KANPRPLA
Kanpur Plastipack Limited
Flexible Intermediate Bulk Containers and technical textile products manufacturer and exporter
Industrials›Capital Goods›Industrial Products›Packaging
kanplas.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kanpur Plastipack (KPL) makes FIBC (flexible intermediate bulk containers), fabrics, small bags and multifilament yarns, and exports about 70% of its revenue, with Europe the largest market.
Company snapshot
19thBy market cap
Ranked among 33 companies in Packaging.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 88.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| CPP Division | 13.7% | 61 Cr | 0.84 Cr | — |
| Raffia Division | 88.4% | 393 Cr | 25 Cr | — |
Shares add up to 102% because segment revenues are before inter-segment eliminations.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 Cr | 124 Cr | 153 Cr | 132 Cr | 152 Cr | 161 Cr | 184 Cr | 179 Cr | 165 Cr | 192 Cr | 180 Cr | 204 Cr |
| Operating expenses (approx.) | 112 Cr | 127 Cr | 145 Cr | 129 Cr | 142 Cr | 146 Cr | 166 Cr | 167 Cr | 150 Cr | 178 Cr | 159 Cr | 187 Cr |
| EBITDA | 8 Cr | -4 Cr | 8 Cr | 3 Cr | 10 Cr | 15 Cr | 18 Cr | 13 Cr | 15 Cr | 15 Cr | 20 Cr | 16 Cr |
| OPM % | 6.8% | -2.9% | 5.4% | 2.1% | 6.3% | 9.1% | 9.7% | 7.1% | 9.4% | 7.6% | 11.2% | 8.1% |
| Other income | 2 Cr | 2 Cr | 5 Cr | 4 Cr | 2 Cr | 3 Cr | 5 Cr | 3 Cr | 1 Cr | 5 Cr | 5 Cr | 5 Cr |
| Interest | 4 Cr | 4 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr |
| Depreciation | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 3 Cr | -8 Cr | 4 Cr | -2 Cr | 2 Cr | 10 Cr | 2 Cr | 8 Cr | 10 Cr | 14 Cr | 20 Cr | 16 Cr |
| Tax % | 28.4% | 17.3% | 11.7% | 21.7% | 33.4% | 18.7% | -26.6% | 25.3% | 24.5% | 23.3% | 25.5% | 27.0% |
| Net profit | 2 Cr | -7 Cr | 3 Cr | -1 Cr | 2 Cr | 8 Cr | 3 Cr | 6 Cr | 8 Cr | 11 Cr | 15 Cr | 12 Cr |
| EPS (₹) | ₹1.04 | ₹-3.15 | ₹1.52 | ₹-0.64 | ₹0.77 | ₹3.63 | ₹1.33 | ₹2.63 | ₹3.33 | ₹4.56 | ₹6.22 | ₹4.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 452 Cr | 625 Cr | 477 Cr | 497 Cr | 629 Cr | 719 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 397 Cr | 576 Cr | 455 Cr | 478 Cr | 584 Cr | 654 Cr | Sign in free for the trailing twelve months |
| EBITDA | 55 Cr | 49 Cr | 21 Cr | 20 Cr | 45 Cr | 65 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.2% | 7.9% | 4.4% | 4.0% | 7.2% | 9.1% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 13 Cr | 4 Cr | 11 Cr | 15 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 14 Cr | 12 Cr | 17 Cr | 21 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 9 Cr | 11 Cr | 11 Cr | 13 Cr | 14 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 44 Cr | 37 Cr | 2 Cr | 2 Cr | 13 Cr | 52 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.6% | 29.3% | -69.2% | 47.0% | 12.7% | 24.7% | Sign in free for the trailing twelve months |
| Net profit | 30 Cr | 26 Cr | 4 Cr | 0.81 Cr | 11 Cr | 39 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹20.79 | ₹12.20 | ₹1.69 | ₹0.38 | ₹5.11 | ₹16.84 | Sign in free for the trailing twelve months |
| Dividend payout % | 2.8% | 15.3% | 70.9% | 133.0% | 0.0% | 5.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 21 Cr | 21 Cr | 21 Cr | 22 Cr | 24 Cr |
| Reserves | 143 Cr | 158 Cr | 159 Cr | 159 Cr | 183 Cr | 244 Cr |
| Borrowings | 146 Cr | 183 Cr | 166 Cr | 224 Cr | 145 Cr | 112 Cr |
| Other liabilities | 73 Cr | 59 Cr | 61 Cr | 72 Cr | 137 Cr | 89 Cr |
| Total liabilities | 376 Cr | 420 Cr | 407 Cr | 476 Cr | 488 Cr | 470 Cr |
| Fixed assets (net) | 185 Cr | 214 Cr | 208 Cr | 278 Cr | 208 Cr | 200 Cr |
| CWIP | 2 Cr | 2 Cr | 36 Cr | 2 Cr | 0.93 Cr | 9 Cr |
| Investments | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr |
| Inventories | 103 Cr | 117 Cr | 83 Cr | 98 Cr | 107 Cr | 107 Cr |
| Trade receivables | 56 Cr | 61 Cr | 49 Cr | 75 Cr | 90 Cr | 95 Cr |
| Cash & bank | 4 Cr | 0.26 Cr | 1 Cr | 2 Cr | 8 Cr | 6 Cr |
| Other assets | 24 Cr | 22 Cr | 25 Cr | 18 Cr | 71 Cr | 48 Cr |
| Total assets | 376 Cr | 420 Cr | 407 Cr | 476 Cr | 488 Cr | 470 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | -2 Cr | 29 Cr | 69 Cr | 1 Cr | 37 Cr | 51 Cr |
| Cash from investing | -34 Cr | -38 Cr | -41 Cr | -46 Cr | -4 Cr | 23 Cr |
| Cash from financing | 39 Cr | 6 Cr | -26 Cr | 45 Cr | -27 Cr | -75 Cr |
| Net cash flow | 4 Cr | -3 Cr | 1 Cr | 0.46 Cr | 6 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | -34 Cr | -11 Cr | 26 Cr | -46 Cr | 32 Cr | 36 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 17.6% | 14.2% | 4.2% | 4.5% | 9.6% | 16.8% |
| ROE % | 19.2% | 14.6% | 2.0% | 0.4% | 5.4% | 14.7% |
| Debtor days | 45 | 36 | 37 | 55 | 52 | 48 |
| Inventory days | 156 | 120 | 113 | 116 | 107 | 122 |
| Days payable | 26 | 16 | 20 | 22 | 17 | 26 |
| Cash conversion cycle | 175 | 140 | 131 | 149 | 142 | 144 |
| OCF / EBITDA % | -2.9% | 58.7% | 323.7% | 7.4% | 82.8% | 77.7% |
| OCF / EBITDA % (3 years) | — | — | 76.5% | 109.8% | 124.9% | 68.8% |
| Debt / equity | 0.93 | 1.02 | 0.92 | 1.25 | 0.70 | 0.42 |
| Current ratio | 1.31 | 1.29 | 1.21 | 1.08 | 1.30 | 1.74 |
| Net debt / EBITDA | 2.59 | 3.71 | 7.76 | 11.26 | 3.05 | 1.63 |