Kamat Hotels (I) Limited
Kamat Hotels (I) Limited (KAMATHOTEL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
khil.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 Cr | 86 Cr | 85 Cr | 74 Cr | 85 Cr | 111 Cr | 92 Cr | 83 Cr | 75 Cr | 118 Cr | 110 Cr | 91 Cr |
| Operating expenses (approx.) | 45 Cr | 60 Cr | 61 Cr | 60 Cr | 63 Cr | 67 Cr | 68 Cr | 65 Cr | 67 Cr | 79 Cr | 78 Cr | 66 Cr |
| EBITDA | 19 Cr | 26 Cr | 23 Cr | 13 Cr | 22 Cr | 44 Cr | 25 Cr | 18 Cr | 8 Cr | 39 Cr | 32 Cr | 25 Cr |
| OPM % | 29.1% | 30.1% | 27.3% | 18.0% | 26.3% | 39.8% | 26.8% | 21.9% | 10.4% | 33.1% | 29.0% | 27.2% |
| Other income | 2 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 9 Cr | 2 Cr |
| Interest | 16 Cr | 13 Cr | 15 Cr | 11 Cr | 8 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 10 Cr | 6 Cr |
| Depreciation | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr |
| Profit before tax | 0.50 Cr | 43 Cr | 8 Cr | 2 Cr | 12 Cr | 36 Cr | 16 Cr | 8 Cr | -0.54 Cr | 23 Cr | 24 Cr | 14 Cr |
| Tax % | 93.4% | 2.5% | 74.1% | 45.4% | 28.7% | 26.3% | 32.1% | 46.2% | -310.2% | 16.9% | 27.1% | 28.6% |
| Net profit | 0.03 Cr | 42 Cr | 2 Cr | 1 Cr | 8 Cr | 26 Cr | 11 Cr | 4 Cr | -2 Cr | 19 Cr | 17 Cr | 10 Cr |
| EPS (₹) | ₹0.01 | ₹16.86 | ₹0.82 | ₹0.39 | ₹2.88 | ₹8.63 | ₹3.62 | ₹1.42 | ₹0.72 | ₹6.28 | ₹5.75 | ₹3.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 236 Cr | 222 Cr | 66 Cr | 144 Cr | 295 Cr | 304 Cr | 362 Cr | 386 Cr | Sign in for TTM |
| Operating expenses (approx.) | 164 Cr | 159 Cr | 57 Cr | 108 Cr | 186 Cr | 214 Cr | 258 Cr | 289 Cr | Sign in for TTM |
| EBITDA | 72 Cr | 63 Cr | 9 Cr | 37 Cr | 109 Cr | 91 Cr | 105 Cr | 97 Cr | Sign in for TTM |
| OPM % | 30.5% | 28.6% | 13.4% | 25.4% | 36.8% | 29.8% | 28.9% | 25.1% | Sign in for TTM |
| Other income | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 4 Cr | 11 Cr | 8 Cr | 14 Cr | Sign in for TTM |
| Interest | 22 Cr | 37 Cr | 42 Cr | 50 Cr | 22 Cr | 61 Cr | 30 Cr | 29 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 18 Cr | 18 Cr | 17 Cr | 15 Cr | 18 Cr | 20 Cr | 28 Cr | Sign in for TTM |
| Profit before tax | 28 Cr | 24 Cr | -46 Cr | -30 Cr | 316 Cr | 54 Cr | 65 Cr | 54 Cr | Sign in for TTM |
| Tax % | 38.9% | -2.1% | 20.9% | 24.6% | 1.1% | 16.8% | 28.8% | 28.9% | Sign in for TTM |
| Net profit | 17 Cr | 25 Cr | -36 Cr | -23 Cr | 313 Cr | 45 Cr | 47 Cr | 39 Cr | Sign in for TTM |
| EPS (₹) | ₹7.16 | ₹21.00 | ₹-15.39 | ₹-9.61 | ₹132.31 | ₹17.52 | ₹15.96 | ₹12.71 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr | 26 Cr | 30 Cr | 30 Cr |
| Reserves | -172 Cr | -147 Cr | -183 Cr | -205 Cr | 129 Cr | 179 Cr | 248 Cr | 286 Cr |
| Borrowings | 260 Cr | 206 Cr | 64 Cr | 441 Cr | 346 Cr | 200 Cr | 128 Cr | 111 Cr |
| Other liabilities | 372 Cr | 402 Cr | 559 Cr | 207 Cr | 109 Cr | 212 Cr | 183 Cr | 237 Cr |
| Total liabilities | 484 Cr | 486 Cr | 465 Cr | 467 Cr | 609 Cr | 618 Cr | 589 Cr | 680 Cr |
| Fixed assets (net) | 363 Cr | 343 Cr | 323 Cr | 317 Cr | 354 Cr | 385 Cr | 324 Cr | 470 Cr |
| CWIP | 0.27 Cr | 5 Cr | 6 Cr | 1 Cr | 2 Cr | 4 Cr | 8 Cr | 5 Cr |
| Investments | 11 Cr | 11 Cr | 11 Cr | 10 Cr | 11 Cr | 12 Cr | 12 Cr | 8 Cr |
| Loans & advances | 0.14 Cr | 0.14 Cr | 0.72 Cr | 0.0004 Cr | 0.0087 Cr | 0.0017 Cr | 0 Cr | 0.0001 Cr |
| Inventories | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr |
| Trade receivables | 13 Cr | 10 Cr | 6 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 15 Cr |
| Cash & bank | 8 Cr | 15 Cr | 13 Cr | 23 Cr | 12 Cr | 7 Cr | 12 Cr | 19 Cr |
| Other assets | 86 Cr | 98 Cr | 102 Cr | 104 Cr | 217 Cr | 197 Cr | 220 Cr | 159 Cr |
| Total assets | 484 Cr | 486 Cr | 465 Cr | 467 Cr | 609 Cr | 618 Cr | 589 Cr | 680 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 30 Cr | 116 Cr | 73 Cr | 66 Cr | 98 Cr |
| Cash from investing | — | — | — | -4 Cr | -38 Cr | 145 Cr | 34 Cr | -45 Cr |
| Cash from financing | — | — | — | -17 Cr | -89 Cr | -219 Cr | -96 Cr | -48 Cr |
| Net cash flow | — | — | — | 9 Cr | -10 Cr | -2 Cr | 5 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 24 Cr | 110 Cr | 66 Cr | 49 Cr | 70 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 47.8% | 54.3% | — | 7.6% | 67.6% | 28.2% | 23.5% | 18.7% |
| ROE % | — | — | — | — | 203.1% | 21.8% | 16.7% | 11.6% |
| Debtor days | 19 | 17 | 31 | 25 | 11 | 10 | 9 | 14 |
| Inventory days | 54 | 56 | 102 | 53 | 55 | 59 | 55 | 51 |
| Days payable | 330 | 478 | 1307 | 530 | 342 | 433 | 183 | 157 |
| Cash conversion cycle | -257 | -405 | -1174 | -452 | -276 | -364 | -119 | -91 |
| Debt / equity | — | — | — | 0.00 | 2.25 | 0.97 | 0.46 | 0.35 |
| Current ratio | 0.10 | 0.11 | 0.06 | 0.07 | 0.20 | 0.59 | 0.87 | 1.06 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.08 | 2.12 | 1.10 | 0.95 |
Compare with peers
Loading peers…