inventory days | 223 | 257 |
| Days payable | 96 | 140 |
| Cash conversion cycle | 213 | 205 |
| OCF / EBITDA % | -26.9% | 20.4% |
| Debt / equity | 1.81 | 1.51 |
| Current ratio | 1.36 | 1.43 |
| Net debt / EBITDA | 5.18 | 3.94 |