Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 Cr | 47 Cr | 89 Cr | 76 Cr | 36 Cr | 39 Cr | 63 Cr | 91 Cr | 103 Cr | 95 Cr | 118 Cr | 181 Cr |
| Operating expenses (approx.) | 13 Cr | 44 Cr | 88 Cr | 74 Cr | 34 Cr | 38 Cr | 61 Cr | 91 Cr | 101 Cr | 93 Cr | 116 Cr | 178 Cr |
| EBITDA | 2 Cr | 3 Cr | 1 Cr | 1 Cr | 2 Cr | 0.97 Cr | 2 Cr | -0.30 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| OPM % | 14.5% | 6.6% | 1.5% | 1.8% | 5.6% | 2.5% | 3.2% | -0.3% | 2.2% | 2.1% | 2.2% | 1.5% |
| Other income | 0.09 Cr | 0.04 Cr | 0.13 Cr | 0.07 Cr | 0.24 Cr | 0.12 Cr | 0.60 Cr | 0.07 Cr | 1 Cr | 0.43 Cr | 0.45 Cr | 0.32 Cr |
| Interest | 0.76 Cr | 0.90 Cr | 0.68 Cr | 0.76 Cr | 2 Cr | 0.51 Cr | 0.40 Cr | -0.23 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.99 Cr | 0.99 Cr | 0.38 Cr | 0.07 Cr | 0.11 Cr | 0.09 Cr | 0.09 Cr | 0.13 Cr | 0.07 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr |
| Profit before tax | 0.45 Cr | 1 Cr | 0.24 Cr | 0.56 Cr | 0.27 Cr | 0.37 Cr | 2 Cr | -0.21 Cr | 1 Cr | 0.84 Cr | 0.24 Cr | 0.80 Cr |
| Tax % | 0.0% | 17.1% | 48.5% | 39.1% | 35.8% | 113.5% | 16.2% | -20.8% | 37.9% | 25.2% | 0.0% | 20.8% |
| Net profit | 0.45 Cr | 1 Cr | 0.12 Cr | 0.0000 Cr | 1 Cr | 0.0000 Cr | 0.0000 Cr | -0.25 Cr | 0.72 Cr | 0.63 Cr | 0.24 Cr | 0.63 Cr |
| EPS (₹) | ₹0.01 | ₹10.26 | ₹14.74 | ₹7.65 | ₹10.72 | ₹1.90 | ₹12.76 | ₹-2.48 | ₹55.48 | ₹6.30 | ₹1.24 | ₹12.64 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Sales | 641 Cr | 227 Cr | 230 Cr | 387 Cr | Sign in for TTM |
| Operating expenses (approx.) | 622 Cr | 219 Cr | 225 Cr | 379 Cr | Sign in for TTM |
| EBITDA | 19 Cr | 8 Cr | 5 Cr | 9 Cr | Sign in for TTM |
| OPM % | 2.9% | 3.5% | 2.1% | 2.2% | Sign in for TTM |
| Other income | 1 Cr | 0.34 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Interest | 13 Cr | 3 Cr | 2 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 2 Cr | 0.42 Cr | 0.28 Cr | Sign in for TTM |
| Profit before tax | 1 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Tax % | 39.7% | 21.9% | 41.2% | 30.6% | Sign in for TTM |
| Net profit | 0.69 Cr | 0.0000 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| EPS (₹) | ₹8.53 | ₹16.16 | ₹22.90 | ₹23.33 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Reserves | 0.0000 Cr | 10 Cr | 12 Cr | 19 Cr |
| Borrowings | — | — | — | 52 Cr |
| Other liabilities | — | — | — | 5 Cr |
| Total liabilities | — | — | — | 77 Cr |
| Fixed assets (net) | — | — | — | 2 Cr |
| CWIP | — | — | — | 0.0000 Cr |
| Investments | — | — | — | 0.0000 Cr |
| Other assets | — | — | — | 72 Cr |
| Total assets | — | — | — | 77 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|---|
| Cash from operating activity | — | — | -0.78 Cr | -24 Cr |
| Cash from investing | — | — | 4 Cr | 0.50 Cr |
| Cash from financing | — | — | -12 Cr | 24 Cr |
| Net cash flow | — | — | -9 Cr | 0.25 Cr |
| Free cash flow (OCF − Capex) | — | — | -1 Cr | -24 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|---|
| ROCE % | 1406.6% | 53.0% | 32.4% | 11.5% |
| ROE % | 85.3% | 0.0% | 17.3% | 11.7% |
| Debtor days | — | — | — | — |
| Inventory days | — | — | — | 29 |
| Days payable | — | — | — | — |
| Cash conversion cycle | — | — | — | 29 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 2.59 |
| Current ratio | — | — | — | 1.27 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 6.02 |