Kansai Nerolac Paints Limited
Consumer Discretionary›Consumer Durables›Consumer Durables›Paints
Key metrics
Price as of 2026-07-17
Stock price
₹201.28
Market cap
16,278 Cr
Stock P/E
34.1
P/B
2.43
Dividend yield
1.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,157 Cr | 4,113 Cr | 6,032 Cr | 7,801 Cr | 2,133 Cr | 4,084 Cr | 1,922 Cr | 1,817 Cr | 2,162 Cr | 1,954 Cr | 1,982 Cr | 1,954 Cr |
| Operating expenses (approx.) | 1,147 Cr | 2,808 Cr | 4,463 Cr | 6,021 Cr | 1,770 Cr | 3,482 Cr | 1,016 Cr | 1,614 Cr | 1,806 Cr | 1,710 Cr | 1,752 Cr | 1,726 Cr |
| EBITDA | 1,010 Cr | 1,305 Cr | 1,569 Cr | 1,781 Cr | 363 Cr | 602 Cr | 906 Cr | 203 Cr | 356 Cr | 244 Cr | 230 Cr | 228 Cr |
| OPM % | 46.8% | 31.7% | 26.0% | 22.8% | 17.0% | 14.7% | 47.1% | 11.2% | 16.5% | 12.5% | 11.6% | 11.7% |
| Other income | 17 Cr | 39 Cr | 59 Cr | 92 Cr | 34 Cr | 61 Cr | 42 Cr | 37 Cr | 53 Cr | 28 Cr | 35 Cr | 30 Cr |
| Interest | 7 Cr | 15 Cr | 22 Cr | 29 Cr | 7 Cr | 14 Cr | 9 Cr | 8 Cr | 7 Cr | 8 Cr | 9 Cr | 8 Cr |
| Depreciation | 47 Cr | 94 Cr | 143 Cr | 190 Cr | 48 Cr | 97 Cr | 53 Cr | 52 Cr | 53 Cr | 54 Cr | 60 Cr | 61 Cr |
| Profit before tax | 956 Cr | 1,196 Cr | 1,405 Cr | 1,561 Cr | 308 Cr | 491 Cr | 844 Cr | 144 Cr | 295 Cr | 182 Cr | 161 Cr | 158 Cr |
| Tax % | 23.2% | 24.0% | 24.4% | 24.7% | 27.0% | 29.8% | 21.5% | 28.6% | 27.0% | 26.6% | 27.5% | 30.6% |
| Net profit | 734 Cr | 909 Cr | 1,062 Cr | 1,176 Cr | 225 Cr | 345 Cr | 662 Cr | 102 Cr | 216 Cr | 133 Cr | 117 Cr | 110 Cr |
| EPS (₹) | ₹9.13 | ₹11.32 | ₹13.23 | ₹14.66 | ₹2.86 | ₹4.37 | ₹8.42 | ₹1.34 | ₹2.73 | ₹1.67 | ₹1.50 | ₹1.39 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,388 Cr | 5,280 Cr | 5,074 Cr | 6,369 Cr | 7,543 Cr | 7,801 Cr | 7,823 Cr | 8,052 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,575 Cr | 4,450 Cr | 4,173 Cr | 5,695 Cr | 6,725 Cr | 6,112 Cr | 6,112 Cr | 6,995 Cr | Sign in for TTM |
| EBITDA | 813 Cr | 830 Cr | 901 Cr | 675 Cr | 818 Cr | 1,689 Cr | 1,711 Cr | 1,057 Cr | Sign in for TTM |
| OPM % | 15.1% | 15.7% | 17.8% | 10.6% | 10.8% | 21.6% | 21.9% | 13.1% | Sign in for TTM |
| Other income | 96 Cr | 26 Cr | 38 Cr | 25 Cr | 26 Cr | 92 Cr | 139 Cr | 146 Cr | Sign in for TTM |
| Interest | 10 Cr | 21 Cr | 24 Cr | 29 Cr | 29 Cr | 29 Cr | 31 Cr | 32 Cr | Sign in for TTM |
| Depreciation | 106 Cr | 142 Cr | 165 Cr | 170 Cr | 180 Cr | 190 Cr | 202 Cr | 228 Cr | Sign in for TTM |
| Profit before tax | 697 Cr | 667 Cr | 712 Cr | 476 Cr | 635 Cr | 1,561 Cr | 1,478 Cr | 797 Cr | Sign in for TTM |
