KANORICHEM
Kanoria Chemicals & Industries Limited
Specialty chemicals and industrial products company
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
kanoriachem.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kanoria Chemicals (Kanoria Chemicals & Industries) makes chemicals, including products for food and pharma uses, and also runs a textile business, selling mainly in India with some international market access.
Company snapshot
51stBy market cap
Ranked among 69 companies in Industrial Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 51.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Alco Chemicals | 43.9% | 485 Cr | 22 Cr | — |
| Electronic Automotive | 51.1% | 565 Cr | -36 Cr | — |
| Textile | 5.0% | 55 Cr | -12 Cr | — |
What we see
- ✓Return on equity of 20.9% — the company generates strong returns on shareholders' money.
- ✗Interest coverage of 1.1x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 371 Cr | 342 Cr | 362 Cr | 384 Cr | 374 Cr | 348 Cr | 431 Cr | 454 Cr | 210 Cr | 266 Cr | 304 Cr | 460 Cr |
| Operating expenses (approx.) | 365 Cr | 339 Cr | 333 Cr | 382 Cr | 361 Cr | 348 Cr | 414 Cr | 437 Cr | 204 Cr | 246 Cr | 277 Cr | 415 Cr |
| EBITDA | 6 Cr | 3 Cr | 29 Cr | 2 Cr | 13 Cr | -0.44 Cr | 17 Cr | 16 Cr | 6 Cr | 20 Cr | 27 Cr | 45 Cr |
| OPM % | 1.6% | 0.8% | 8.0% | 0.5% | 3.5% | -0.1% | 3.9% | 3.6% | 3.0% | 7.5% | 8.9% | 9.8% |
| Other income | -0.69 Cr | 8 Cr | 0.54 Cr | 1 Cr | 5 Cr | 0.71 Cr | 3 Cr | 0.76 Cr | 12 Cr | 2 Cr | 7 Cr | 7 Cr |
| Interest | 12 Cr | 9 Cr | 12 Cr | 11 Cr | 12 Cr | 11 Cr | 12 Cr | 11 Cr | 9 Cr | 8 Cr | 8 Cr | 7 Cr |
| Depreciation | 15 Cr | 16 Cr | 16 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 17 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Profit before tax | -21 Cr | -14 Cr | 2 Cr | -20 Cr | -9 Cr | -27 Cr | -38 Cr | -10 Cr | 95 Cr | 6 Cr | 17 Cr | 35 Cr |
| Tax % | 2.8% | -11.8% | 861.7% | -12.9% | -75.7% | -6.4% | -5.2% | -31.7% | 3.6% | 38.0% | -86.0% | 25.2% |
| Net profit | -21 Cr | -15 Cr | -16 Cr | -23 Cr | -16 Cr | -29 Cr | -40 Cr | -14 Cr | 92 Cr | 4 Cr | 32 Cr | 26 Cr |
| EPS (₹) | ₹-4.20 | ₹-1.86 | ₹-2.12 | ₹-3.81 | ₹-3.18 | ₹-3.82 | ₹-8.33 | ₹-1.79 | ₹21.38 | ₹0.81 | ₹7.24 | ₹6.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 734 Cr | 845 Cr | 1,074 Cr | 1,005 Cr | 1,095 Cr | 1,369 Cr | 1,578 Cr | 1,477 Cr | 1,537 Cr | 981 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 707 Cr | 810 Cr | 1,010 Cr | 977 Cr | 1,001 Cr | 1,301 Cr | 1,506 Cr | 1,424 Cr | 1,505 Cr | 910 Cr | Sign in free for the trailing twelve months |
| EBITDA | 27 Cr | 35 Cr | 64 Cr | 28 Cr | 94 Cr | 68 Cr | 72 Cr | 53 Cr | 31 Cr | 71 Cr | Sign in free for the trailing twelve months |
| OPM % | 3.6% | 4.1% | 5.9% | 2.8% | 8.6% | 5.0% | 4.6% | 3.6% | 2.0% | 7.3% | Sign in free for the trailing twelve months |
| Other income | 26 Cr | 45 Cr | 12 Cr | 22 Cr | 12 Cr | 29 Cr | 10 Cr | 19 Cr | 9 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Interest | 20 Cr | 24 Cr | 36 Cr | 37 Cr | 32 Cr | 27 Cr | 36 Cr | 43 Cr | 46 Cr | 32 Cr | Sign in free for the trailing twelve months |
| Depreciation | 45 Cr | 47 Cr | 49 Cr | 56 Cr | 58 Cr | 57 Cr | 59 Cr | 63 Cr | 63 Cr | 35 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -32 Cr | 10 Cr | -15 Cr | -43 Cr | 11 Cr | 13 Cr | -12 Cr | -36 Cr | -95 Cr | 107 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.2% | -20.0% | -30.2% | 26.3% | -39.9% | 83.0% | -5.5% | -53.7% | -14.1% | -5.3% | Sign in free for the trailing twelve months |
