KALYANKJIL
Kalyan Jewellers India Limited
One of India's largest organized jewellery retailers — gold and studded jewellery
Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches
kalyanjewellers.net(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kalyan Jewellers (Kalyan Jewellers India) sells gold and studded jewellery to retail customers through showrooms in India and the Middle East, under the Kalyan and Candere brands.
Company snapshot
2ndBy market cap
Ranked among 39 companies in Gems, Jewellery And Watches.
What we see
- ✓Debt-to-equity of 0.08x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,415 Cr | 5,223 Cr | 4,535 Cr | 5,535 Cr | 6,065 Cr | 7,287 Cr | 6,182 Cr | 7,268 Cr | 7,856 Cr | 10,343 Cr | 10,275 Cr | 10,589 Cr |
| Operating expenses (approx.) | 4,101 Cr | 4,853 Cr | 4,229 Cr | 5,159 Cr | 5,738 Cr | 6,848 Cr | 5,782 Cr | 6,760 Cr | 7,359 Cr | 9,593 Cr | 9,539 Cr | 9,956 Cr |
| EBITDA | 314 Cr | 370 Cr | 306 Cr | 376 Cr | 327 Cr | 439 Cr | 399 Cr | 508 Cr | 497 Cr | 750 Cr | 736 Cr | 633 Cr |
| OPM % | 7.1% | 7.1% | 6.8% | 6.8% | 5.4% | 6.0% | 6.5% | 7.0% | 6.3% | 7.3% | 7.2% | 6.0% |
| Other income | 13 Cr | 20 Cr | 29 Cr | 22 Cr | 26 Cr | 31 Cr | 41 Cr | 46 Cr | 51 Cr | 64 Cr | 46 Cr | 56 Cr |
| Interest | 82 Cr | 82 Cr | 78 Cr | 85 Cr | 90 Cr | 88 Cr | 96 Cr | 104 Cr | 95 Cr | 104 Cr | 130 Cr | 108 Cr |
| Depreciation | 67 Cr | 70 Cr | 74 Cr | 75 Cr | 85 Cr | 89 Cr | 93 Cr | 98 Cr | 103 Cr | 109 Cr | 113 Cr | 115 Cr |
| Profit before tax | 178 Cr | 239 Cr | 184 Cr | 237 Cr | 178 Cr | 294 Cr | 251 Cr | 353 Cr | 350 Cr | 560 Cr | 539 Cr | 465 Cr |
| Tax % | 24.3% | 24.4% | 25.1% | 25.2% | 26.8% | 25.5% | 25.1% | 25.2% | 25.6% | 25.7% | 24.0% | 25.0% |
| Net profit | 135 Cr | 180 Cr | 137 Cr | 178 Cr | 130 Cr | 219 Cr | 188 Cr | 264 Cr | 261 Cr | 416 Cr | 410 Cr | 349 Cr |
| EPS (₹) | ₹1.31 | ₹1.75 | ₹1.34 | ₹1.73 | ₹1.27 | ₹2.12 | ₹1.82 | ₹2.56 | ₹2.52 | ₹4.03 | ₹3.97 | ₹3.38 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,548 Cr | 9,771 Cr | 10,101 Cr | 8,573 Cr | 10,818 Cr | 14,071 Cr | 18,548 Cr | 25,045 Cr | 35,743 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 9,815 Cr | 9,190 Cr | 9,341 Cr | 7,979 Cr | 10,003 Cr | 12,957 Cr | 17,236 Cr | 23,528 Cr | 33,252 Cr | Sign in free for the trailing twelve months |
| EBITDA | 733 Cr | 580 Cr | 760 Cr | 594 Cr | 815 Cr | 1,114 Cr | 1,313 Cr | 1,517 Cr | 2,491 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.9% | 5.9% | 7.5% | 6.9% | 7.5% | 7.9% | 7.1% | 6.1% | 7.0% | Sign in free for the trailing twelve months |
| Other income | 32 Cr | 43 Cr | 80 Cr | 45 Cr | 38 Cr | 38 Cr | 74 Cr | 145 Cr | 208 Cr | Sign in free for the trailing twelve months |
| Interest | 349 Cr | 379 Cr | 380 Cr | 375 Cr | 322 Cr | 303 Cr | 323 Cr | 359 Cr | 433 Cr | Sign in free for the trailing twelve months |
| Depreciation | 202 Cr | 224 Cr | 239 Cr | 225 Cr | 232 Cr | 245 Cr | 274 Cr | 343 Cr | 423 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 214 Cr | 21 Cr | 221 Cr | 39 Cr | 299 Cr | 572 Cr | 789 Cr | 960 Cr | 1,802 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.0% | 123.2% | 35.6% | 115.4% | 25.0% | 24.4% | 24.4% | 25.6% | 25.1% | Sign in free for the trailing twelve months |