| Tax % | 35.8% | 22.7% | 26.2% | 28.0% | 26.2% | 24.7% | 24.9% | 27.7% | Sign in for TTM |
| Net profit | 448 Cr | 516 Cr | 526 Cr | 343 Cr | 468 Cr | 1,176 Cr | 1,109 Cr | 576 Cr | Sign in for TTM |
| EPS (₹) | ₹8.40 | ₹9.67 | ₹9.83 | ₹6.66 | ₹8.79 | ₹14.66 | ₹14.14 | ₹7.29 | Sign in for TTM |
| Dividend payout % | — | — | — | 82.8% | 11.8% | 12.4% | 27.3% | 52.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 54 Cr | 54 Cr | 54 Cr | 54 Cr | 54 Cr | 81 Cr | 81 Cr | 81 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 4,078 Cr | 4,480 Cr | 5,502 Cr | 6,342 Cr | 6,633 Cr |
| Borrowings | 3 Cr | — | — | — | 160 Cr | 121 Cr | 88 Cr | 74 Cr |
| Other liabilities | 878 Cr | 806 Cr | 1,128 Cr | 1,225 Cr | 1,586 Cr | 1,690 Cr | 1,725 Cr | 1,948 Cr |
| Total liabilities | 4,306 Cr | 4,592 Cr | 5,209 Cr | 5,396 Cr | 6,306 Cr | 7,410 Cr | 8,217 Cr | 8,711 Cr |
| Fixed assets (net) | 1,312 Cr | 1,595 Cr | 1,587 Cr | 1,701 Cr | 1,888 Cr | 1,941 Cr | 2,007 Cr | 2,086 Cr |
| CWIP | 315 Cr | 164 Cr | 206 Cr | 224 Cr | 113 Cr | 149 Cr | 221 Cr | 170 Cr |
| Investments | 304 Cr | 455 Cr | 834 Cr | 300 Cr | 501 Cr | 1,327 Cr | 1,850 Cr | 2,365 Cr |
| Other assets | 2,167 Cr | 2,413 Cr | 3,013 Cr | 3,104 Cr | 3,977 Cr | 4,937 Cr | 5,352 Cr | 5,774 Cr |
| Total assets | 4,306 Cr | 4,592 Cr | 5,209 Cr | 5,396 Cr | 6,306 Cr | 7,410 Cr | 8,217 Cr | 8,711 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 25 Cr | 408 Cr | 903 Cr | 672 Cr | 894 Cr |
| Cash from investing | — | — | — | 250 Cr | -227 Cr | -590 Cr | -379 Cr | -383 Cr |
| Cash from financing | — | — | — | -309 Cr | -133 Cr | -249 Cr | -366 Cr | -403 Cr |
| Net cash flow | — | — | — | -35 Cr | 49 Cr | 64 Cr | -72 Cr | 108 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -194 Cr | 285 Cr | 666 Cr | 346 Cr | 681 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1311.5% | 1276.4% | 1366.1% | 12.2% | 13.5% | 26.2% | 23.2% | 12.3% |
| ROE % | 0.0% | 0.0% | 0.0% | 8.7% | 10.4% | 21.2% | 17.8% | 8.8% |
| Debtor days | 48 | 50 | 65 | 59 | 60 | 62 | — | — |
| Inventory days | 118 | 125 | 147 | 139 | 129 | 135 | 133 | 122 |
| Days payable | 71 | 70 | 109 | 81 | 76 | 88 | — | — |
| Cash conversion cycle | 95 | 105 | 103 | 117 | 113 | 110 | 133 | 122 |
| Debt / equity | 0.0010 | — | — | — | 0.04 | 0.02 | 0.01 | 0.01 |
| Current ratio | 2.80 | 3.59 | 3.11 | 3.04 | 2.64 | 3.25 | 3.69 | 3.48 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | -0.03 | -0.0036 | -0.12 |
Compare with peers
Loading peers…