| Net profit | -24 Cr | 12 Cr | -19 Cr | -32 Cr | 16 Cr | 2 Cr | -13 Cr | -55 Cr | -108 Cr | 113 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-3.38 | ₹3.22 | ₹-3.42 | ₹-5.90 | ₹3.32 | ₹1.56 | ₹-2.01 | ₹-8.79 | ₹-19.13 | ₹27.64 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 558 Cr | 566 Cr | 577 Cr | 547 Cr | 565 Cr | 576 Cr | 584 Cr | 579 Cr | 499 Cr | 551 Cr |
| Borrowings | 377 Cr | 394 Cr | 455 Cr | 493 Cr | 463 Cr | 472 Cr | 508 Cr | 507 Cr | 594 Cr | 290 Cr |
| Other liabilities | 243 Cr | 290 Cr | 331 Cr | 300 Cr | 303 Cr | 329 Cr | 367 Cr | 366 Cr | 394 Cr | 254 Cr |
| Total liabilities | 1,209 Cr | 1,278 Cr | 1,401 Cr | 1,374 Cr | 1,362 Cr | 1,403 Cr | 1,481 Cr | 1,490 Cr | 1,498 Cr | 1,117 Cr |
| Fixed assets (net) | 692 Cr | 753 Cr | 806 Cr | 855 Cr | 826 Cr | 825 Cr | 843 Cr | 811 Cr | 855 Cr | 727 Cr |
| CWIP | 27 Cr | 12 Cr | 42 Cr | 15 Cr | 13 Cr | 10 Cr | 10 Cr | 46 Cr | 44 Cr | 32 Cr |
| Investments | 100 Cr | 63 Cr | 48 Cr | 26 Cr | 19 Cr | 22 Cr | 17 Cr | 16 Cr | 14 Cr | 59 Cr |
| Loans & advances | — | — | 0.25 Cr | 0.24 Cr | 0.23 Cr | 0.27 Cr | 0.39 Cr | 0.23 Cr | 0.37 Cr | 0.50 Cr |
| Inventories | 103 Cr | 141 Cr | 190 Cr | 181 Cr | 167 Cr | 254 Cr | 278 Cr | 285 Cr | 246 Cr | 106 Cr |
| Trade receivables | 114 Cr | 138 Cr | 146 Cr | 144 Cr | 203 Cr | 173 Cr | 196 Cr | 186 Cr | 238 Cr | 134 Cr |
| Cash & bank | 16 Cr | 11 Cr | 19 Cr | 36 Cr | 32 Cr | 19 Cr | 19 Cr | 11 Cr | 8 Cr | 10 Cr |
| Other assets | 158 Cr | 160 Cr | 149 Cr | 116 Cr | 101 Cr | 99 Cr | 119 Cr | 135 Cr | 93 Cr | 49 Cr |
| Total assets | 1,209 Cr | 1,278 Cr | 1,401 Cr | 1,374 Cr | 1,362 Cr | 1,403 Cr | 1,481 Cr | 1,490 Cr | 1,498 Cr | 1,117 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 22 Cr | 31 Cr | 82 Cr | 83 Cr | 26 Cr | 38 Cr | 20 Cr | 66 Cr |
| Cash from investing | — | — | -86 Cr | -3 Cr | -12 Cr | -43 Cr | -25 Cr | -50 Cr | -65 Cr | -39 Cr |
| Cash from financing | — | — | 73 Cr | -11 Cr | -75 Cr | -53 Cr | -0.77 Cr | 5 Cr | 41 Cr | -25 Cr |
| Net cash flow | — | — | 8 Cr | 17 Cr | -4 Cr | -13 Cr | -0.02 Cr | -8 Cr | -3 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | -95 Cr | -16 Cr | 55 Cr | 40 Cr | -32 Cr | -43 Cr | -80 Cr | -22 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -1.2% | 3.4% | 2.0% | -0.6% | 4.1% | 3.7% | 2.1% | 0.6% | -4.4% | 16.2% |
| ROE % | -2.5% | 2.4% | -2.5% | -4.4% | 2.5% | 1.1% | -1.5% | -6.4% | -16.2% | 20.9% |
| Debtor days | 57 | 59 | 49 | 52 | 68 | 46 | 45 | 46 | 56 | 50 |
| Inventory days | 86 | 91 | 94 | 96 | 85 | 94 | 88 | 105 | 85 | 64 |
| Days payable | 76 | 83 | 73 | 84 | 79 | 78 | 73 | 83 | 79 | 82 |
| Cash conversion cycle | 66 | 68 | 71 | 64 | 74 | 62 | 60 | 69 | 63 | 32 |
| OCF / EBITDA % | — | — | 33.8% | n.m. | 88.1% | 121.9% | 35.6% | 71.3% | n.m. | 92.9% |
| OCF / EBITDA % (3 years) | — | — | — | — | 72.8% | 103.5% | 81.7% | 75.8% | 53.4% | 79.9% |
| Debt / equity | 0.65 | 0.67 | 0.76 | 0.87 | 0.79 | 0.79 | 0.84 | 0.84 | 1.16 | 0.51 |
| Current ratio | 1.16 | 1.08 | 1.11 | 1.07 | 1.22 | 1.24 | 1.12 | 1.11 | 0.99 | 0.92 |
| Net debt / EBITDA | 13.61 | 11.05 | 6.84 | 16.25 | 4.61 | 6.65 | 6.75 | 9.40 | 18.68 | 3.92 |