Kalyan Jewellers India Limited
Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches
Key metrics
Price as of 2026-07-17
Stock price
₹574.40
Market cap
59,321 Cr
Stock P/E
39.5
P/B
9.40
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,376 Cr | 8,790 Cr | 14,013 Cr | 18,548 Cr | 5,535 Cr | 11,601 Cr | 7,287 Cr | 6,182 Cr | 7,268 Cr | 7,856 Cr | 10,343 Cr | 10,275 Cr |
| Operating expenses (approx.) | 4,041 Cr | 8,129 Cr | 12,962 Cr | 17,162 Cr | 5,137 Cr | 10,850 Cr | 6,817 Cr | 5,741 Cr | 6,714 Cr | 7,308 Cr | 9,570 Cr | 9,493 Cr |
| EBITDA | 335 Cr | 661 Cr | 1,051 Cr | 1,386 Cr | 398 Cr | 751 Cr | 470 Cr | 440 Cr | 554 Cr | 548 Cr | 773 Cr | 782 Cr |
| OPM % | 7.6% | 7.5% | 7.5% | 7.5% | 7.2% | 6.5% | 6.5% | 7.1% | 7.6% | 7.0% | 7.5% | 7.6% |
| Other income | 12 Cr | 25 Cr | 45 Cr | 74 Cr | 22 Cr | 48 Cr | 31 Cr | 41 Cr | 46 Cr | 51 Cr | 64 Cr | 46 Cr |
| Interest | 82 Cr | 164 Cr | 245 Cr | 323 Cr | 85 Cr | 176 Cr | 88 Cr | 96 Cr | 104 Cr | 95 Cr | 104 Cr | 130 Cr |
| Depreciation | 64 Cr | 131 Cr | 201 Cr | 274 Cr | 75 Cr | 160 Cr | 89 Cr | 93 Cr | 98 Cr | 103 Cr | 109 Cr | 113 Cr |
| Profit before tax | 188 Cr | 367 Cr | 605 Cr | 789 Cr | 237 Cr | 415 Cr | 294 Cr | 251 Cr | 353 Cr | 350 Cr | 560 Cr | 539 Cr |
| Tax % | 23.8% | 24.1% | 24.2% | 24.4% | 25.2% | 25.9% | 25.5% | 25.1% | 25.2% | 25.6% | 25.7% | 24.0% |
| Net profit | 144 Cr | 278 Cr | 459 Cr | 596 Cr | 178 Cr | 308 Cr | 219 Cr | 188 Cr | 264 Cr | 261 Cr | 416 Cr | 410 Cr |
| EPS (₹) | ₹1.40 | ₹2.71 | ₹4.46 | ₹5.80 | ₹1.73 | ₹2.99 | ₹2.12 | ₹1.82 | ₹2.56 | ₹2.52 | ₹4.03 | ₹3.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 8,573 Cr | 10,818 Cr | 14,071 Cr | 18,548 Cr | 25,045 Cr | 35,743 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,934 Cr | 9,965 Cr | 12,991 Cr | 17,236 Cr | 23,383 Cr | 33,085 Cr | Sign in for TTM |
| EBITDA | 640 Cr | 853 Cr | 1,081 Cr | 1,313 Cr | 1,662 Cr | 2,658 Cr | Sign in for TTM |
| OPM % | 7.5% | 7.9% | 7.7% | 7.1% | 6.6% | 7.4% | Sign in for TTM |
| Other income | 45 Cr | 38 Cr | 38 Cr | 74 Cr | 145 Cr | 208 Cr | Sign in for TTM |
| Interest | 375 Cr | 322 Cr | 303 Cr | 323 Cr | 359 Cr | 433 Cr | Sign in for TTM |
| Depreciation | 225 Cr | 232 Cr | 245 Cr | 274 Cr | 343 Cr | 423 Cr | Sign in for TTM |
| Profit before tax | 39 Cr | 299 Cr | 572 Cr | 789 Cr | 960 Cr | 1,802 Cr | Sign in for TTM |
| Tax % | 115.4% | 25.0% | 24.4% | 24.4% | 25.6% | 25.1% | Sign in for TTM |
| Net profit | -6 Cr | 224 Cr | 432 Cr | 596 Cr | 714 Cr | 1,350 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.07 | ₹2.18 | ₹4.20 | ₹5.80 | ₹6.93 | ₹13.08 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 8.6% | 17.3% | 11.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1,030 Cr | 1,030 Cr | 1,030 Cr | 1,030 Cr | 1,031 Cr | 1,033 Cr |
| Reserves | 0.0000 Cr | 2,107 Cr | 2,605 Cr | 3,159 Cr | 3,772 Cr | 5,276 Cr |
| Borrowings | — | 1,381 Cr | 1,655 Cr | 1,064 Cr | 950 Cr | 524 Cr |
| Other liabilities | — | 3,111 Cr | 5,423 Cr | 7,566 Cr | 9,373 Cr | 13,884 Cr |
| Total liabilities | — | 7,756 Cr | 10,713 Cr | 12,818 Cr | 15,126 Cr | 20,717 Cr |
| Fixed assets (net) | — | 852 Cr | 874 Cr | 1,090 Cr | 1,306 Cr | 1,498 Cr |
| CWIP | — | 1 Cr | 20 Cr | 48 Cr | 8 Cr | 18 Cr |
| Investments | — | 768 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr |
| Other assets | — | 5,306 Cr | 8,382 Cr | 9,815 Cr | 11,399 Cr | 16,331 Cr |
| Total assets | — | 7,756 Cr | 10,713 Cr | 12,818 Cr | 15,126 Cr | 20,717 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 245 Cr | 1,013 Cr | 1,323 Cr | 1,209 Cr | 1,318 Cr |
| Cash from investing | — | 64 Cr | -384 Cr | -138 Cr | -177 Cr | -118 Cr |
| Cash from financing | — | -524 Cr | -638 Cr | -1,148 Cr | -840 Cr | -1,264 Cr |
| Net cash flow | — | -216 Cr | -8 Cr | 37 Cr | 193 Cr | -64 Cr |
| Free cash flow (OCF − Capex) | — | 154 Cr | 826 Cr | 951 Cr | 782 Cr | 911 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 40.3% | 19.8% | 15.8% | 19.8% | 22.9% | 32.7% |
| ROE % | -0.6% | 7.1% | 11.9% | 14.3% | 14.9% | 21.4% |
| Debtor days | — | 0 | 6 | 6 | — | — |
| Inventory days | — | 212 | 195 | 177 | 158 | 146 |
| Days payable | — | 22 | 33 | 42 | — | — |
| Cash conversion cycle | — | 190 | 168 | 142 | 158 | 146 |
| Debt / equity | — | 0.42 | 0.46 | 0.25 | 0.20 | 0.08 |
| Current ratio | — | 1.35 | 1.32 | 1.29 | 1.29 | 1.30 |
| Net debt / EBITDA | 0.00 | 0.00 | 1.40 | 0.68 | 0.35 | 0.08 |
Compare with peers
Loading peers…