KALPATARU
Kalpataru Limited
Residential developer focused on premium and redevelopment projects
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
kalpataru.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kalpataru develops and sells residential apartments in the Mumbai Metropolitan Region (MMR) and Pune, with a project in Hyderabad.
Company snapshot
18thBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✗Net margin is very thin at 2.3% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Sales | 597 Cr | 443 Cr | 794 Cr | 505 Cr | 1,694 Cr | 472 Cr |
| Operating expenses (approx.) | 617 Cr | 471 Cr | 787 Cr | 580 Cr | 1,476 Cr | 518 Cr |
| EBITDA | -20 Cr | -27 Cr | 7 Cr | -75 Cr | 217 Cr | -46 Cr |
| OPM % | -3.3% | -6.2% | 0.8% | -14.8% | 12.8% | -9.7% |
| Other income | 70 Cr | 14 Cr | 22 Cr | 31 Cr | 35 Cr | 23 Cr |
| Interest | 11 Cr | 32 Cr | 12 Cr | 15 Cr | 11 Cr | 20 Cr |
| Depreciation | 11 Cr | 10 Cr | 11 Cr | 12 Cr | 14 Cr | 10 Cr |
| Profit before tax | 29 Cr | -56 Cr | 5 Cr | -79 Cr | 226 Cr | -35 Cr |
| Tax % | 29.0% | 8.0% | -3.8% | 15.2% | 14.4% | 17.1% |
| Net profit | 20 Cr | -52 Cr | 5 Cr | -67 Cr | 194 Cr | -29 Cr |
| EPS (₹) | ₹1.00 | ₹-2.92 | ₹0.26 | ₹-3.05 | ₹10.19 | ₹-1.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,001 Cr | 3,633 Cr | 1,930 Cr | 2,222 Cr | 3,436 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,048 Cr | 3,712 Cr | 2,058 Cr | 2,164 Cr | 3,314 Cr | Sign in free for the trailing twelve months |
| EBITDA | -48 Cr | -79 Cr | -128 Cr | 58 Cr | 122 Cr | Sign in free for the trailing twelve months |
| OPM % | -4.8% | -2.2% | -6.7% | 2.6% | 3.6% | Sign in free for the trailing twelve months |
| Other income | 248 Cr | 83 Cr | 100 Cr | 110 Cr | 101 Cr | Sign in free for the trailing twelve months |
| Interest | 306 Cr | 130 Cr | 34 Cr | 53 Cr | 70 Cr | Sign in free for the trailing twelve months |
| Depreciation | 33 Cr | 32 Cr | 33 Cr | 38 Cr | 46 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -138 Cr | -159 Cr | -96 Cr | 76 Cr | 96 Cr | Sign in free for the trailing twelve months |
| Tax % | 9.3% | -44.5% | -21.7% | 67.4% | 16.5% | Sign in free for the trailing twelve months |
| Net profit | -125 Cr | -229 Cr | -117 Cr | 25 Cr | 80 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-8.92 | ₹-14.56 | ₹-7.41 | ₹1.54 | ₹4.76 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 140 Cr | 140 Cr | 140 Cr | 167 Cr | 206 Cr |
| Reserves | 1,285 Cr | 1,076 Cr | 879 Cr | 2,314 Cr | 3,911 Cr |
| Borrowings | 10,366 Cr | 9,680 Cr | 10,688 Cr | 10,172 Cr | 9,168 Cr |
| Other liabilities | 1,604 Cr | 1,654 Cr | 2,191 Cr | 3,746 Cr | 4,437 Cr |
| Total liabilities | 13,407 Cr | 12,534 Cr | 13,870 Cr | 16,375 Cr | 17,682 Cr |
| Fixed assets (net) | 118 Cr | 129 Cr | 111 Cr | 261 Cr | 328 Cr |
| CWIP | 121 Cr | 131 Cr | 146 Cr | 105 Cr | 109 Cr |
| Investments | 77 Cr | 86 Cr | 93 Cr | 621 Cr | 560 Cr |
| Loans & advances | — | — | — | 185 Cr | 161 Cr |
| Inventories | 10,353 Cr | 9,709 Cr | 10,654 Cr | 12,790 Cr | 13,660 Cr |
| Trade receivables | 675 Cr | 478 Cr | 623 Cr | 779 Cr | 643 Cr |
| Cash & bank | 161 Cr | 182 Cr | 152 Cr | 157 Cr | 239 Cr |
| Other assets | 1,901 Cr | 1,819 Cr | 2,091 Cr | 1,477 Cr | 1,984 Cr |
| Total assets | 13,407 Cr | 12,534 Cr | 13,870 Cr | 16,375 Cr | 17,682 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 402 Cr | 2,139 Cr | 376 Cr | 488 Cr | 848 Cr |
| Cash from investing | 104 Cr | -32 Cr | -133 Cr | -35 Cr | -142 Cr |
| Cash from financing | -514 Cr | -2,101 Cr | -300 Cr | -644 Cr | -577 Cr |
| Net cash flow | -7 Cr | 6 Cr | -56 Cr | -190 Cr | 130 Cr |
| Free cash flow (OCF − Capex) | 385 Cr | 2,116 Cr | 327 Cr | 446 Cr | 711 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 1.4% | -0.3% | -0.5% | 1.0% | 1.3% |
| ROE % | -8.7% | -16.9% | -10.4% | 0.9% | 2.3% |
| Debtor days | 246 | 48 | 118 | 128 | 68 |
| Inventory days | 3766 | 973 | 2015 | 2647 | 1807 |
| Days payable | 104 | 23 | 84 | 141 | 91 |
| Cash conversion cycle | 3908 | 998 | 2049 | 2634 | 1784 |
| OCF / EBITDA % | — | — | — | n.m. | 694.6% |
| OCF / EBITDA % (3 years) | — | — | — | — | n.m. |
| Debt / equity | 7.27 | 8.06 | 10.79 | 4.14 | 2.25 |
| Current ratio | 1.37 | 1.41 | 1.46 | 1.49 | 1.53 |
| Net debt / EBITDA | — | — | — | 172.64 | 73.12 |