| Net profit | 141 Cr | -5 Cr | 142 Cr | -6 Cr | 224 Cr | 432 Cr | 596 Cr | 714 Cr | 1,350 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.70 | ₹-0.04 | ₹1.70 | ₹-0.07 | ₹2.18 | ₹4.20 | ₹5.80 | ₹6.93 | ₹13.08 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 8.6% | 17.3% | 11.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 839 Cr | 839 Cr | 839 Cr | 1,030 Cr | 1,030 Cr | 1,030 Cr | 1,030 Cr | 1,031 Cr | 1,033 Cr |
| Reserves | 1,131 Cr | 1,165 Cr | 1,322 Cr | 1,796 Cr | 2,107 Cr | 2,605 Cr | 3,159 Cr | 3,772 Cr | 5,276 Cr |
| Borrowings | 2,022 Cr | 2,207 Cr | 2,423 Cr | 1,801 Cr | 1,866 Cr | 1,655 Cr | 1,064 Cr | 950 Cr | 524 Cr |
| Other liabilities | 4,561 Cr | 3,852 Cr | 3,638 Cr | 4,238 Cr | 3,941 Cr | 5,423 Cr | 7,566 Cr | 9,373 Cr | 13,884 Cr |
| Total liabilities | 8,551 Cr | 8,060 Cr | 8,219 Cr | 8,865 Cr | 8,945 Cr | 10,713 Cr | 12,818 Cr | 15,126 Cr | 20,717 Cr |
| Fixed assets (net) | 1,008 Cr | 1,090 Cr | 1,079 Cr | 962 Cr | 982 Cr | 874 Cr | 1,090 Cr | 1,306 Cr | 1,498 Cr |
| CWIP | 18 Cr | 17 Cr | 24 Cr | 53 Cr | 2 Cr | 20 Cr | 48 Cr | 8 Cr | 18 Cr |
| Investments | 1 Cr | 3 Cr | — | 61 Cr | 62 Cr | 65 Cr | 66 Cr | 66 Cr | 67 Cr |
| Inventories | 5,022 Cr | 4,501 Cr | 4,720 Cr | 5,303 Cr | 5,794 Cr | 7,014 Cr | 8,298 Cr | 9,681 Cr | 14,175 Cr |
| Trade receivables | 182 Cr | 147 Cr | 214 Cr | 113 Cr | 119 Cr | 244 Cr | 328 Cr | 400 Cr | 867 Cr |
| Cash & bank | 178 Cr | 150 Cr | 161 Cr | 365 Cr | 149 Cr | 141 Cr | 178 Cr | 370 Cr | 307 Cr |
| Other assets | 2,142 Cr | 2,153 Cr | 2,020 Cr | 2,009 Cr | 1,837 Cr | 2,355 Cr | 2,810 Cr | 3,295 Cr | 3,787 Cr |
| Total assets | 8,551 Cr | 8,060 Cr | 8,219 Cr | 8,865 Cr | 8,945 Cr | 10,713 Cr | 12,818 Cr | 15,126 Cr | 20,717 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,043 Cr | 389 Cr | 320 Cr | 629 Cr | 245 Cr | 1,013 Cr | 1,323 Cr | 1,209 Cr | 1,318 Cr |
| Cash from investing | -615 Cr | -124 Cr | 34 Cr | -217 Cr | 64 Cr | -384 Cr | -138 Cr | -177 Cr | -118 Cr |
| Cash from financing | -450 Cr | -293 Cr | -343 Cr | -208 Cr | -524 Cr | -638 Cr | -1,148 Cr | -840 Cr | -1,264 Cr |
| Net cash flow | -22 Cr | -28 Cr | 11 Cr | 204 Cr | -216 Cr | -8 Cr | 37 Cr | 193 Cr | -64 Cr |
| Free cash flow (OCF − Capex) | 759 Cr | 96 Cr | 212 Cr | 581 Cr | 154 Cr | 826 Cr | 951 Cr | 745 Cr | 911 Cr |
Ratios
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.1% | 9.5% | 13.1% | 9.0% | 12.4% | 16.5% | 21.2% | 22.9% | 32.7% |
| ROE % | 7.2% | -0.2% | 6.6% | -0.2% | 7.1% | 11.9% | 14.3% | 14.9% | 21.4% |
| Debtor days | 6 | 5 | 8 | 5 | 4 | 6 | 6 | 6 | 9 |
| Inventory days | 173 | 168 | 171 | 258 | 217 | 195 | 177 | 158 | 146 |
| Days payable | 26 | 16 | 20 | 34 | 25 | 33 | 42 | 38 | 35 |
| Cash conversion cycle | 154 | 158 | 158 | 229 | 197 | 168 | 142 | 126 | 121 |
| OCF / EBITDA % | 142.4% | 67.0% | 42.0% | 105.8% | 30.1% | 91.0% | 100.8% | 79.7% | 52.9% |
| OCF / EBITDA % (3 years) | — | — | 84.5% | 69.1% | 55.0% | 74.8% | 79.6% | 89.9% | 72.3% |
| Debt / equity | 1.03 | 1.10 | 1.12 | 0.64 | 0.59 | 0.46 | 0.25 | 0.20 | 0.08 |
| Current ratio | 1.12 | 1.10 | 1.12 | 1.25 | 1.32 | 1.32 | 1.29 | 1.29 | 1.30 |
| Net debt / EBITDA | 2.52 | 3.55 | 2.98 | 2.42 | 2.11 | 1.36 | 0.68 | 0.38 | 0.09 |